Skip to content

DORPSWEYDEN

Active
Private limited companyfounded 2021active for 5 yearsDungelstraat 75, 3440 Zoutleeuw, BelgiumKBO/BCE: BE 0774.570.833
Summary

DORPSWEYDEN has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€24,187) and a net result of -€14,375. Equity is shrinking by about 76% per year across the filed financial years. Its solvency ranks better than 26% of 370 sector peers (NACE 11, financial year 2025). The computed 12-month bankruptcy probability is 1.5% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (10 days) Filed on 10 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00394825.

Equity
-€24,187▼ 146%
2024 · -€9,813
Total assets
€78,973▼ 34.1%
2024 · €119,769
Net result
-€14,375▲ 53.6%
2024 · -€30,947
Working capital
-€16,333▼ 54.4%
2024 · -€10,579
Trend over the years

2022 to 2025, 4 financial years

The operating result stays negative: a loss of €16,803 in 2025 against €32,267 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€16,803 2025 Net result-€14,375 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 11, Manufacture of beverages: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€8,233--€4,249-€32,267▼ 659%-€16,803▲ 47.9%
Net result€5,539within the sector's middle half--€4,405within the sector's middle half-€30,947below the sector's middle half▼ 603%-€14,375within the sector's middle half▲ 53.6%
Equity€25,539within the sector's middle half-€21,134within the sector's middle half▼ 17.2%-€9,813within the sector's middle half-€24,187below the sector's middle half▼ 146%
Total assets€62,041within the sector's middle half-€113,094within the sector's middle half▲ 82.3%€119,769within the sector's middle half▲ 5.9%€78,973within the sector's middle half▼ 34.1%
Debt€36,502-€91,961▲ 152%€129,582▲ 40.9%€103,161▼ 20.4%
Working capital€23,616within the sector's middle half--€9,999within the sector's middle half-€10,579within the sector's middle half▼ 5.8%-€16,333within the sector's middle half▼ 54.4%
Solvency41.2%within the sector's middle half-18.7%within the sector's middle half▼ 22.5pp-8.2%within the sector's middle half▼ 26.9pp-30.6%within the sector's middle half▼ 22.4pp
Current ratio1.66within the sector's middle half-0.89within the sector's middle half▼ 0.770.88within the sector's middle half=0.75within the sector's middle half▼ 0.13
Return on assets (ROA)8.9%above the sector's middle half--3.9%within the sector's middle half▼ 12.8pp-25.8%below the sector's middle half▼ 21.9pp-18.2%below the sector's middle half▲ 7.6pp
above within below the middle half of NACE 11, Manufacture of beverages: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €78,973
Fixed assets €30,146 ▼ 24.7%
Current assets €48,827 ▼ 38.8%
Equity and liabilities
Equity-€24,187
Debt€103,161
Equity is negative: debt (€103,161) exceeds the balance-sheet total (€78,973).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€7,420▲
2024 · -€23,291
Cash flow
-€4,992▲
2024 · -€21,971
Quick ratio
0.34▼
2024 · 0.51
Interest coverage
-28.18▲
2024 · -83.22
Debt ≤ 1 year
€65,161▼
2024 · €90,319
Debt > 1 year
€38,000=
2024 · €38,000
Income taxes
€442
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83.1% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.1% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 1.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€119,769€78,973▼
Fixed assets21/28€40,029€30,146▼
Intangible fixed assets21€2,350€1,744▼
Tangible fixed assets22/27€37,320€28,162▼
Plant, machinery and equipment23€13,150€11,089▼
Furniture and vehicles24€24,170€17,072▼
Financial fixed assets28€360€240▼
Current assets29/58€79,740€48,827▼
Stocks and contracts in progress3€33,716€26,875▼
Stocks30/36€33,716€26,875▼
Amounts receivable within one year40/41€18,509€13,100▼
Trade receivables40€12,597€8,175▼
Other amounts receivable41€5,912€4,926▼
Cash at bank and in hand54/58€26,832€7,859▼
Deferred charges and accrued income490/1€683€994▲
Equity and liabilities
Total equity and liabilities10/49€119,769€78,973▼
Equity10/15-€9,813-€24,187▼
Contributions10/11€20,000€20,000=
Reserves13€5,539€5,539=
Distributable reserves133€5,539€5,539=
Profit (loss) carried forward14-€35,351-€49,726▼
Amounts payable17/49€129,582€103,161▼
Amounts payable after more than one year17€38,000€38,000=
Financial debts170/4€38,000€38,000=
Amounts payable within one year42/48€90,319€65,161▼
Trade debts44€6,107€355▼
Suppliers440/4€6,107€355▼
Other amounts payable47/48€84,212€64,805▼
Accrued charges and deferred income492/3€1,263-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,976€9,383▲
Other operating charges640/8€1,159€935▼
Non-recurring operating charges66A-€381
Gross operating margin9900-€22,131-€6,104▲
Operating profit (loss)9901-€32,267-€16,803▲
Financial income75/76B€1,600€3,133▲
Recurring financial income75€0€3,133▲
Non-recurring financial income76B€1,600€3,133▲
Financial charges65/66B€280€263▼
Recurring financial charges65€280€263▼
Profit (loss) for the period before taxes9903-€30,947-€13,932▲
Income taxes67/77-€442
Profit (loss) for the period9904-€30,947-€14,375▲
Profit (loss) for the period to be appropriated9905-€30,947-€14,375▲
Appropriation of the result
Profit (loss) to be appropriated9906-€35,351-€49,726▼
Profit (loss) brought forward from the previous period14P-€4,405-€35,351▼

