Skip to content

ELSHOVEN

Active
Public limited companyfounded 2001active for 25 yearsElshoven 5, 3950 Bocholt, BelgiumKBO/BCE: BE 0473.937.842
Summary

ELSHOVEN has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €814,879 and a net result of €92,867. Equity is growing by about 26% per year across the filed financial years. Its solvency ranks better than 79% of 549 sector peers (NACE 01, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, full format

2025 annual accounts filed late (26 days) Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00480499.

Turnover
€434,997
EBIT margin
3.9%
Net result
€92,867▼ 30.8%
2024 · €134,224
Working capital
€441,568▼ 30.2%
2024 · €632,384
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 25% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.09m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 01, Crop and animal production, hunting and related service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0.4m-
Operating result€0.02m-€0.04m▲ 123%€0.2m▲ 322%€0.2m▲ 19.0%€0.2m▼ 18.6%€0.2m▲ 8.7%€0.2m▲ 20.9%€0.2m▼ 25.1%
Net result€0.01m-€0.03m▲ 98.5%€0.1mwithin the sector's middle half▲ 303%€0.1mwithin the sector's middle half▲ 15.6%€0.1mwithin the sector's middle half▼ 17.9%€0.1mwithin the sector's middle half▲ 9.4%€0.1mwithin the sector's middle half▲ 19.2%€0.09mwithin the sector's middle half▼ 30.8%
EBIT margin3.9%-
Equity€0.1m-€0.1m▲ 19.9%€0.3mwithin the sector's middle half▲ 72.7%€0.4mwithin the sector's middle half▲ 48.1%€0.5mwithin the sector's middle half▲ 26.6%€0.6mwithin the sector's middle half▲ 23.0%€0.7mwithin the sector's middle half▲ 22.1%€0.8mwithin the sector's middle half▲ 12.4%
Total assets€0.4m-€0.4m▲ 11.5%€0.5mbelow the sector's middle half▲ 35.5%€0.6mbelow the sector's middle half▲ 8.4%€0.6mbelow the sector's middle half▲ 5.7%€0.6mbelow the sector's middle half▲ 3.5%€0.8mbelow the sector's middle half▲ 22.8%€1.1mwithin the sector's middle half▲ 42.0%
Debt€0.2m-€0.2m▲ 7.0%€0.3m▲ 12.9%€0.2m▼ 28.4%€0.1m▼ 34.4%€0.04m▼ 69.1%€0.05m▲ 33.8%€0.3m▲ 441%
Working capital€0.001m-€0.06m▲ 7,963%€0.2mwithin the sector's middle half▲ 160%€0.3mwithin the sector's middle half▲ 76.9%€0.4mwithin the sector's middle half▲ 47.9%€0.5mwithin the sector's middle half▲ 25.1%€0.6mwithin the sector's middle half▲ 28.4%€0.4mwithin the sector's middle half▼ 30.2%
Solvency35.2%-37.8%▲ 2.6pp48.2%within the sector's middle half▲ 10.4pp65.8%above the sector's middle half▲ 17.6pp78.8%above the sector's middle half▲ 13.0pp93.7%above the sector's middle half▲ 14.9pp93.1%above the sector's middle half▼ 0.6pp73.7%above the sector's middle half▼ 19.4pp
Current ratio1.00-1.32▲ 0.311.65within the sector's middle half▲ 0.332.67above the sector's middle half▲ 1.024.83above the sector's middle half▲ 2.1627.52above the sector's middle half▲ 22.7017.63above the sector's middle half▼ 9.909.20above the sector's middle half▼ 8.43
