Skip to content

EMINET

Active
Private limited companyfounded 2009active for 16 yearsSterstraat 182, 1180 Ukkel, BelgiumKBO/BCE: BE 0821.598.611
Summary

The computed 12-month bankruptcy probability of EMINET is 2.5% (moderate). The 2025 annual accounts show negative equity (-€78,004) and a net result of -€62,022. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 19% of 1,341 sector peers (NACE 96, financial year 2025). The company has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€62,022▼ 250%
2024 · -€17,707
Working capital
-€40,206
2024 · €27,679
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €59,496 in 2025 against €14,543 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€59,496 2025 Net result-€62,022 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€33,121-€21,592▼ 34.8%-€33,247-€51,525▼ 55.0%€11,085€14,491▲ 30.7%-€14,543-€59,496▼ 309%
Net result€25,535-€8,817▼ 65.5%-€37,421below the sector's middle half-€53,615below the sector's middle half▼ 43.3%€7,905within the sector's middle half€11,559within the sector's middle half▲ 46.2%-€17,707below the sector's middle half-€62,022below the sector's middle half▼ 250%
Equity€64,479-€73,296▲ 13.7%€35,875within the sector's middle half▼ 51.1%-€17,740below the sector's middle half-€9,835below the sector's middle half▲ 44.6%€1,725below the sector's middle half-€15,982below the sector's middle half-€78,004below the sector's middle half▼ 388%
Total assets€315,759-€365,940▲ 15.9%€269,675within the sector's middle half▼ 26.3%€275,125within the sector's middle half▲ 2.0%€317,598within the sector's middle half▲ 15.4%€315,518within the sector's middle half▼ 0.7%€306,567within the sector's middle half▼ 2.8%€350,823within the sector's middle half▲ 14.4%
Debt€251,280-€292,644▲ 16.5%€233,800▼ 20.1%€292,865▲ 25.3%€327,433▲ 11.8%€313,793▼ 4.2%€322,549▲ 2.8%€428,827▲ 32.9%
Working capital€100,694-€111,247▲ 10.5%€75,560within the sector's middle half▼ 32.1%€18,347within the sector's middle half▼ 75.7%€32,996within the sector's middle half▲ 79.8%€51,977within the sector's middle half▲ 57.5%€27,679within the sector's middle half▼ 46.7%-€40,206below the sector's middle half
Solvency20.4%-20.0%▼ 0.4pp13.3%within the sector's middle half▼ 6.7pp-6.4%below the sector's middle half▼ 19.8pp-3.1%below the sector's middle half▲ 3.4pp0.5%below the sector's middle half▲ 3.6pp-5.2%below the sector's middle half▼ 5.8pp-22.2%below the sector's middle half▼ 17.0pp
Current ratio1.48-1.44▼ 0.041.39within the sector's middle half▼ 0.051.07within the sector's middle half▼ 0.321.12within the sector's middle half▲ 0.041.20within the sector's middle half▲ 0.081.10within the sector's middle half▼ 0.100.90within the sector's middle half▼ 0.20
Return on assets (ROA)8.1%-2.4%▼ 5.7pp-13.9%below the sector's middle half▼ 16.3pp-19.5%below the sector's middle half▼ 5.6pp2.5%within the sector's middle half▲ 22.0pp3.7%within the sector's middle half▲ 1.2pp-5.8%below the sector's middle half▼ 9.4pp-17.7%below the sector's middle half▼ 11.9pp
Staff (FTE)69.8-69.2▼ 0.9%64above the sector's middle half▼ 7.5%62.5above the sector's middle half▼ 2.3%65.8above the sector's middle half▲ 5.3%65.8above the sector's middle half=59.5above the sector's middle half▼ 9.6%55.5above the sector's middle half▼ 6.7%
above within below the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €350,823
Fixed assets €2,969 ▼ 19.5%
Current assets €347,854 ▲ 14.8%
Equity and liabilities
Equity-€78,004
Debt€428,827
Equity is negative: debt (€428,827) exceeds the balance-sheet total (€350,823).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€58,779▼
2024 · -€13,826
Cash flow
-€61,305▼
2024 · -€16,990
Interest coverage
-12.52▼
2024 · -2.41
Debt ≤ 1 year
€388,060▲
2024 · €275,202
Debt > 1 year
€40,767▼
2024 · €47,347
Staff costs
€2.4m▲
2024 · €2.4m
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 252 companies that looked in July 2024 the way this one looks now, 7.1% went bankrupt within 24 months and 85.3% are still going.

