Skip to content

FLANDERS FLAX HOLDING

Active
Private limited companyfounded 2023active for 3 yearsPeter Pauwel Rubensstraat 3, 8530 Harelbeke, BelgiumKBO/BCE: BE 0803.680.038
Summary

FLANDERS FLAX HOLDING has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.3m and a net result of €350,184. Equity is growing by about 18% per year across the filed financial years. Its solvency ranks better than 74% of 1,139 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, full format

Turnover
€849,543▼ 16.3%
2024 · €1.0m
EBIT margin
45.7%▼ 19.4pp
2024 · 65.1%
Net result
€350,184▼ 82.6%
2024 · €2.0m
Working capital
€3.3m▼ 3.7%
2024 · €3.4m
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 41% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.8m 2025 Operating result€0.4m 2025 Net result€0.4m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€0.8m-€1.0m▲ 33.8%€0.8m▼ 16.3%
Operating result€0.4m-€0.7m▲ 84.9%€0.4m▼ 41.2%
Net result€1.7mabove the sector's middle half-€2.0mabove the sector's middle half▲ 15.9%€0.4mabove the sector's middle half▼ 82.6%
EBIT margin47.1%-65.1%▲ 18.0pp45.7%▼ 19.4pp
Equity€3.5mabove the sector's middle half-€5.2mabove the sector's middle half▲ 50.9%€5.3mabove the sector's middle half▲ 1.6%
Total assets€5.0mwithin the sector's middle half-€6.6mwithin the sector's middle half▲ 33.0%€7.2mwithin the sector's middle half▲ 8.4%
Debt€1.2m-€1.1m▼ 10.7%€1.5m▲ 43.5%
Working capital€1.7mabove the sector's middle half-€3.4mabove the sector's middle half▲ 97.1%€3.3mabove the sector's middle half▼ 3.7%
Solvency69.8%within the sector's middle half-79.2%above the sector's middle half▲ 9.4pp74.3%within the sector's middle half▼ 4.9pp
Current ratio4.02above the sector's middle half-11.53above the sector's middle half▲ 7.514.25above the sector's middle half▼ 7.28
Return on assets (ROA)35.0%above the sector's middle half-30.5%above the sector's middle half▼ 4.5pp4.9%within the sector's middle half▼ 25.6pp
Staff (FTE)0.5below the sector's middle half-0.8below the sector's middle half▲ 60.0%0.8below the sector's middle half=
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.2m
Fixed assets €2.9m ▼ 0.4%
Current assets €4.3m ▲ 15.0%
Equity and liabilities €7.2m
Equity €5.3m ▲ 1.6%
Provisions €301,065 =
Debt €1.5m ▲ 43.5%
Debt's share of the balance-sheet total rises from 16.2% to 21.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€416,707▼
2024 · €673,076
Cash flow
€378,419▼
2024 · €2.0m
Debt to equity
0.29▲
2024 · 0.20
ROE
6.6%▼
2024 · 38.5%
Interest coverage
13.36▼
2024 · 20.28
Debt ≤ 1 year
€1.0m▲
2024 · €324,206
Debt > 1 year
€522,932▼
2024 · €744,803
Income taxes
€127,214▼
2024 · €181,002
Staff costs
€113,803▲
2024 · €78,085
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,546 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.3% went bankrupt
3.2% stopped otherwise
94.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,546 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 73 lines
Balance sheet Code20242025
