Stucua (0434.433.603): financials and annual accounts

Stucua

Steenokkerzeel ·KBO/BCE: BE 0434.433.603

Line	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Balance sheet: assets
`20/58`	5.2m	8.4m	7.4m	6.3m	6.5m	4.4m	2.9m	2.7m	2.3m	2.0m	1.7m	1.7m	1.8m	1.9m	2.0m
`20`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`21/28`	1.1m	1.6m	1.4m	1.3m	1.4m	1.0m	366,916	504,586	523,164	315,425	225,218	232,836	303,771	486,400	688,617
`21`	169,133	125,901	80,810	26,156	57,079	-	-	-	-	-	-	-	-	-	-
`22/27`	869,757	1.4m	1.2m	1.2m	1.2m	889,360	305,064	442,734	461,312	253,573	163,366	170,173	240,299	421,310	623,527
`22`	-	-	0	-	-	-	-	-	-	-	266	742	1,218	1,694	840
`23`	310,644	404,604	237,634	255,698	194,265	102,115	48,197	13,461	7,809	13,516	23,162	21,370	31,139	43,812	48,584
`24`	425,751	795,786	759,150	524,491	393,951	303,374	225,514	374,967	393,385	235,872	130,587	135,514	150,656	176,146	157,988
`25`	-	44,418	157,992	299,838	-	-	-	-	-	-	-	-	-	-	-
`26`	133,362	140,768	84,949	81,437	47,889	11,775	4,408	5,185	3,647	1,639	4,818	11,029	17,361	23,831	26,928
`27`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`28`	38,301	93,297	108,297	93,982	91,852	141,852	61,852	61,852	61,852	61,852	61,852	62,663	63,472	65,090	65,090
`280/1`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`280`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`281`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`282/3`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`282`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`283`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`284/8`	38,301	93,297	108,297	93,982	-	-	-	-	-	-	-	-	-	-	-
`284`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`285/8`	38,301	93,297	108,297	93,982	-	-	-	-	-	-	-	-	-	-	-
`29/58`	4.1m	6.7m	6.0m	5.0m	5.1m	3.4m	2.6m	2.2m	1.8m	1.7m	1.4m	1.5m	1.5m	1.4m	1.3m
`29`	-	-	50,000	50,000	50,000	50,000	50,000	50,000	50,000	-	-	-	-	-	-
`290`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`291`	-	-	50,000	50,000	50,000	50,000	50,000	50,000	50,000	-	-	-	-	-	-
`3`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`30/36`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`30/31`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`32`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`33`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`34`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`35`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`36`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`37`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	3.5m	5.8m	4.3m	3.4m	3.3m	2.0m	1.8m	1.5m	1.3m	1.3m	1.1m	1.2m	1.3m	1.2m	1.1m
`40`	3.1m	3.6m	2.9m	3.0m	2.7m	1.8m	1.5m	1.4m	1.1m	1.1m	958,693	1.0m	966,262	1.1m	972,277
`41`	381,966	2.2m	1.4m	404,881	601,665	204,020	302,312	186,432	149,910	223,166	162,353	185,374	358,966	145,105	116,299
`50/53`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	473,779	709,832	773,005	784,401	919,845	723,439	501,566	499,097	382,949	303,384	268,391	236,659	173,578	181,329	222,033
`490/1`	191,621	205,968	899,909	697,875	922,259	607,365	186,879	115,051	81,221	91,419	44,844	25,932	23,907	-	7,719
Balance sheet: equity and liabilities
`10/49`	5.2m	8.4m	7.4m	6.3m	6.5m	4.4m	2.9m	2.7m	2.3m	2.0m	1.7m	1.7m	1.8m	1.9m	2.0m
`10/15`	727,838	3.2m	3.1m	3.0m	2.8m	1.8m	1.5m	1.1m	915,740	798,525	798,354	798,337	796,319	743,579	613,349
`10`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`12`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`13`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`14`	727,838	3.2m	3.1m	3.0m	2.8m	1.8m	1.5m	1.1m	915,740	798,525	798,354	798,337	796,319	743,579	613,349
