EMOTEC
ActiveSummary
The annual accounts of EMOTEC for fiscal year 2025 show a net loss of 74% of the equity at the start of that year. The 2025 annual accounts show equity of €784k and a net result of €-2.21M. Equity is growing by ~6% per year across the filed fiscal years. Its solvency ranks better than 10% of 674 sector peers (fiscal year 2025). The company has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Score 2025
39
/ 100
Weak
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0▼-56
Solvency36▼-21
Growth29▼-20
Track record100
Bankruptcy probability, 12 months
0.5%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €30k at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity ample (current ratio 1.78 against 1.65 in 2024; short-term debt: 50.8% and cash: 7.5% of total assets), but 88.5% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 25
Relative position
BE, all sectors
reference
Sector 25
higher
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
11.5%
Return on assets
-32.4%
Age of the figures
18 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 10% of 674 sector peers (2025).
NBB · sector comparisonPosition among 674 sector peers
Solvency
better than 10%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 08-10-2025, 23 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
23 d early
2024
10 d early
2023
29 d early
2022
40 d early
2021
37 d early
2020
58 d early
2019
34 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven monthsPosition in the running window
31-03-2026 close24-09-2026 today31-10-2026 deadline
Financials · fiscal year 2025, full schema
Turnover
€6.52M▼ 27.1%
2024 · €8.95M
2019: €7.99M
2020: €8.53M
2021: €6.82M
2022: €9.72M
2023: €14.05M
2024: €8.95M
2019 → 2025
EBIT margin
-33.7%▼ 34.0pp
2024 · 0.3%
2019: 1.9%
2020: 2.0%
2021: 1.2%
2022: 3.2%
2023: 4.0%
2024: 0.3%
2019 → 2025
Net result
€-2.21M
2024 · €24k
2019: €117k
2020: €123k
2021: €60k
2022: €224k
2023: €412k
2024: €24k
2019 → 2025
Working capital
€2.70M▼ 22.5%
2024 · €3.49M
2019: €1.79M
2020: €1.83M
2021: €1.99M
2022: €2.28M
2023: €3.40M
2024: €3.49M
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Turnover€6.82M-€9.72M▲ 42.6%€14.05M▲ 44.6%€8.95M▼ 36.3%€6.52M▼ 27.1%
Equity€2.33M-€2.56M▲ 9.6%€2.97M▲ 16.1%€2.99M▲ 0.8%€784k▼ 73.8%
Operating result€82k-€310k▲ 279%€559k▲ 80.5%€28k▼ 94.9%€-2.20M
Net result€60k-€224k▲ 276%€412k▲ 83.6%€24k▼ 94.1%€-2.21M
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €2.20M after €28k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €6.82M
Fixed assets
€650k ▲ 19.4%
Current assets
€6.17M ▼ 30.2%
Equity and liabilities €6.82M
Equity
€784k ▼ 73.8%
Provisions
€377k ▼ 61.8%
Debt
€5.66M ▲ 4.6%
Debt's share of the balance-sheet total rises from 57.6% to 83.0%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€-2.03M▼
2024 · €199k
Cash flow
€-2.04M▼
2024 · €195k
Current ratio
1.78▲
2024 · 1.65
Quick ratio
1.45▲
2024 · 1.32
Debt to equity
7.22▲
2024 · 1.81
ROE
-281.7%▼
2024 · 0.8%
ROA
-32.4%▼
2024 · 0.3%
Interest coverage
-119.43▼
2024 · 27.05
Debt ≤ 1 year
€3.47M▼
2024 · €5.35M
Debt > 1 year
€2.19M▲
2024 · €57k
Income taxes
€2k▼
2024 · €17k
Staff costs
€1.63M▲
2024 · €1.36M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 88 lines
Balance sheet
Code20242025
Assets
Total assets20/58€9.39M€6.82M▼
Fixed assets21/28€544k€650k▲
Tangible fixed assets22/27€380k€486k▲
Plant, machinery and equipment23€226k€193k▼
Furniture and vehicles24€96k€248k▲
Leasing and similar rights25€50k€39k▼
Other tangible fixed assets26€7k€5k▼
Financial fixed assets28€164k€164k=
Other financial fixed assets284/8€164k€164k=
Shares284€15k€15k=
Amounts receivable and cash guarantees285/8€149k€149k=
Current assets29/58€8.85M€6.17M▼
Stocks and contracts in progress3€1.80M€1.13M▼
