Skip to content

DX CORP

Active
Private limited companyfounded 2020active for 6 yearsIlya Prigoginelaan 8, 1180 Ukkel, Belgium19 active companies are registered at this addressKBO/BCE: BE 0742.680.203
Summary

The computed 12-month bankruptcy probability of DX CORP is 2.4% (moderate). The 2025 annual accounts show equity of €58,416 and a net result of -€11,275. Equity is growing by about 38% per year across the filed financial years. Its solvency ranks better than 31% of 4,643 sector peers (NACE 56, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€11,275
2024 · €70,259
Working capital
-€92,736▼ 1.3%
2024 · -€91,503
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result turns negative in 2025: a loss of €3,030 after €76,009 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€3,030 2025 Net result-€11,275 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€7,786-€117,396▲ 1,408%-€129,894€14,538€76,009▲ 423%-€3,030
Net result€6,842within the sector's middle half-€92,740above the sector's middle half▲ 1,255%-€136,715below the sector's middle half-€2,530within the sector's middle half▲ 98.1%€70,259above the sector's middle half-€11,275below the sector's middle half
Equity€11,842within the sector's middle half-€165,951above the sector's middle half▲ 1,301%€22,417within the sector's middle half▼ 86.5%€13,069within the sector's middle half▼ 41.7%€76,509within the sector's middle half▲ 485%€58,416within the sector's middle half▼ 23.6%
Total assets€464,442within the sector's middle half-€621,170above the sector's middle half▲ 33.7%€599,370within the sector's middle half▼ 3.5%€578,027within the sector's middle half▼ 3.6%€532,662within the sector's middle half▼ 7.8%€499,144within the sector's middle half▼ 6.3%
Debt€452,599-€455,219▲ 0.6%€576,952▲ 26.7%€564,958▼ 2.1%€456,153▼ 19.3%€440,728▼ 3.4%
Working capital-€59,486below the sector's middle half--€13,966within the sector's middle half▲ 76.5%-€102,712below the sector's middle half▼ 635%-€173,691below the sector's middle half▼ 69.1%-€91,503within the sector's middle half▲ 47.3%-€92,736below the sector's middle half▼ 1.3%
Solvency2.5%within the sector's middle half-26.7%within the sector's middle half▲ 24.2pp3.7%within the sector's middle half▼ 23.0pp2.3%within the sector's middle half▼ 1.5pp14.4%within the sector's middle half▲ 12.1pp11.7%within the sector's middle half▼ 2.7pp
Current ratio0.53within the sector's middle half-0.94within the sector's middle half▲ 0.410.74within the sector's middle half▼ 0.200.60within the sector's middle half▼ 0.140.75within the sector's middle half▲ 0.150.76within the sector's middle half▲ 0.01
Return on assets (ROA)1.5%within the sector's middle half-14.9%within the sector's middle half▲ 13.5pp-22.8%below the sector's middle half▼ 37.7pp-0.4%within the sector's middle half▲ 22.4pp13.2%within the sector's middle half▲ 13.6pp-2.3%within the sector's middle half▼ 15.4pp
Staff (FTE)11.4within the sector's middle half-24.1▲ 111%15.5within the sector's middle half▼ 35.7%13.2within the sector's middle half▼ 14.8%13within the sector's middle half▼ 1.5%10.9within the sector's middle half▼ 16.2%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2021 Staff (FTE) +111% on 2020. The accounts now follow the micro format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €499,144
