Skip to content

EZA

Active
Private limited companyfounded 198937 yrs activeRue de la Gendarmerie 18, 1380 Lasne, BelgiumKBO/BCE: BE 0436.850.782
Summary

EZA has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €219,629 and a net result of €19,076. Equity is shrinking by ~3.1% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · fiscal year 2025, micro schema

Equity
€219,629▲ 9.5%
2024 · €200,553
Total assets
€582,504▼ 3.1%
2024 · €601,210
Net result
€19,076▲ 159%
2024 · €7,363
Working capital
€140,737▼ 5.4%
2024 · €148,831
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 1,171% above 2024 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€0.02m 2025 Net result€0.02m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.007m-€0.02m▲ 130%€0.01m▼ 18.2%-€0.03m-€0.05m▼ 104%-€0.06m▼ 5.9%€0.002m€0.02m▲ 1,171%
Net result-€0.008m-€0.005m€0.01m▲ 112%€0.04m▲ 246%-€0.06m-€0.05m▲ 19.8%€0.007m€0.02m▲ 159%
Equity€0.2m-€0.3m▲ 2.0%€0.3m▲ 4.1%€0.3m▲ 13.7%€0.2m▼ 19.8%€0.2m▼ 19.8%€0.2m▲ 3.8%€0.2m▲ 9.5%
Total assets€1.0m-€1.0m▼ 1.8%€1.2m▲ 24.7%€0.9m▼ 29.7%€0.8m▼ 8.9%€0.7m▼ 10.0%€0.6m▼ 16.1%€0.6m▼ 3.1%
Debt€0.8m-€0.7m▼ 3.0%€1.0m▲ 31.8%€0.6m▼ 41.5%€0.6m▼ 3.1%€0.5m▼ 5.7%€0.4m▼ 23.5%€0.4m▼ 9.4%
Working capital-€0.3m--€0.3m▼ 0.3%-€0.3m▲ 1.4%€0.4m€0.3m▼ 20.1%€0.2m▼ 29.3%€0.1m▼ 29.6%€0.1m▼ 5.4%
Staff (FTE)10.7▼ 30.0%
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €582,504
Fixed assets €403,959 ▼ 0.1%
Current assets €178,545 ▼ 9.3%
Equity and liabilities €582,504
Equity €219,629 ▲ 9.5%
Debt €362,875 ▼ 9.4%
Debt's share of the balance-sheet total falls from 66.6% to 62.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€29,687▲
2024 · €21,459
Cash flow
€26,744▼
2024 · €27,090
Current ratio
4.72▲
2024 · 4.09
Debt to equity
1.65▼
2024 · 2.00
ROE
8.7%▲
2024 · 3.7%
ROA
3.3%▲
2024 · 1.2%
Interest coverage
2.85▲
2024 · 1.81
Debt ≤ 1 year
€37,808▼
2024 · €48,120
Debt > 1 year
€321,248▼
2024 · €349,117
Staff costs
€42▼
2024 · €1,124
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€601,210€582,504▼
Fixed assets21/28€404,259€403,959▼
Tangible fixed assets22/27€404,159€403,859▼
Land and buildings22€284,221€278,002▼
Plant, machinery and equipment23€23,851€22,402▼
Furniture and vehicles24€53,232€60,600▲
Other tangible fixed assets26€42,855€42,855=
Financial fixed assets28€100€100=
Current assets29/58€196,951€178,545▼
Amounts receivable after more than one year29€134,493€170,589▲
Other amounts receivable291€134,493€170,589▲
Amounts receivable within one year40/41€6,310€3,191▼
Other amounts receivable41€6,310€3,191▼
Cash at bank and in hand54/58€56,095€4,713▼
Deferred charges and accrued income490/1€52€52▼
Equity and liabilities
Total equity and liabilities10/49€601,210€582,504▼
Equity10/15€200,553€219,629▲
Contributions10/11€120,000€120,000=
Reserves13€28,756€28,756=
Distributable reserves133€28,756€28,756=
Profit (loss) carried forward14€51,798€70,874▲
Amounts payable17/49€400,656€362,875▼
Amounts payable after more than one year17€349,117€321,248▼
Financial debts170/4€349,117€321,248▼
Amounts payable within one year42/48€48,120€37,808▼
Current portion of amounts payable after more than one year42€33,874€30,362▼
Trade debts44€8,126€1,326▼
Suppliers440/4€8,126€1,326▼
Other amounts payable47/48€6,120€6,120=
Accrued charges and deferred income492/3€3,420€3,819▲
Income statement Code20242025
Remuneration, social security and pensions62€1,124€42▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,727€7,667▼
Other operating charges640/8€6,006€2,411▼
Gross operating margin9900€28,589€32,140▲
Operating profit (loss)9901€1,732€22,020▲
Financial income75/76B€17,462€7,467▼
Recurring financial income75€17,462€7,467▼
Financial charges65/66B€11,831€10,411▼
Recurring financial charges65€11,831€10,411▼
Profit (loss) for the period before taxes9903€7,363€19,076▲
Profit (loss) for the period9904€7,363€19,076▲
Profit (loss) for the period to be appropriated9905€7,363€19,076▲
Appropriation of the result
Profit (loss) to be appropriated9906€51,798€70,874▲
Profit (loss) brought forward from the previous period14P€44,434€51,798▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€14,944€60,899€51,005€1,124€42▼ 96.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,295€16,295€16,483€18,041€20,487€20,539€19,727€7,667▼ 61.1%