  • Medium-sized
  • negative equity
  • a loss of 10% of the balance sheet or more
  • without age
7.1% went bankrupt
6.7% stopped otherwise
85.3% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 252 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.3m€0.4m▲
Fixed assets21/28€0.004m€0.003m▼
Tangible fixed assets22/27€0.003m€0.002m▼
Furniture and vehicles24€0.003m€0.002m▼
Financial fixed assets28€0.001m€0.001m=
Current assets29/58€0.3m€0.3m▲
Amounts receivable within one year40/41€0.3m€0.2m▼
Trade receivables40€0.2m€0.1m▼
Other amounts receivable41€0.05m€0.05m▼
Cash at bank and in hand54/58€0.05m€0.2m▲
Deferred charges and accrued income490/1-€0.02m
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.4m▲
Equity10/15-€0.02m-€0.08m▼
Contributions10/11€0.006m€0.006m=
Profit (loss) carried forward14-€0.02m-€0.08m▼
Amounts payable17/49€0.3m€0.4m▲
Amounts payable after more than one year17€0.05m€0.04m▼
Financial debts170/4€0.05m€0.04m▼
Amounts payable within one year42/48€0.3m€0.4m▲
Financial debts43€34€34=
Credit institutions430/8€34€34=
Trade debts44€0.05m€0.1m▲
Suppliers440/4€0.05m€0.1m▲
Taxes, remuneration and social security45€0.2m€0.3m▲
Taxes450/3-€0.007m
Remuneration and social security454/9€0.2m€0.3m▲
Income statement Code20242025
Non-recurring operating income76A€0.001m€0.004m▲
Remuneration, social security and pensions62€2.4m€2.4m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.001m=
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.2m-€0.2m▼
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900€2.2m€2.2m▼
Operating profit (loss)9901-€0.01m-€0.06m▼
Financial income75/76B€0.003m€0.002m▼
Recurring financial income75€0.003m€0.002m▼
Financial charges65/66B€0.006m€0.005m▼
Recurring financial charges65€0.006m€0.005m▼
Profit (loss) for the period before taxes9903-€0.02m-€0.06m▼
Profit (loss) for the period9904-€0.02m-€0.06m▼
Profit (loss) for the period to be appropriated9905-€0.02m-€0.06m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.02m-€0.08m▼
Profit (loss) brought forward from the previous period14P-€0.004m-€0.02m▼
Social balance sheet
Average headcount (FTE)908759.555.5▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€0.009m€0.001m-€0.001m€0.004m▲ 259%
Remuneration, social security and pensions62---€2.0m€2.2m€2.3m€2.4m€2.4m▲ 0.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.002m€0.002m€0.001m--€72€0.001m€0.001m=
Provisions for liabilities and charges: additions (uses and reversals)635/8----€0.1m-€0.1m-€0.1m-€0.2m-€0.2m▼ 1.6%
Other operating charges640/8---€449€450€493€0.001m€0.001m▲ 26.7%
Non-recurring operating charges66A---€0.008m-----
Gross operating margin9900€2.1m€2.0m€1.6m€1.8m€2.1m€2.2m€2.2m€2.2m▼ 1.7%
Operating profit (loss)9901€0.03m€0.02m-€0.03m-€0.05m€0.01m€0.01m-€0.01m-€0.06m▼ 309%
Financial income75/76B---€260€0.001m€0.002m€0.003m€0.002m▼ 15.7%
Recurring financial income75€2--€260€0.001m€0.002m€0.003m€0.002m▼ 15.7%
Financial charges65/66B---€0.002m€0.004m€0.005m€0.006m€0.005m▼ 18.2%
Recurring financial charges65€0.003m€0.003m€0.004m€0.002m€0.004m€0.005m€0.006m€0.005m▼ 18.2%
Profit (loss) for the period before taxes9903€0.03m€0.02m-€0.04m-€0.05m€0.008m€0.01m-€0.02m-€0.06m▼ 250%
Income taxes67/77€0.009m€0.01m-------
Profit (loss) for the period9904€0.03m€0.009m-€0.04m-€0.05m€0.008m€0.01m-€0.02m-€0.06m▼ 250%
Profit (loss) for the period to be appropriated9905€0.03m€0.009m-€0.04m-€0.05m€0.008m€0.01m-€0.02m-€0.06m▼ 250%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€315,759€365,940€269,675€275,125€317,598€315,518€306,567€350,823▲ 14.4%