Fixed assets €199,784 ▼ 22.3%
Current assets €299,359 ▲ 8.6%
Equity and liabilities €499,144
Equity €58,416 ▼ 23.6%
Debt €440,728 ▼ 3.4%
Debt's share of the balance-sheet total rises from 85.6% to 88.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€58,044▼
2024 · €140,890
Cash flow
€49,800▼
2024 · €135,140
Quick ratio
0.74▲
2024 · 0.73
Debt to equity
7.54▲
2024 · 5.96
ROE
-19.3%▼
2024 · 91.8%
Interest coverage
3.85▼
2024 · 11.21
Debt ≤ 1 year
€392,095▲
2024 · €367,163
Debt > 1 year
€44,846▼
2024 · €88,740
Staff costs
€372,428▼
2024 · €429,492
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 748 companies that looked in July 2024 the way this one looks now, 1.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a small loss
1.3% went bankrupt
1.9% stopped otherwise
96.5% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 748 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€532,662€499,144▼
Fixed assets21/28€257,002€199,784▼
Intangible fixed assets21€17,377€14,379▼
Tangible fixed assets22/27€239,625€185,405▼
Furniture and vehicles24€86,762€57,991▼
Other tangible fixed assets26€152,864€127,415▼
Current assets29/58€275,660€299,359▲
Amounts receivable after more than one year29€45,069€152,374▲
Other amounts receivable291€45,069€152,374▲
Stocks and contracts in progress3€7,260€8,275▲
Stocks30/36€7,260€8,275▲
Amounts receivable within one year40/41€75,478€23,328▼
Trade receivables40€72,293€13,328▼
Other amounts receivable41€3,185€10,000▲
Cash at bank and in hand54/58€105,183€75,911▼
Deferred charges and accrued income490/1€42,670€39,471▼
Equity and liabilities
Total equity and liabilities10/49€532,662€499,144▼
Equity10/15€76,509€58,416▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€30,597€19,322▼
Investment grants15€40,912€34,094▼
Amounts payable17/49€456,153€440,728▼
Amounts payable after more than one year17€88,740€44,846▼
Financial debts170/4€88,740€44,846▼
Amounts payable within one year42/48€367,163€392,095▲
Current portion of amounts payable after more than one year42€46,499€43,894▼
Trade debts44€269,204€286,084▲
Suppliers440/4€269,204€286,084▲
Taxes, remuneration and social security45€51,459€62,118▲
Taxes450/3€4,250€15,955▲
Remuneration and social security454/9€47,210€46,163▼
Accrued charges and deferred income492/3€250€3,786▲
Income statement Code20242025
Remuneration, social security and pensions62€429,492€372,428▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€64,881€61,074▼
Other operating charges640/8€13,300€12,475▼
Gross operating margin9900€583,682€442,946▼
Operating profit (loss)9901€76,009-€3,030▼
Financial income75/76B€6,819€6,819=
Recurring financial income75€6,819€6,819=
Financial charges65/66B€12,569€15,063▲
Recurring financial charges65€12,569€15,063▲
Profit (loss) for the period before taxes9903€70,259-€11,275▼
Profit (loss) for the period9904€70,259-€11,275▼
Profit (loss) for the period to be appropriated9905€70,259-€11,275▼
Appropriation of the result
Profit (loss) to be appropriated9906€30,597€19,322▼
Profit (loss) brought forward from the previous period14P-€39,662€30,597▲
Social balance sheet
Average headcount (FTE)908713.010.9▼