`15`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`16`	-	-	0	-	-	-	-	37,315	46,830	-	-	-	-	-	-
`160/5`	-	-	0	-	-	-	-	37,315	46,830	-	-	-	-	-	-
`160`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`161`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`162`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`163`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`164/5`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`168`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	4.5m	5.1m	4.3m	3.2m	3.7m	2.6m	1.5m	1.5m	1.3m	1.2m	861,145	901,465	1.0m	1.1m	1.4m
`17`	66,660	239,767	202,173	236,603	424,117	460,083	121,347	207,723	207,015	56,802	174	174	1,481	31,985	185,734
`170/4`	66,660	239,593	201,999	236,430	423,943	460,083	121,347	207,550	206,842	56,629	-	-	1,308	31,811	185,560
`170`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`171`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`172`	-	20,987	54,875	177,321	-	-	-	-	-	-	-	-	-	-	-
`173`	66,660	218,606	147,124	59,108	-	-	-	-	-	-	-	-	-	-	-
`174`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`175`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`1750`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`1751`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`176`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`178/9`	-	174	174	174	174	-	-	-	-	-	-	-	-	-	-
`42/48`	4.4m	4.9m	4.1m	3.0m	3.3m	2.2m	1.3m	1.3m	1.1m	1.2m	860,971	901,291	1.0m	1.1m	1.2m
`42`	156,766	1.2m	943,693	700,749	1.0m	617,285	215,613	124,234	110,412	47,663	-	1,308	30,503	148,003	232,503
`43`	907,997	69,025	0	-	-	-	-	-	-	-	20,270	-	-	20,000	8,441
`430/8`	907,997	69,025	0	-	-	-	-	-	-	-	-	-	-	-	-
`439`	-	-	0	-	-	-	-	-	-	-	20,270	-	-	20,000	8,441
`44`	1.1m	1.5m	1.4m	557,365	834,684	251,073	8,786	211,860	242,292	332,083	231,427	346,714	371,822	152,607	135,797
`440/4`	1.1m	1.5m	1.4m	557,365	834,684	251,073	8,786	211,860	242,292	332,083	231,427	346,714	371,822	152,607	135,797
`441`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`46`	43,147	-	0	815	815	815	-	-	-	-	-	-	-	-	-
`45`	2.2m	2.1m	1.8m	1.7m	1.4m	1.3m	1.1m	1.0m	766,719	801,821	609,274	552,029	611,509	766,438	826,121
`450/3`	471,294	433,305	193,567	187,051	386,904	183,600	214,174	238,589	88,069	137,737	95,888	41,346	45,471	108,784	205,362
`454/9`	1.7m	1.6m	1.6m	1.6m	1.0m	1.1m	884,741	766,268	678,650	664,084	513,386	510,683	566,038	657,654	620,759
`47/48`	15,958	51,181	2,872	1,788	-	-	-	-	-	-	-	-	-	-	-
`492/3`	15,201	-	0	-	3,565	5,252	3,542	-	-	-	-	-	9,100	4,500	-
Income statement
`70/76A`	17.9m	18.4m	15.6m	13.8m	-	-	-	-	-	-	-	-	-	-	-
`70`	17.0m	17.8m	15.0m	13.1m	-	-	-	-	-	-	-	-	-	-	-
`71`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`72`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`74`	832,480	570,468	624,841	653,989	-	-	-	-	-	-	-	-	-	-	-
`76A`	-	-	0	-	2,735	46,491	34,796	30,805	25,761	9,438	2,655	2,978	-	3,747	5,640
`9900`	-	-	-	-	8.7m	7.3m	6.0m	5.3m	4.7m	4.3m	4.3m	4.2m	4.7m	4.5m	4.0m
`60/66A`	18.9m	18.0m	15.2m	13.3m	-	-	-	-	-	-	-	-	-	-	-
`60`	18,947	19,372	14,550	6,700	-	-	-	-	-	-	-	-	-	-	-
`600/8`	18,947	19,372	14,550	6,700	-	-	-	-	-	-	-	-	-	-	-
`609`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`61`	5.9m	4.9m	4.4m	3.8m	-	-	-	-	-	-	-	-	-	-	-
`62`	11.8m	11.2m	10.0m	8.8m	6.8m	6.1m	5.1m	4.5m	4.1m	3.9m	4.0m	3.9m	4.1m	3.8m	3.3m
`630`	609,075	718,584	531,642	416,870	405,573	365,813	225,811	219,348	180,124	127,065	104,129	141,222	230,936	262,951	284,979