Fixed assets21/28€3,785€2,049€890€890€890€4,403€3,686€2,969▼ 19.5%
Tangible fixed assets22/27€2,895€1,159---€3,513€2,796€2,079▼ 25.6%
Furniture and vehicles24-----€3,513€2,796€2,079▼ 25.6%
Financial fixed assets28€890€890€890€890€890€890€890€890=
Current assets29/58€311,974€363,891€268,785€274,235€316,708€311,115€302,881€347,854▲ 14.8%
Amounts receivable within one year40/41€242,984€249,807€206,292€213,373€249,855€265,087€254,977€156,776▼ 38.5%
Trade receivables40---€203,601€209,024€212,224€203,125€108,668▼ 46.5%
Other amounts receivable41---€9,772€40,831€52,863€51,852€48,108▼ 7.2%
Cash at bank and in hand54/58€68,990€114,084€62,493€60,862€66,853€46,028€47,904€176,001▲ 267%
Deferred charges and accrued income490/1-------€15,077-
Equity and liabilities
Total equity and liabilities10/49€315,759€365,940€269,675€275,125€317,598€315,518€306,567€350,823▲ 14.4%
Equity10/15€64,479€73,296€35,875-€17,740-€9,835€1,725-€15,982-€78,004▼ 388%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14€58,279€67,096€29,675-€23,940-€16,035-€4,475-€22,182-€84,204▼ 280%
Amounts payable17/49€251,280€292,644€233,800€292,865€327,433€313,793€322,549€428,827▲ 32.9%
Amounts payable after more than one year17€40,000€40,000€40,575€36,977€43,721€54,655€47,347€40,767▼ 13.9%
Financial debts170/4---€36,977€43,721€54,655€47,347€40,767▼ 13.9%
Amounts payable within one year42/48€211,280€252,644€193,225€255,888€283,712€259,138€275,202€388,060▲ 41.0%
Financial debts43---€34€34€34€34€34=
Credit institutions430/8---€34€34€34€34€34=
Trade debts44€23,000€24,815€42,567€59,621€83,916€51,818€45,047€126,395▲ 181%
Suppliers440/4---€59,621€83,916€51,818€45,047€126,395▲ 181%
Taxes, remuneration and social security45---€196,233€199,762€207,286€230,121€261,631▲ 13.7%
Taxes450/3---€503---€7,232-
Remuneration and social security454/9---€195,730€199,762€207,286€230,121€254,399▲ 10.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€25,535€8,817-€37,421-€53,615€7,905€11,559-€17,707-€62,022▼ 250%
+ Depreciation and write-downs630€1,736€1,736€1,159--€72€717€717=
Operating cash flow (approximation)€27,271€10,553-€36,262-€53,615€7,905€11,631-€16,990-€61,305▼ 261%
Investment in fixed assets (approximation)-€0€0€0€0-€3,585€0€0-
Change in cash-€45,094-€51,591-€1,631€5,991-€20,825€1,876€128,097▲ 6,728%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-07-2026 2026-00358919
31-12-2024 full format 24-07-2025 2025-00303213
31-12-2023 full format 13-06-2024 2024-00130053
31-12-2022 full format 23-06-2023 2023-00157936
31-12-2021 full format 28-07-2022 2022-20250520
31-12-2020 full format 15-04-2021 2021-10500019
31-12-2019 full format 25-09-2020 2020-55700063
31-12-2018 full format 02-09-2019 2019-60500314
31-12-2017 full format 11-07-2018 2018-31500023
31-12-2016 full format 27-06-2017 2017-21800277

Show all 16 filings

Similar companies · same sector, comparable size

Of the 782 active companies whose main activity is personal service activities (NACE 96910), figures are known for 604. 366 are within a factor 10 of this headcount. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 9 entries · €4.3m awarded · €4.3m paid
Year Entries AwardedPaid
2025 3 €1.1m€1.1m
2024 2 €1.1m€1.1m
2023 2 €1.1m€1.1m
2022 2 €1.0m€0.9m
Schemes
4 entries · €4.3m · €4.3m paid · Departement Werk en Sociale Economie
5 entries · €9,794 · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.