Return on assets (ROA)3.8%-6.8%▲ 3.0pp20.3%above the sector's middle half▲ 13.5pp21.6%above the sector's middle half▲ 1.3pp16.8%above the sector's middle half▼ 4.8pp17.8%above the sector's middle half▲ 1.0pp17.2%above the sector's middle half▼ 0.5pp8.4%above the sector's middle half▼ 8.8pp
above within below the middle half of NACE 01, Crop and animal production, hunting and related service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €610,022 ▲ 463%
Current assets €495,432 ▼ 26.1%
Equity and liabilities €1.1m
Equity €814,879 ▲ 12.4%
Debt €290,574 ▲ 441%
Debt's share of the balance-sheet total rises from 6.9% to 26.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€193,561▼
2024 · €220,856
Cash flow
€135,757▼
2024 · €154,029
Quick ratio
8.43▼
2024 · 16.25
Debt to equity
0.36▲
2024 · 0.07
ROE
11.4%▼
2024 · 18.5%
Interest coverage
16.50▼
2024 · over 100
Debt ≤ 1 year
€53,864▲
2024 · €38,038
Debt > 1 year
€236,489▲
2024 · €15,667
Income taxes
€41,286▼
2024 · €66,281
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.8m€1.1m▲
Fixed assets21/28€0.1m€0.6m▲
Tangible fixed assets22/27€0.1m€0.6m▲
Land and buildings22€0.06m€0.5m▲
Plant, machinery and equipment23€0.03m€0.06m▲
Furniture and vehicles24€0.01m€0.06m▲
Current assets29/58€0.7m€0.5m▼
Stocks and contracts in progress3€0.05m€0.04m▼
Stocks30/36€0.05m€0.04m▼
Amounts receivable within one year40/41€0.03m€0.03m▲
Trade receivables40€0.03m€0.02m▼
Other amounts receivable41-€0.01m
Cash at bank and in hand54/58€0.6m€0.4m▼
Deferred charges and accrued income490/1€0.003m€0.006m▲
Equity and liabilities
Total equity and liabilities10/49€0.8m€1.1m▲
Equity10/15€0.7m€0.8m▲
Contributions10/11€0.1m€0.1m=
Capital10€0.1m€0.1m=
Issued capital100€0.1m€0.1m=
Reserves13€0.6m€0.7m▲
Non-distributable reserves130/1€0.01m€0.01m=
Legal reserve130€0.01m€0.01m=
Distributable reserves133€0.6m€0.7m▲
Amounts payable17/49€0.05m€0.3m▲
Amounts payable after more than one year17€0.02m€0.2m▲
Financial debts170/4€0.02m€0.2m▲
Amounts payable within one year42/48€0.04m€0.05m▲
Current portion of amounts payable after more than one year42€0.004m€0.02m▲
Trade debts44€0.01m€0.007m▼
Suppliers440/4€0.01m€0.007m▼
Taxes, remuneration and social security45€0.02m€0.02m▲
Taxes450/3€0.02m€0.02m▼
Remuneration and social security454/9-€0.002m
Other amounts payable47/48€0.005m€0.01m▲
Accrued charges and deferred income492/3-€221
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.04m▲
Other operating charges640/8€0.006m€0.009m▲
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901€0.2m€0.2m▼
Financial income75/76B€39€0.001m▲
Recurring financial income75€39€0.001m▲
Financial charges65/66B€0.001m€0.02m▲
Recurring financial charges65€0.001m€0.01m▲
Non-recurring financial charges66B-€0.006m
Profit (loss) for the period before taxes9903€0.2m€0.1m▼
Income taxes67/77€0.07m€0.04m▼
Profit (loss) for the period9904€0.1m€0.09m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.09m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.09m▼
Transfer to equity691/2€0.1m€0.09m▼
To other reserves6921€0.1m€0.09m▼
Profit to be distributed694/7€0.003m€0.003m=
Return on contributions (dividend)694€0.003m€0.003m=