Other operating charges640/8---€17,485€5,374€6,109€6,006€2,411▼ 59.9%
Non-recurring operating charges66A-----€11,578---
Gross operating margin9900€28,240€37,883€34,942€24,162€33,133€32,444€28,589€32,140▲ 12.4%
Operating profit (loss)9901€7,403€17,046€13,951-€26,309-€53,627-€56,786€1,732€22,020▲ 1,171%
Financial income75/76B---€74,700€6,466€23,783€17,462€7,467▼ 57.2%
Recurring financial income75--€7,350€74,700€6,466€23,783€17,462€7,467▼ 57.2%
Non-recurring financial income76B---€74,700-----
Financial charges65/66B---€12,204€12,406€14,765€11,831€10,411▼ 12.0%
Recurring financial charges65€14,908€12,116€10,833€12,204€12,406€14,765€11,831€10,411▼ 12.0%
Profit (loss) for the period before taxes9903-€7,504€4,930€10,468€36,187-€59,567-€47,769€7,363€19,076▲ 159%
Profit (loss) for the period9904-€7,504€4,930€10,468€36,187-€59,567-€47,769€7,363€19,076▲ 159%
Profit (loss) for the period to be appropriated9905-€7,504€4,930€10,468€36,187-€59,567-€47,769€7,363€19,076▲ 159%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.0m€1.0m€1.2m€0.9m€0.8m€0.7m€0.6m€0.6m▼ 3.1%
Fixed assets21/28€1.0m€1.0m€1.0m€0.4m€0.4m€0.4m€0.4m€0.4m▼ 0.1%
Tangible fixed assets22/27€0.3m€0.3m€0.3m€0.4m€0.4m€0.4m€0.4m€0.4m▼ 0.1%
Land and buildings22---€0.3m€0.3m€0.3m€0.3m€0.3m▼ 2.2%
Plant, machinery and equipment23---€0.03m€0.03m€0.03m€0.02m€0.02m▼ 6.1%
Furniture and vehicles24---€0.01m€0.01m€0.04m€0.05m€0.06m▲ 13.8%
Other tangible fixed assets26------€0.04m€0.04m=
Financial fixed assets28€0.7m€0.7m€0.7m€100€100€100€100€100=
Current assets29/58€0.005m€0.004m€0.3m€0.5m€0.4m€0.3m€0.2m€0.2m▼ 9.3%
Amounts receivable after more than one year29----€0.2m€0.2m€0.1m€0.2m▲ 26.8%
Other amounts receivable291----€0.2m€0.2m€0.1m€0.2m▲ 26.8%
Amounts receivable within one year40/41-€0.004m€0.02m€0.04m€0.01m€0.005m€0.006m€0.003m▼ 49.4%
Other amounts receivable41---€0.04m€0.01m€0.005m€0.006m€0.003m▼ 49.4%
Current investments50/53----€0.05m€0.1m---
Cash at bank and in hand54/58€0.005m-€86€0.5m€0.2m€0.06m€0.06m€0.005m▼ 91.6%
Deferred charges and accrued income490/1---€0.001m€0.001m€0.002m€52€52▼ 1.7%
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.0m€1.2m€0.9m€0.8m€0.7m€0.6m€0.6m▼ 3.1%
Equity10/15€0.2m€0.3m€0.3m€0.3m€0.2m€0.2m€0.2m€0.2m▲ 9.5%
Contributions10/11€0.1m€0.1m-€0.1m€0.1m€0.1m€0.1m€0.1m=
Reserves13€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m€0.03m=
Non-distributable reserves130/1---€0.03m€0.03m----
Reserves not available under the articles1311---€0.03m€0.03m----
Distributable reserves133-----€0.03m€0.03m€0.03m=
Profit (loss) carried forward14€0.1m€0.1m€0.1m€0.2m€0.09m€0.04m€0.05m€0.07m▲ 36.8%
Amounts payable17/49€0.8m€0.7m€1.0m€0.6m€0.6m€0.5m€0.4m€0.4m▼ 9.4%
Amounts payable after more than one year17€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.3m€0.3m▼ 8.0%
Financial debts170/4---€0.4m€0.4m€0.4m€0.3m€0.3m▼ 8.0%
Amounts payable within one year42/48€0.3m€0.3m€0.6m€0.1m€0.1m€0.1m€0.05m€0.04m▼ 21.4%
Current portion of amounts payable after more than one year42---€0.03m€0.03m€0.03m€0.03m€0.03m▼ 10.4%
Financial debts43---€18€3----
Credit institutions430/8---€18€3----
Trade debts44€0.002m€0.002m€0.005m€0.007m€0.006m€0.02m€0.008m€0.001m▼ 83.7%
Suppliers440/4---€0.007m€0.006m€0.02m€0.008m€0.001m▼ 83.7%
Taxes, remuneration and social security45---€0.002m€0.02m----
Taxes450/3----€0.004m----
Remuneration and social security454/9---€0.002m€0.01m----
Other amounts payable47/48---€0.09m€0.09m€0.09m€0.006m€0.006m=
Accrued charges and deferred income492/3---€0.003m€0.003m€0.003m€0.003m€0.004m▲ 11.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€7,504€4,930€10,468€36,187-€59,567-€47,769€7,363€19,076▲ 159%
+ Depreciation and write-downs630€16,295€16,295€16,483€18,041€20,487€20,539€19,727€7,667▼ 61.1%
Operating cash flow (approximation)€8,791€21,225€26,951€54,229-€39,080-€27,230€27,090€26,744▼ 1.3%
Investment in fixed assets (approximation)-€0-€1,961€584,145-€6,148-€25,743-€57,264-€7,368▲ 87.1%
Change in cash---€451,485-€275,961-€116,977-€2,538-€51,382▼ 1,925%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV