Skip to content

FITCAVE

Active
Private limited companyfounded 2021active for 5 yearsAarschotsesteenweg 414, 3012 Leuven, BelgiumKBO/BCE: BE 0771.529.387
Summary

The computed 12-month bankruptcy probability of FITCAVE is 1.6% (moderate). The 2025 annual accounts show equity of €53,205 and a net result of €9,024. Equity is growing by about 43% per year across the filed financial years. Its solvency ranks better than 56% of 22,382 sector peers (NACE 47, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€53,205▲ 20.4%
2024 · €44,181
Total assets
€131,422▲ 72.0%
2024 · €76,407
Net result
€9,024▼ 54.7%
2024 · €19,941
Working capital
€10,486▼ 57.3%
2024 · €24,552
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 62% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,483 2025 Net result€9,024 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€6,611-€18,234▲ 176%€30,519▲ 67.4%€11,483▼ 62.4%
Net result€4,655within the sector's middle half-€14,585within the sector's middle half▲ 213%€19,941within the sector's middle half▲ 36.7%€9,024within the sector's middle half▼ 54.7%
Equity€9,655below the sector's middle half-€24,240within the sector's middle half▲ 151%€44,181within the sector's middle half▲ 82.3%€53,205within the sector's middle half▲ 20.4%
Total assets€13,761below the sector's middle half-€28,259below the sector's middle half▲ 105%€76,407within the sector's middle half▲ 170%€131,422within the sector's middle half▲ 72.0%
Debt€4,106-€4,019▼ 2.1%€32,226▲ 702%€78,217▲ 143%
Working capital€8,381below the sector's middle half-€14,256within the sector's middle half▲ 70.1%€24,552within the sector's middle half▲ 72.2%€10,486within the sector's middle half▼ 57.3%
Solvency70.2%above the sector's middle half-85.8%above the sector's middle half▲ 15.6pp57.8%within the sector's middle half▼ 28.0pp40.5%within the sector's middle half▼ 17.3pp
Current ratio3.04above the sector's middle half-4.55above the sector's middle half▲ 1.511.76within the sector's middle half▼ 2.781.16within the sector's middle half▼ 0.61
Return on assets (ROA)33.8%above the sector's middle half-51.6%above the sector's middle half▲ 17.8pp26.1%above the sector's middle half▼ 25.5pp6.9%within the sector's middle half▼ 19.2pp
Staff (FTE)0.41▲ 150%
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €131,422
Fixed assets €53,341 ▲ 171%
Current assets €78,081 ▲ 37.6%
Equity and liabilities €131,422
Equity €53,205 ▲ 20.4%
Debt €78,217 ▲ 143%
Debt's share of the balance-sheet total rises from 42.2% to 59.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€19,236▼
2024 · €35,920
Cash flow
€16,777▼
2024 · €25,342
Quick ratio
1.13▼
2024 · 1.71
Debt to equity
1.47▲
2024 · 0.73
ROE
17.0%▼
2024 · 45.1%
Interest coverage
33.93▼
2024 · over 100
Debt ≤ 1 year
€67,595▲
2024 · €32,178
Debt > 1 year
€10,526
Income taxes
€2,105▼
2024 · €10,292
Staff costs
€22,750▲
2024 · €10,507
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€76,407€131,422▲
Fixed assets21/28€19,677€53,341▲
Tangible fixed assets22/27€19,677€53,341▲
Plant, machinery and equipment23€6,315€21,925▲
Furniture and vehicles24€13,362€31,416▲
Current assets29/58€56,730€78,081▲
Stocks and contracts in progress3€1,575€1,650▲
Stocks30/36€1,575€1,650▲
Amounts receivable within one year40/41€31,360€34,881▲
Trade receivables40€28,213€23,778▼
Other amounts receivable41€3,147€11,103▲
Current investments50/53€22,281€5,681▼
Cash at bank and in hand54/58€1,514€35,869▲
Equity and liabilities
Total equity and liabilities10/49€76,407€131,422▲
Equity10/15€44,181€53,205▲
Contributions10/11€5,000€5,000=
Contributions outside capital11€5,000€5,000=
Share premium1100/10€5,000€5,000=
Reserves13€30,000€30,000=
Distributable reserves133€30,000€30,000=
Profit (loss) carried forward14€9,181€18,205▲
Amounts payable17/49€32,226€78,217▲
Amounts payable after more than one year17-€10,526
Financial debts170/4-€10,526
Amounts payable within one year42/48€32,178€67,595▲
Current portion of amounts payable after more than one year42-€15,668
Trade debts44€3,045€21,682▲
Suppliers440/4€3,045€21,682▲
Advances received on contracts in progress46€7,773-
Taxes, remuneration and social security45€19,088€5,180▼
Taxes450/3€16,625€837▼
Remuneration and social security454/9€2,463€4,343▲
Other amounts payable47/48€2,272€25,065▲
Accrued charges and deferred income492/3€48€96▲
Income statement Code20242025
Remuneration, social security and pensions62€10,507€22,750▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,401€7,753▲
Other operating charges640/8€2,246€4,663▲
Non-recurring operating charges66A-€4,034
Gross operating margin9900€48,673€50,683▲
Operating profit (loss)9901€30,519€11,483▼
Financial income75/76B€8€213▲
Recurring financial income75€8€213▲
Financial charges65/66B€294€567▲
Recurring financial charges65€294€567▲
Profit (loss) for the period before taxes9903€30,233€11,129▼
Income taxes67/77€10,292€2,105▼
Profit (loss) for the period9904€19,941€9,024▼
Profit (loss) for the period to be appropriated9905€19,941€9,024▼
Appropriation of the result
Profit (loss) to be appropriated9906€39,181€18,205▼
Profit (loss) brought forward from the previous period14P€19,240€9,181▼
Transfer to equity691/2€30,000-
To other reserves6921€30,000-

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62--€10,507€22,750▲ 117%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€221€1,067€5,401€7,753▲ 43.5%
Other operating charges640/8--€2,246€4,663▲ 108%
Non-recurring operating charges66A---€4,034-
Gross operating margin9900€6,832€19,301€48,673€50,683▲ 4.1%
Operating profit (loss)9901€6,611€18,234€30,519€11,483▼ 62.4%
Financial income75/76B--€8€213▲ 2,563%
Recurring financial income75--€8€213▲ 2,563%
Financial charges65/66B€6€111€294€567▲ 92.9%
Recurring financial charges65€6€111€294€567▲ 92.9%
Profit (loss) for the period before taxes9903€6,605€18,123€30,233€11,129▼ 63.2%
Income taxes67/77€1,950€3,538€10,292€2,105▼ 79.5%
Profit (loss) for the period9904€4,655€14,585€19,941€9,024▼ 54.7%
Profit (loss) for the period to be appropriated9905€4,655€14,585€19,941€9,024▼ 54.7%
Line2022202320242025Change
Assets
Total assets20/58€13,761€28,259€76,407€131,422▲ 72.0%
Fixed assets21/28€1,274€9,984€19,677€53,341▲ 171%
Tangible fixed assets22/27€1,274€9,984€19,677€53,341▲ 171%
Plant, machinery and equipment23--€6,315€21,925▲ 247%
Furniture and vehicles24€1,274€9,984€13,362€31,416▲ 135%
Current assets29/58€12,487€18,275€56,730€78,081▲ 37.6%
Stocks and contracts in progress3€250€1,575€1,575€1,650▲ 4.8%
Stocks30/36€250€1,575€1,575€1,650▲ 4.8%
Amounts receivable within one year40/41€8,450€1,061€31,360€34,881▲ 11.2%
Trade receivables40€5,579€740€28,213€23,778▼ 15.7%
Other amounts receivable41€2,871€321€3,147€11,103▲ 253%
Current investments50/53--€22,281€5,681▼ 74.5%
Cash at bank and in hand54/58€3,787€15,639€1,514€35,869▲ 2,269%
Equity and liabilities
Total equity and liabilities10/49€13,761€28,259€76,407€131,422▲ 72.0%
Equity10/15€9,655€24,240€44,181€53,205▲ 20.4%
Contributions10/11€5,000€5,000€5,000€5,000=
Contributions outside capital11€5,000€5,000€5,000€5,000=
Share premium1100/10€5,000€5,000€5,000€5,000=
Reserves13--€30,000€30,000=
Distributable reserves133--€30,000€30,000=
Profit (loss) carried forward14€4,655€19,240€9,181€18,205▲ 98.3%
Amounts payable17/49€4,106€4,019€32,226€78,217▲ 143%
Amounts payable after more than one year17---€10,526-
Financial debts170/4---€10,526-
Amounts payable within one year42/48€4,106€4,019€32,178€67,595▲ 110%
Current portion of amounts payable after more than one year42---€15,668-
Trade debts44--€3,045€21,682▲ 612%
Suppliers440/4--€3,045€21,682▲ 612%
Advances received on contracts in progress46--€7,773--
Taxes, remuneration and social security45€4,106€4,019€19,088€5,180▼ 72.9%
Taxes450/3€4,106€4,019€16,625€837▼ 95.0%
Remuneration and social security454/9--€2,463€4,343▲ 76.3%
Other amounts payable47/48--€2,272€25,065▲ 1,003%
Accrued charges and deferred income492/3--€48€96▲ 100%
Line2022202320242025Change
Profit (loss) for the period9904€4,655€14,585€19,941€9,024▼ 54.7%
+ Depreciation and write-downs630€221€1,067€5,401€7,753▲ 43.5%
Operating cash flow (approximation)€4,876€15,652€25,342€16,777▼ 33.8%
Investment in fixed assets (approximation)--€9,777-€15,094-€41,417▼ 174%
Change in cash-€11,852-€14,125€34,355-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
30-06-2025 micro format 06-01-2026 2026-00003644
30-06-2024 micro format 28-01-2025 2025-00012956
30-06-2023 micro format 16-01-2024 2024-00002239
30-06-2022 abbreviated format 30-01-2023 2023-00023792

Similar companies · same sector, comparable size

Of the 3,089 active companies whose main activity is retail sale of solid, liquid and gaseous fuels, excluding motor fuels (NACE 47781), figures are known for 725. 452 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.