Stocks30/36€678k€718k▲
Raw materials and consumables30/31€678k€718k▲
Contracts in progress37€1.13M€410k▼
Amounts receivable within one year40/41€6.27M€4.48M▼
Trade receivables40€6.24M€4.44M▼
Other amounts receivable41€34k€39k▲
Cash at bank and in hand54/58€722k€511k▼
Deferred charges and accrued income490/1€48k€51k▲
Equity and liabilities
Total equity and liabilities10/49€9.39M€6.82M▼
Equity10/15€2.99M€784k▼
Contributions10/11€780k€780k=
Capital10€780k€780k=
Issued capital100€780k€780k=
Reserves13€153k€162k▲
Non-distributable reserves130/1€78k€78k=
Legal reserve130€78k€78k=
Tax-exempt reserves132€75k€84k▲
Profit (loss) carried forward14€2.06M€-158k▼
Provisions and deferred taxes16€986k€377k▼
Provisions for liabilities and charges160/5€985k€373k▼
Other liabilities and charges164/5€985k€373k▼
Deferred taxes168€1k€4k▲
Amounts payable17/49€5.41M€5.66M▲
Amounts payable after more than one year17€57k€2.19M▲
Financial debts170/4€57k€2.19M▲
Leasing and similar obligations172€40k€31k▼
Credit institutions173€18k€162k▲
Other loans174-€2.00M
Amounts payable within one year42/48€5.35M€3.47M▼
Current portion of amounts payable after more than one year42€48k€63k▲
Financial debts43€4k€4k▲
Credit institutions430/8€4k€4k▲
Trade debts44€2.91M€2.94M▲
Suppliers440/4€2.91M€2.94M▲
Taxes, remuneration and social security45€330k€300k▼
Taxes450/3€86k€55k▼
Remuneration and social security454/9€244k€246k▲
Other amounts payable47/48€2.06M€161k▼
Income statement
Code20242025
Operating income70/76A€9.68M€6.12M▼
Turnover70€8.95M€6.52M▼
Change in stocks of work in progress, finished goods and contracts in progress71€577k€-686k▼
Other operating income74€152k€252k▲
Non-recurring operating income76A€0€33k▲
Operating charges60/66A€9.65M€8.32M▼
Goods for resale, raw materials and consumables60€6.08M€5.15M▼
Purchases600/8€6.04M€5.19M▼
Change in stocks: decrease (increase)609€36k€-40k▼
Services and other goods61€2.02M€1.77M▼
Remuneration, social security and pensions62€1.36M€1.63M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€171k€172k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0€30k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-42k€-612k▼
Other operating charges640/8€63k€180k▲
Non-recurring operating charges66A€967€0▼
Operating profit (loss)9901€28k€-2.20M▼
Financial income75/76B€29k€18k▼
Recurring financial income75€29k€18k▼
Income from current assets751€2k€2k▲
Other financial income752/9€27k€16k▼
Financial charges65/66B€17k€24k▲
Recurring financial charges65€17k€24k▲
Debt charges650€7k€17k▲
Other financial charges652/9€9k€7k▼
Profit (loss) for the period before taxes9903€41k€-2.20M▼
Transfer from deferred taxes780€441€956▲
Transfer to deferred taxes680€0€4k▲
Income taxes67/77€17k€2k▼
Taxes670/3€17k€2k▼
Profit (loss) for the period9904€24k€-2.21M▼
Transfer from tax-exempt reserves789€1k€3k▲
Transfer to tax-exempt reserves689€72k€12k▼
Profit (loss) for the period to be appropriated9905€-46k€-2.22M▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.06M€-158k▼
Profit (loss) brought forward from the previous period14P€2.11M€2.06M▼
Social balance
Average headcount (FTE)908719.422.2▲
The notes to these accounts (82 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-03
State Gazette act
Resignations: EMERGO, SOPE CONSULTING and DE WANNEMACKER CarlaAppointments: COPAS (non-statutory director) and EMVARO (non-statutory director) · Permanent representatives: Pierre-André SMETRYNS and Jeremy SCHUERMANS · Statutes amendment20 facts ▸
State Gazette act
Resignations: EMERGO, SOPE CONSULTING and DE WANNEMACKER Carla
Appointments: COPAS (non-statutory director) and EMVARO (non-statutory director) · Permanent representatives: Pierre-André SMETRYNS and Jeremy SCHUERMANS · Statutes amendment20 facts ▸