Assets
Total assets20/58€6.6m€7.2m▲
Fixed assets21/28€2.9m€2.9m▼
Tangible fixed assets22/27€0.2m€0.2m▼
Furniture and vehicles24€0.1m€0.1m▼
Leasing and similar rights25€0.1m€0.09m▼
Financial fixed assets28€2.6m€2.6m▲
Affiliated companies280/1€2.6m€2.6m▲
Participating interests280€2.6m€2.6m▲
Current assets29/58€3.7m€4.3m▲
Amounts receivable after more than one year29€3.3m€3.3m=
Other amounts receivable291€3.3m€3.3m=
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€0.02m€0.6m▲
Trade receivables40€0€0.07m▲
Other amounts receivable41€0.02m€0.6m▲
Current investments50/53€0.3m€0.3m▲
Other investments51/53€0.3m€0.3m▲
Cash at bank and in hand54/58€0.1m€0.07m▼
Deferred charges and accrued income490/1€0.005m€0.006m▲
Equity and liabilities
Total equity and liabilities10/49€6.6m€7.2m▲
Equity10/15€5.2m€5.3m▲
Contributions10/11€0.02m€0.02m=
Reserves13€5.2m€5.3m▲
Distributable reserves133€5.2m€5.3m▲
Provisions and deferred taxes16€0.3m€0.3m=
Provisions for liabilities and charges160/5€0.3m€0.3m=
Other liabilities and charges164/5€0.3m€0.3m=
Amounts payable17/49€1.1m€1.5m▲
Amounts payable after more than one year17€0.7m€0.5m▼
Financial debts170/4€0.7m€0.5m▼
Leasing and similar obligations172€0.08m€0.05m▼
Credit institutions173€0.7m€0.5m▼
Amounts payable within one year42/48€0.3m€1.0m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m▼
Trade debts44€0.008m€0.001m▼
Suppliers440/4€0.008m€0.001m▼
Taxes, remuneration and social security45€0.06m€0.07m▲
Taxes450/3€0.05m€0.05m▼
Remuneration and social security454/9€0.01m€0.03m▲
Other amounts payable47/48€0.02m€0.7m▲
Income statement Code20242025
Operating income70/76A€1.0m€0.9m▼
Turnover70€1.0m€0.8m▼
Other operating income74€0.02m€0.01m▼
Operating charges60/66A€0.4m€0.5m▲
Services and other goods61€0.3m€0.3m▲
Remuneration, social security and pensions62€0.08m€0.1m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.03m▲
Other operating charges640/8€0.007m€0.007m▲
Operating profit (loss)9901€0.7m€0.4m▼
Financial income75/76B€1.6m€0.1m▼
Recurring financial income75€1.6m€0.1m▼
Income from financial fixed assets750€1.5m€0▼
Income from current assets751€0.07m€0.1m▲
Other financial income752/9€0.001m€0.002m▲
Financial charges65/66B€0.04m€0.03m▼
Recurring financial charges65€0.04m€0.03m▼
Debt charges650€0.03m€0.03m▼
Other financial charges652/9€0.002m€0.002m▲
Profit (loss) for the period before taxes9903€2.2m€0.5m▼
Income taxes67/77€0.2m€0.1m▼
Taxes670/3€0.2m€0.1m▼
Tax adjustments and reversals of tax provisions77€0.001m€0.001m▲
Profit (loss) for the period9904€2.0m€0.4m▼
Profit (loss) for the period to be appropriated9905€2.0m€0.4m▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.0m€0.4m▼
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2€0.3m€0.3m▲
From reserves792€0.3m€0.3m▲
Transfer to equity691/2€2.0m€0.4m▼
To other reserves6921€2.0m€0.4m▼
Profit to be distributed694/7€0.3m€0.3m▲
Return on contributions (dividend)694€0.3m€0.3m▲
Social balance sheet
Average headcount (FTE)90870.80.8=