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€434,997--------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40,729€28,169€18,192€25,392€20,017€19,373€19,806€42,890▲ 117%
Other operating charges640/8---€5,705€5,829€7,298€6,261€8,796▲ 40.5%
Non-recurring operating charges66A----€19,418€8,250---
Gross operating margin9900€62,376€71,069€201,678€218,927€198,205€201,174€227,116€202,358▼ 10.9%
Operating profit (loss)9901€16,760€37,396€157,806€187,831€152,941€166,253€201,050€150,671▼ 25.1%
Financial income75/76B---€742€190-€39€1,256▲ 3,141%
Recurring financial income75€659€1,286€753€742€190-€39€1,256▲ 3,141%
Financial charges65/66B---€1,977€1,398€939€584€17,775▲ 2,943%
Recurring financial charges65€4,082€3,566€3,063€1,977€1,398€939€584€11,734▲ 1,909%
Non-recurring financial charges66B-------€6,041-
Profit (loss) for the period before taxes9903€13,337€35,116€155,495€186,595€151,733€165,314€200,505€134,153▼ 33.1%
Income taxes67/77-€8,407€47,006€61,192€48,783€52,717€66,281€41,286▼ 37.7%
Profit (loss) for the period9904€13,581€26,953€108,489€125,403€102,950€112,597€134,224€92,867▼ 30.8%
Transfer from tax-exempt reserves789---€25,763-----
Profit (loss) for the period to be appropriated9905€13,581€26,953€108,489€151,167€102,950€112,597€134,224€92,867▼ 30.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.4m€0.4m€0.5m€0.6m€0.6m€0.6m€0.8m€1.1m▲ 42.0%
Fixed assets21/28€0.2m€0.2m€0.2m€0.2m€0.1m€0.1m€0.1m€0.6m▲ 463%
Tangible fixed assets22/27€0.2m€0.2m€0.2m€0.2m€0.1m€0.1m€0.1m€0.6m▲ 463%
Land and buildings22---€0.07m€0.07m€0.07m€0.06m€0.5m▲ 666%
Plant, machinery and equipment23---€0.02m€0.02m€0.04m€0.03m€0.06m▲ 85.9%
Furniture and vehicles24---€0.06m€0.03m€0.02m€0.01m€0.06m▲ 364%
Current assets29/58€0.2m€0.2m€0.4m€0.4m€0.5m€0.5m€0.7m€0.5m▼ 26.1%
Stocks and contracts in progress3€0.09m€0.06m€0.05m€0.06m€0.06m€0.07m€0.05m€0.04m▼ 20.4%
Stocks30/36---€0.06m€0.06m€0.07m€0.05m€0.04m▼ 20.4%
Amounts receivable within one year40/41€0.05m€0.03m€0.04m€0.03m€0.04m€0.04m€0.03m€0.03m▲ 26.0%
Trade receivables40---€0.02m€0.04m€0.03m€0.03m€0.02m▼ 16.8%
Other amounts receivable41---€0.01m€0.005m€0.01m-€0.01m-
Cash at bank and in hand54/58€0.05m€0.2m€0.3m€0.3m€0.4m€0.4m€0.6m€0.4m▼ 29.7%
Deferred charges and accrued income490/1---€83€0.005m€0.002m€0.003m€0.006m▲ 117%
Equity and liabilities
Total equity and liabilities10/49€0.4m€0.4m€0.5m€0.6m€0.6m€0.6m€0.8m€1.1m▲ 42.0%
Equity10/15€0.1m€0.1m€0.3m€0.4m€0.5m€0.6m€0.7m€0.8m▲ 12.4%
Contributions10/11€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Capital10---€0.1m€0.1m€0.1m€0.1m€0.1m=
Issued capital100---€0.1m€0.1m€0.1m€0.1m€0.1m=
Reserves13€0.04m€0.05m€0.2m€0.3m€0.4m€0.5m€0.6m€0.7m▲ 14.4%
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m€0.01m=
Legal reserve130---€0.01m€0.01m€0.01m€0.01m€0.01m=
Distributable reserves133---€0.3m€0.4m€0.5m€0.6m€0.7m▲ 14.6%
Profit (loss) carried forward14-€0.02m-€0.03m-€0.02m------
Provisions and deferred taxes16€244--------
Amounts payable17/49€0.2m€0.2m€0.3m€0.2m€0.1m€0.04m€0.05m€0.3m▲ 441%
Amounts payable after more than one year17€0.04m€0.06m€0.04m€0.03m€0.02m€0.02m€0.02m€0.2m▲ 1,409%
Financial debts170/4---€0.03m€0.02m€0.02m€0.02m€0.2m▲ 1,409%
Amounts payable within one year42/48€0.2m€0.2m€0.2m€0.2m€0.1m€0.02m€0.04m€0.05m▲ 41.6%
Current portion of amounts payable after more than one year42---€0.01m€0.01m€0.004m€0.004m€0.02m▲ 347%
Trade debts44€0.06m€0.04m€0.05m€0.01m€0.004m€0.01m€0.01m€0.007m▼ 45.1%
Suppliers440/4---€0.01m€0.004m€0.01m€0.01m€0.007m▼ 45.1%
Taxes, remuneration and social security45---€0.06m€0.001m€0.001m€0.02m€0.02m▲ 8.1%
Taxes450/3---€0.05m€0.001m€0.001m€0.02m€0.02m▼ 5.7%
Remuneration and social security454/9---€0.008m---€0.002m-
Other amounts payable47/48---€0.08m€0.09m€0.004m€0.005m€0.01m▲ 129%
Accrued charges and deferred income492/3---€0.004m€0.003m€0.002m-€221-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€13,581€26,953€108,489€125,403€102,950€112,597€134,224€92,867▼ 30.8%
+ Depreciation and write-downs630€40,729€28,169€18,192€25,392€20,017€19,373€19,806€42,890▲ 117%
Operating cash flow (approximation)€54,309€55,122€126,681€150,795€122,967€131,970€154,029€135,757▼ 11.9%
Investment in fixed assets (approximation)--€16,000-€17,468-€26,573€17,453-€26,416-€5,050-€544,617▼ 10,684%
Change in cash-€98,556€145,401€37,550€55,926€13,976€184,337-€174,492-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 26-08-2026 2026-00480499
31-12-2024 abbreviated format 20-08-2025 2025-00389265
31-12-2023 abbreviated format 14-08-2024 2024-00349526
31-12-2022 abbreviated format 29-08-2023 2023-00425459
31-12-2021 abbreviated format 31-08-2022 2022-20425357
31-12-2020 abbreviated format 31-08-2021 2021-64800104
31-12-2019 abbreviated format 31-10-2020 2020-68300030
31-12-2018 abbreviated format 01-10-2019 2019-68100319
31-12-2017 abbreviated format 30-08-2018 2018-60300560
31-12-2016 abbreviated format 31-08-2017 2017-57600375

Show all 25 filings

Similar companies · same sector, comparable size

Of the 207 active companies whose main activity is crop and animal production, hunting and related service activities (NACE 01309), figures are known for 82. 65 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.