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Non-recurring operating income76A--€34,296€552---
Remuneration, social security and pensions62-€259,934€426,489€400,714€429,492€372,428▼ 13.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,554€49,104€52,527€54,304€64,881€61,074▼ 5.9%
Other operating charges640/8-€1,111€14,013€11,776€13,300€12,475▼ 6.2%
Non-recurring operating charges66A--€59,330€3,870---
Gross operating margin9900€31,203€427,545€422,465€485,201€583,682€442,946▼ 24.1%
Operating profit (loss)9901€7,786€117,396-€129,894€14,538€76,009-€3,030-
Financial income75/76B-€6,822€7,081€7,441€6,819€6,819=
Recurring financial income75€0€6,822€7,081€7,441€6,819€6,819=
Financial charges65/66B-€6,603€13,901€24,509€12,569€15,063▲ 19.8%
Recurring financial charges65€943€6,603€13,901€24,509€12,569€15,063▲ 19.8%
Profit (loss) for the period before taxes9903€6,842€117,616-€136,715-€2,530€70,259-€11,275-
Income taxes67/77-€24,876-----
Profit (loss) for the period9904€6,842€92,740-€136,715-€2,530€70,259-€11,275-
Profit (loss) for the period to be appropriated9905€6,842€92,740-€136,715-€2,530€70,259-€11,275-
Line202020212022202320242025Change
Assets
Total assets20/58€464,442€621,170€599,370€578,027€532,662€499,144▼ 6.3%
Fixed assets21/28€397,510€394,820€309,717€318,788€257,002€199,784▼ 22.3%
Intangible fixed assets21€29,377€26,377€23,377€20,377€17,377€14,379▼ 17.3%
Tangible fixed assets22/27€327,961€328,271€286,340€298,411€239,625€185,405▼ 22.6%
Furniture and vehicles24-€113,411€95,724€121,788€86,762€57,991▼ 33.2%
Other tangible fixed assets26-€214,860€190,616€176,623€152,864€127,415▼ 16.6%
Financial fixed assets28€40,172€40,172-----
Current assets29/58€66,931€226,350€289,653€259,239€275,660€299,359▲ 8.6%
Amounts receivable after more than one year29--€10,000€24,091€45,069€152,374▲ 238%
Other amounts receivable291--€10,000€24,091€45,069€152,374▲ 238%
Stocks and contracts in progress3€4,511€6,383€2,785€3,818€7,260€8,275▲ 14.0%
Stocks30/36-€6,383€2,785€3,818€7,260€8,275▲ 14.0%
Amounts receivable within one year40/41€15,117€69,065€159,977€104,520€75,478€23,328▼ 69.1%
Trade receivables40-€11,692€121,896€30,103€72,293€13,328▼ 81.6%
Other amounts receivable41-€57,373€38,081€74,417€3,185€10,000▲ 214%
Cash at bank and in hand54/58€47,303€150,251€80,651€79,738€105,183€75,911▼ 27.8%
Deferred charges and accrued income490/1-€651€36,240€47,072€42,670€39,471▼ 7.5%
Equity and liabilities
Total equity and liabilities10/49€464,442€621,170€599,370€578,027€532,662€499,144▼ 6.3%
Equity10/15€11,842€165,951€22,417€13,069€76,509€58,416▼ 23.6%
Contributions10/11-€5,000€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€6,842€99,582-€37,133-€39,662€30,597€19,322▼ 36.8%
Investment grants15-€61,369€54,550€47,731€40,912€34,094▼ 16.7%
Amounts payable17/49€452,599€455,219€576,952€564,958€456,153€440,728▼ 3.4%
Amounts payable after more than one year17€326,182€214,903€183,826€131,701€88,740€44,846▼ 49.5%
Financial debts170/4-€214,903€173,749€131,701€88,740€44,846▼ 49.5%
Other amounts payable178/9-€0€10,077----
Amounts payable within one year42/48€126,417€240,316€392,365€432,930€367,163€392,095▲ 6.8%
Current portion of amounts payable after more than one year42-€43,597€44,544€45,511€46,499€43,894▼ 5.6%
Financial debts43-€40,172-----
Credit institutions430/8-€40,172-----
Trade debts44€98,435€102,687€272,907€319,789€269,204€286,084▲ 6.3%
Suppliers440/4-€102,687€272,907€319,789€269,204€286,084▲ 6.3%
Taxes, remuneration and social security45-€53,844€70,599€64,215€51,459€62,118▲ 20.7%
Taxes450/3-€24,923€25,974€14,653€4,250€15,955▲ 275%
Remuneration and social security454/9-€28,921€44,624€49,561€47,210€46,163▼ 2.2%
Other amounts payable47/48-€15€4,315€3,415---
Accrued charges and deferred income492/3--€762€328€250€3,786▲ 1,412%
Line202020212022202320242025Change
Profit (loss) for the period9904€6,842€92,740-€136,715-€2,530€70,259-€11,275-
+ Depreciation and write-downs630€8,554€49,104€52,527€54,304€64,881€61,074▼ 5.9%
Operating cash flow (approximation)€15,397€141,844-€84,188€51,775€135,140€49,800▼ 63.1%
Investment in fixed assets (approximation)--€46,413€32,576-€63,376-€3,095-€3,856▼ 24.6%
Change in cash-€102,948-€69,600-€913€25,445-€29,272-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 abbreviated format 09-07-2026 2026-00279884
31-12-2024 full format 27-08-2025 2025-00423634
31-12-2023 full format 29-08-2024 2024-00415571
31-12-2022 full format 09-10-2023 2023-00487133
31-12-2021 micro format 16-09-2022 2022-20431980
31-12-2020 full format 20-08-2021 2021-54500509

Similar companies · same sector, comparable size

Of the 21,397 active companies whose main activity is limited-service restaurants, excluding mobile food services (NACE 56112), figures are known for 9,827. 8,369 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.