- General meeting, 6 februari 2026
- Statutes amendment
- Statutes amendment
- Statutes amendment
- Statutes amendment
- Director resignation, EMERGO (director)
- Director resignation, SOPE CONSULTING (director)
- Director resignation, DE WANNEMACKER Carla (director)
- Director resignation, SOPE CONSULTING (managing director)
- Director discharge, EMERGO
- Director discharge, SOPE CONSULTING
- Director discharge, DE WANNEMACKER Carla
- +8 further facts in this act
2025
08-10
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
31-03
Financial
Weakest financial yearnet €-2.21M ▼9133%
Net result drops to €-2.21M, the lowest in the series.
2024
21-10
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2023
02-10
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
31-03
Financial
Highest result since 2019net €412k ▲83.6%
Operating result €559k, net result €412k, both a record.
2022
21-09
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2021
24-09
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2020
03-09
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2019
27-09
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2018
13-09
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2017
03-10
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2016
03-10
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
2 directors, no change since 2025
Copas
CurrentNon-statutory director · since 23-12-2025 · Private limited company · perm. rep.: Pierre-André SMETRYNS
EMVARO
CurrentNon-statutory director · since 23-12-2025 · Private limited company · perm. rep.: Jeremy SCHUERMANS
23-12-2025
Copas: Appointed as Non-statutory director
23-12-2025
EMVARO: Appointed as Non-statutory director
23-12-2025
Carla DE WANNEMACKER: Resigned as Director
23-12-2025
EMERGIMMO: Resigned as Director
23-12-2025
Sope Consulting: Resigned as Director
Location & real-estate footprint
Registered office, Puurs-Sint-Amands · 1 establishment unit since 1996
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rijksweg 912870 Puurs-Sint-AmandsGround area
2.0 ha
Building footprint
9,028 m²
Parcel 12032C0398/00F000, Flanders. Linked by address, not a title deed.
1 establishment unit
Rijksweg 91, 2870 Puurs-Sint-Amands
since 19962.076.465.241
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12032C0398/00F000 | Flanders | 2.0 ha | 1 · 9,028 m² | - |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Structure & network
Connections & network
1 connected companyLinked via shared directors
Shared corporate director
→
Public money · subsidies and aid
Flemish government
2024 to 2025 · 5 entries · 20,787 EUR awarded · 20,787 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 3 | 14,698 EUR | 18,064 EUR |
| 2024 | 2 | 6,089 EUR | 2,723 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Vlaams opleidingsverlof (VOV)
Individueel Maatwerk
Recognitions · licences · registrations
Recognised contractor
7 categoriesEMOTEC NV22826
Similar companies · same sector, comparable size
Energies Nouvelles et Environnement - Belgian Castings
BE 0426.790.201
Sint-Pieters-Woluwe · Eq €782k
BS Line
BE 0741.467.406
Wanze · Eq €779k
TEMPAC
BE 0423.985.317
Herentals · Eq €777k
FRAGAMETAL
BE 0456.486.948
Dendermonde · Eq €807k
ROBERT
BE 0437.513.847
Waremme · Eq €762k
Of 557 companies in sector 25999 we hold annual accounts for 351. 245 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPublic limited company
Founded17-04-1996
Fiscal year end31-03
Activities, NACEBEL 2025
25110Manufacture of metal structures and parts of structures
25999Manufacture of fabricated metal products, except machinery and equipment
42130Civil engineering
Sources
Crossroads Bank for EnterprisesNational Bank · 28 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.