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€432€4,470€8,976€9,383▲ 4.5%
Other operating charges640/8€208€283€1,159€935▼ 19.3%
Non-recurring operating charges66A---€381-
Gross operating margin9900€8,874€504-€22,131-€6,104▲ 72.4%
Operating profit (loss)9901€8,233-€4,249-€32,267-€16,803▲ 47.9%
Financial income75/76B€0€1€1,600€3,133▲ 95.8%
Recurring financial income75€0€1€0€3,133▲ 10,444,600%
Non-recurring financial income76B--€1,600€3,133▲ 95.8%
Financial charges65/66B€9€156€280€263▼ 5.9%
Recurring financial charges65€9€156€280€263▼ 5.9%
Profit (loss) for the period before taxes9903€8,224-€4,405-€30,947-€13,932▲ 55.0%
Income taxes67/77€2,686--€442-
Profit (loss) for the period9904€5,539-€4,405-€30,947-€14,375▲ 53.6%
Profit (loss) for the period to be appropriated9905€5,539-€4,405-€30,947-€14,375▲ 53.6%
Line2022202320242025Change
Assets
Total assets20/58€62,041€113,094€119,769€78,973▼ 34.1%
Fixed assets21/28€2,569€35,590€40,029€30,146▼ 24.7%
Intangible fixed assets21-€1,285€2,350€1,744▼ 25.8%
Tangible fixed assets22/27€2,569€34,186€37,320€28,162▼ 24.5%
Plant, machinery and equipment23€2,569€2,919€13,150€11,089▼ 15.7%
Furniture and vehicles24-€31,267€24,170€17,072▼ 29.4%
Financial fixed assets28-€120€360€240▼ 33.3%
Current assets29/58€59,472€77,504€79,740€48,827▼ 38.8%
Stocks and contracts in progress3€28,784€40,626€33,716€26,875▼ 20.3%
Stocks30/36€28,784€40,626€33,716€26,875▼ 20.3%
Amounts receivable within one year40/41€17,651€22,599€18,509€13,100▼ 29.2%
Trade receivables40€14,236€22,599€12,597€8,175▼ 35.1%
Other amounts receivable41€3,415-€5,912€4,926▼ 16.7%
Cash at bank and in hand54/58€12,793€13,027€26,832€7,859▼ 70.7%
Deferred charges and accrued income490/1€244€1,252€683€994▲ 45.6%
Equity and liabilities
Total equity and liabilities10/49€62,041€113,094€119,769€78,973▼ 34.1%
Equity10/15€25,539€21,134-€9,813-€24,187▼ 146%
Contributions10/11€20,000€20,000€20,000€20,000=
Reserves13€5,539€5,539€5,539€5,539=
Non-distributable reserves130/1€5,539----
Reserves not available under the articles1311€5,539----
Distributable reserves133-€5,539€5,539€5,539=
Profit (loss) carried forward14--€4,405-€35,351-€49,726▼ 40.7%
Amounts payable17/49€36,502€91,961€129,582€103,161▼ 20.4%
Amounts payable after more than one year17--€38,000€38,000=
Financial debts170/4--€38,000€38,000=
Amounts payable within one year42/48€35,856€87,503€90,319€65,161▼ 27.9%
Trade debts44--€6,107€355▼ 94.2%
Suppliers440/4--€6,107€355▼ 94.2%
Taxes, remuneration and social security45€2,661€2,026---
Taxes450/3€2,661€2,026---
Other amounts payable47/48€33,195€85,477€84,212€64,805▼ 23.0%
Accrued charges and deferred income492/3€646€4,457€1,263--
Line2022202320242025Change
Profit (loss) for the period9904€5,539-€4,405-€30,947-€14,375▲ 53.6%
+ Depreciation and write-downs630€432€4,470€8,976€9,383▲ 4.5%
Operating cash flow (approximation)€5,971€65-€21,971-€4,992▲ 77.3%
Investment in fixed assets (approximation)--€37,492-€13,415€501-
Change in cash-€234€13,805-€18,973-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 10-08-2026 2026-00394825
31-12-2024 micro format 29-08-2025 2025-00474597
31-12-2023 micro format 23-08-2024 2024-00365298
31-12-2022 micro format 24-08-2023 2023-00364173

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 720 active companies whose main activity is manufacture of beer (NACE 11050), figures are known for 348. See the whole sector

Subsidies and aid

Flemish government

2022 to 2023 · 2 entries · €48 awarded · €48 paid
Year Entries AwardedPaid
2023 1 €0€48
2022 1 €48€0
Schemes
2 entries · €48 · €48 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.