The notes to these accounts (53 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Operating income70/76A€0.8m€1.0m€0.9m▼ 16.9%
Turnover70€0.8m€1.0m€0.8m▼ 16.3%
Other operating income74€0.007m€0.02m€0.01m▼ 47.0%
Operating charges60/66A€0.4m€0.4m€0.5m▲ 26.3%
Services and other goods61€0.3m€0.3m€0.3m▲ 16.6%
Remuneration, social security and pensions62€0.1m€0.08m€0.1m▲ 45.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.01m€0.03m▲ 131%
Other operating charges640/8€0.005m€0.007m€0.007m▲ 8.8%
Operating profit (loss)9901€0.4m€0.7m€0.4m▼ 41.2%
Financial income75/76B€1.5m€1.6m€0.1m▼ 92.2%
Recurring financial income75€1.5m€1.6m€0.1m▼ 92.2%
Income from financial fixed assets750€1.5m€1.5m€0▼ 100%
Income from current assets751€0.01m€0.07m€0.1m▲ 70.7%
Other financial income752/9-€0.001m€0.002m▲ 25.8%
Financial charges65/66B€0.04m€0.04m€0.03m▼ 5.5%
Recurring financial charges65€0.04m€0.04m€0.03m▼ 5.5%
Debt charges650€0.04m€0.03m€0.03m▼ 6.0%
Other financial charges652/9€0.002m€0.002m€0.002m▲ 2.7%
Profit (loss) for the period before taxes9903€1.8m€2.2m€0.5m▼ 78.3%
Income taxes67/77€0.09m€0.2m€0.1m▼ 29.7%
Taxes670/3€0.09m€0.2m€0.1m▼ 29.5%
Tax adjustments and reversals of tax provisions77-€0.001m€0.001m▲ 8.7%
Profit (loss) for the period9904€1.7m€2.0m€0.4m▼ 82.6%
Profit (loss) for the period to be appropriated9905€1.7m€2.0m€0.4m▼ 82.6%
Line202320242025Change
Assets
Total assets20/58€5.0m€6.6m€7.2m▲ 8.4%
Fixed assets21/28€2.7m€2.9m€2.9m▼ 0.4%
Tangible fixed assets22/27€0.06m€0.2m€0.2m▼ 11.9%
Furniture and vehicles24€0.003m€0.1m€0.1m▼ 0.6%
Leasing and similar rights25€0.05m€0.1m€0.09m▼ 23.5%
Financial fixed assets28€2.6m€2.6m€2.6m▲ 0.7%
Affiliated companies280/1€2.6m€2.6m€2.6m▲ 0.7%
Participating interests280€2.6m€2.6m€2.6m▲ 0.7%
Current assets29/58€2.3m€3.7m€4.3m▲ 15.0%
Amounts receivable after more than one year29-€3.3m€3.3m=
Other amounts receivable291-€3.3m€3.3m=
Stocks and contracts in progress3-€0€0-
Amounts receivable within one year40/41€0.6m€0.02m€0.6m▲ 3,992%
Trade receivables40€0.007m€0€0.07m-
Other amounts receivable41€0.6m€0.02m€0.6m▲ 3,539%
Current investments50/53€1.0m€0.3m€0.3m▲ 1.3%
Other investments51/53€1.0m€0.3m€0.3m▲ 1.3%
Cash at bank and in hand54/58€0.7m€0.1m€0.07m▼ 51.6%
Deferred charges and accrued income490/1€0.003m€0.005m€0.006m▲ 12.9%
Equity and liabilities
Total equity and liabilities10/49€5.0m€6.6m€7.2m▲ 8.4%
Equity10/15€3.5m€5.2m€5.3m▲ 1.6%
Contributions10/11€0.02m€0.02m€0.02m=
Reserves13€3.4m€5.2m€5.3m▲ 1.7%
Distributable reserves133€3.4m€5.2m€5.3m▲ 1.7%
Provisions and deferred taxes16€0.3m€0.3m€0.3m=
Provisions for liabilities and charges160/5€0.3m€0.3m€0.3m=
Other liabilities and charges164/5€0.3m€0.3m€0.3m=
Amounts payable17/49€1.2m€1.1m€1.5m▲ 43.5%
Amounts payable after more than one year17€0.6m€0.7m€0.5m▼ 29.8%
Financial debts170/4€0.6m€0.7m€0.5m▼ 29.8%
Leasing and similar obligations172€0.01m€0.08m€0.05m▼ 35.4%
Credit institutions173€0.6m€0.7m€0.5m▼ 29.1%
Amounts payable within one year42/48€0.6m€0.3m€1.0m▲ 212%
Current portion of amounts payable after more than one year42€0.1m€0.2m€0.2m▼ 3.9%
Trade debts44€0.001m€0.008m€0.001m▼ 88.9%
Suppliers440/4€0.001m€0.008m€0.001m▼ 88.9%
Taxes, remuneration and social security45€0.06m€0.06m€0.07m▲ 16.0%
Taxes450/3€0.05m€0.05m€0.05m▼ 13.2%
Remuneration and social security454/9€0.01m€0.01m€0.03m▲ 166%
Other amounts payable47/48€0.4m€0.02m€0.7m▲ 3,073%
Line202320242025Change
Profit (loss) for the period9904€1.7m€2.0m€0.4m▼ 82.6%
+ Depreciation and write-downs630€0.02m€0.01m€0.03m▲ 131%
Operating cash flow (approximation)€1.8m€2.0m€0.4m▼ 81.3%
Investment in fixed assets (approximation)--€0.2m-€0.02m▲ 91.9%
Change in cash--€0.6m-€0.07m▲ 88.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 full format 26-06-2026 2026-00217514
31-12-2024 full format 13-06-2025 2025-00139934
31-12-2023 full format 05-07-2024 2024-00223173

Similar companies · same sector, comparable size

Of the 24,170 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,605. 1,768 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.