`631/4`	117,304	1.0m	18,228	22,522	36,733	17,077	-	-	-	-	-	-	17,032	-	-
`640/8`	412,694	239,572	249,342	291,679	127,828	479,450	402,886	320,709	264,769	207,491	176,401	183,406	223,363	292,887	266,713
`66A`	20,875	-	0	-	50,000	2,560	12,526	14,482	947	19,544	-	600	2,390	-	25,151
`9901`	-1.0m	381,569	405,724	502,108	1.3m	295,105	327,244	201,782	120,386	29,383	6,897	13,191	91,721	164,623	221,917
`75/76B`	8,788	28,663	10,930	24,307	149,604	25,640	24,122	36,464	11,278	27,295	34,631	34,919	19,547	24,767	42,146
`75`	8,788	3,753	4,456	7,307	146,869	25,640	24,122	36,464	11,278	27,295	34,631	34,919	19,547	24,767	42,146
`750`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`751`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`752/9`	8,788	3,753	4,456	7,307	-	-	-	-	-	-	-	-	-	-	-
`76B`	-	24,910	6,474	17,000	2,735	-	-	-	-	-	-	-	-	-	-
`65/66B`	1.5m	185,166	117,679	123,909	58,270	29,993	22,246	43,893	39,263	46,401	44,166	48,470	56,139	62,907	62,838
`65`	1.5m	168,538	117,679	113,816	57,335	29,993	22,246	43,893	39,263	46,401	44,166	48,470	56,139	62,907	62,838
`650`	303,546	159,511	108,244	106,306	-	-	-	-	-	-	-	-	-	-	-
`651`	1.2m	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`652/9`	24,409	9,027	9,435	7,510	-	-	-	-	-	-	-	-	-	-	-
`66B`	5,525	16,628	0	10,093	935	-	-	-	-	-	-	-	-	-	-
`9903`	-2.5m	225,066	298,975	402,506	1.4m	290,751	329,120	194,353	92,401	10,277	-2,638	-360	55,129	126,483	201,225
`780`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`680`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	-	112,377	181,662	197,125	434,687	-	-	-	-	-	-	-	-	-	-
`670/3`	-	128,897	181,662	197,125	-	-	-	-	-	-	-	-	-	-	-
`77`	-	16,520	0	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	-2.5m	112,689	117,313	205,381	1.0m	334,682	351,390	210,676	117,215	171	17	2,018	52,739	130,230	181,714
`789`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`689`	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`9905`	-2.5m	112,689	117,313	205,381	1.0m	334,682	351,390	210,676	117,215	171	17	2,018	-	-	-
Appropriation of the result
`9906`	727,838	3.2m	3.1m	3.0m	2.8m	1.8m	1.5m	1.1m	915,740	798,525	798,354	798,337	-	-	-
`14P`	3.2m	3.1m	3.0m	2.8m	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	153.1	152.8	131.5	116.5	97.6	82.4	69.8	66.6	63.7	63.8	69.5	67.7	63.7	62.7	55.9
Men (FTE)`1003`	133.3	128.6	113.7	101	-	-	-	-	-	-	-	-	-	-	-
Women (FTE)`1003`	19.8	24.2	17.8	15.5	-	-	-	-	-	-	-	-	-	-	-
Agency workers`1501`	1.1	0.5	-	-	-	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	243,391	229,139	207,985	191,132	157,889	134,377	113,289	110,106	104,076	102,133	104,367	98,964	105,347	100,463	90,714
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2024	abbreviated format	25-06-2025	2025-00190363	PDF
31-12-2023	abbreviated format	20-05-2025	2025-00101438	PDF
31-12-2022	abbreviated format	09-10-2023	2023-00477020	PDF
31-12-2021	abbreviated format	24-11-2022	2022-20525973	PDF
31-12-2020	abbreviated format	30-07-2021	2021-45100212	PDF
31-12-2019	abbreviated format	14-08-2020	2020-41500404	PDF
31-12-2018	abbreviated format	06-08-2019	2019-44200488	PDF
31-12-2017	abbreviated format	24-07-2018	2018-36800407	PDF
31-12-2016	abbreviated format	24-07-2017	2017-34500393	PDF
31-12-2015	abbreviated format	05-07-2016	2016-27500087	PDF
31-12-2014	abbreviated format	02-07-2015	2015-25600522	PDF
31-12-2013	abbreviated format	28-07-2014	2014-35100337	PDF
31-12-2012	abbreviated format	30-07-2013	2013-37300534	PDF
31-12-2011	abbreviated format	05-07-2012	2012-27300172	PDF
31-12-2010	abbreviated format	18-08-2011	2011-41500279	PDF

Year	Entries	Awarded	Paid
2025	1	€1,058	€1,058
2024	2	€17,031	€17,031
2023	2	€10,210	€10,210
2022	1	€4,489	€4,489

2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
-404,673	1.1m	937,366	918,978	1.8m	660,917	553,055	421,130	300,510	156,448	111,026	154,413	322,657	427,574	506,896
-1.9m	831,273	648,955	622,251	1.4m	700,494	577,201	430,024	297,339	127,236	104,146	143,240	283,675	393,181	466,693
430,872	1.0m	701,356	738,071	815,832	1.1m	164,086	260,541	419,292	257,091	115,039	113,766	448,616	321,548	101,358
-236,053	-63,173	-11,396	-135,444	196,406	221,873	2,469	116,148	79,565	34,993	31,732	63,081	-7,751	-40,704	-
-267,492	1.9m	1.9m	2.0m	1.9m	1.2m	1.2m	866,868	646,421	539,902	573,310	565,675	503,129	293,664	110,466
-6.0%	2.1%	2.7%	3.8%	-	-	-	-	-	-	-	-	-	-	-
14.0%	38.9%	42.2%	48.3%	43.2%	40.9%	50.4%	41.5%	40.0%	39.2%	48.1%	47.0%	43.6%	39.7%	30.6%
0.94	1.39	1.47	1.66	1.57	1.58	1.93	1.65	1.58	1.46	1.67	1.63	1.49	1.27	1.09
6.14	1.57	1.37	1.07	1.31	1.44	0.98	1.37	1.45	1.55	1.08	1.13	1.29	1.52	2.27
-346.5%	3.5%	3.7%	6.8%	35.6%	18.5%	23.8%	18.7%	12.8%	0.0%	0.0%	0.3%	6.6%	17.5%	29.6%
-48.5%	1.3%	1.6%	3.3%	15.4%	7.6%	12.0%	7.8%	5.1%	0.0%	0.0%	0.1%	2.9%	7.0%	9.1%
-1.33	6.90	8.66	8.64	-	-	-	-	-	-	-	-	-	-	-
66 days	73 days	70 days	84 days	-	-	-	-	-	-	-	-	-	-	-
68 days	113 days	114 days	54 days	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	153	171	147	127
full-time	125	144	125	103
part-time	28	27	22	24
in full-time equivalents	144.1	162.3	139.2	119.1
	153.1	152.8	131.5	116.5
On a permanent contract	149	159	141	125
Joined	125	138	221	217
Left	130	113	201	209
Agency workers, average number	1.1	0.5	-	-
Training hours	730	48	379	115

Stucua

Annual accounts 2024

Money flows

Balance sheet

in €m

in €m

Position in the sector

14.0%

0.94

-48.5%

Staff

Men and women13% women

€76,870

-5 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 6 entries, €32,788 awarded, €32,788 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Auditor

Insights on Stucua

Next steps

Item	2024	2023	2022	2021
Tangible fixed assets	€343,414	€873,349	€626,110	€738,071
Intangible fixed assets	€87,458	€151,434	€75,246	-
	€609,075	€718,584	€531,642	€416,870

Annual accounts 2024

Money flows

Balance sheet

Change in equityin €m

Change in cashin €m

Position in the sector

Solvency14.0%

Current ratio0.94

Return on assets-48.5%

Staff

Men and women13% women

Staff cost per FTE€76,870

Joined and left-5 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 6 entries, €32,788 awarded, €32,788 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Auditor

Insights on Stucua

Next steps

in €m

in €m

14.0%

0.94

-48.5%

€76,870

-5 people