Balance sheet
Code20242025
Assets
Total assets20/58€1.28B€1.12B▼
Fixed assets21/28€1.11B€938.14M▼
Intangible fixed assets21€1.96M€1.49M▼
Tangible fixed assets22/27€27.31M€27.13M▼
Land and buildings22€14.86M€14.41M▼
Plant, machinery and equipment23€2.30M€2.70M▲
Furniture and vehicles24€1.51M€1.53M▲
Leasing and similar rights25€6.34M€6.07M▼
Other tangible fixed assets26€1.76M€1.92M▲
Assets under construction and advance payments27€540k€502k▼
Financial fixed assets28€1.09B€909.52M▼
Affiliated companies280/1€1.09B€909.40M▼
Participating interests280€1.09B€909.40M▼
Other financial fixed assets284/8€119k€117k▼
Amounts receivable and cash guarantees285/8€119k€117k▼
Current assets29/58€169.38M€182.84M▲
Amounts receivable after more than one year29€1.97M€1.48M▼
Other amounts receivable291€1.97M€1.48M▼
Stocks and contracts in progress3€44.11M€47.26M▲
Stocks30/36€36.05M€40.15M▲
Goods purchased for resale34€36.05M€40.15M▲
Contracts in progress37€8.07M€7.11M▼
Amounts receivable within one year40/41€89.07M€104.35M▲
Trade receivables40€54.75M€55.02M▲
Other amounts receivable41€34.32M€49.33M▲
Cash at bank and in hand54/58€32.53M€27.88M▼
Deferred charges and accrued income490/1€1.70M€1.87M▲
Equity and liabilities
Total equity and liabilities10/49€1.28B€1.12B▼
Equity10/15€922.96M€744.86M▼
Contributions10/11€652.93M€652.93M=
Reserves13€17.10M€17.09M▼
Non-distributable reserves130/1€16.90M€16.90M=
Reserves not available under the articles1311€9.82M€9.82M=
Other1319€7.08M€7.08M=
Tax-exempt reserves132€187k€175k▼
Distributable reserves133€10k€10k=
Profit (loss) carried forward14€252.93M€74.85M▼
Provisions and deferred taxes16€606k€60k▼
Provisions for liabilities and charges160/5€579k€39k▼
Other liabilities and charges164/5€579k€39k▼
Deferred taxes168€27k€21k▼
Amounts payable17/49€360.32M€376.05M▲
Amounts payable after more than one year17€84.29M€83.44M▼
Financial debts170/4€84.29M€83.44M▼
Leasing and similar obligations172€4.29M€3.44M▼
Credit institutions173€80.00M€80.00M=
Amounts payable within one year42/48€273.30M€289.78M▲
Current portion of amounts payable after more than one year42€792k€850k▲
Financial debts43€184.96M€159.55M▼
Credit institutions430/8€21.00M€0▼
Other loans439€163.96M€159.55M▼
Trade debts44€37.96M€35.77M▼
Suppliers440/4€37.96M€35.77M▼
Advances received on contracts in progress46€395k€334k▼
Taxes, remuneration and social security45€18.76M€17.83M▼
Taxes450/3€105k€261k▲
Remuneration and social security454/9€18.65M€17.57M▼
Other amounts payable47/48€30.45M€75.45M▲
Accrued charges and deferred income492/3€2.72M€2.83M▲
Income statement
Code20242025
Operating income70/76A€364.05M€370.09M▲
Turnover70€310.43M€320.79M▲
Change in stocks of work in progress, finished goods and contracts in progress71€2.49M€-954k▼
Other operating income74€51.13M€50.24M▼
Non-recurring operating income76A€923€12k▲
Operating charges60/66A€342.63M€354.43M▲
Goods for resale, raw materials and consumables60€236.04M€236.41M▲
Purchases600/8€233.66M€240.27M▲
Change in stocks: decrease (increase)609€2.39M€-3.86M▼
Services and other goods61€40.67M€41.61M▲
Remuneration, social security and pensions62€61.16M€59.25M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.70M€2.76M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-351k€-282k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€168k€-540k▼
Other operating charges640/8€2.22M€2.73M▲
Non-recurring operating charges66A€21k€12.49M▲
Operating profit (loss)9901€21.42M€15.66M▼
Financial income75/76B€81.46M€81.55M▲
Recurring financial income75€81.46M€77.77M▼
Income from financial fixed assets750€76.35M€70.96M▼
Income from current assets751€3.60M€3.68M▲
Other financial income752/9€1.51M€3.12M▲
Non-recurring financial income76B-€3.79M
Financial charges65/66B€14.32M€193.13M▲
Recurring financial charges65€14.32M€13.64M▼
Debt charges650€13.18M€11.24M▼
Other financial charges652/9€1.14M€2.40M▲
Non-recurring financial charges66B-€179.49M
Profit (loss) for the period before taxes9903€88.56M€-95.92M▼
Transfer from deferred taxes780€6k€6k=
Income taxes67/77€4.25M€7.18M▲
Taxes670/3€4.25M€7.24M▲
Tax adjustments and reversals of tax provisions77-€62k
Profit (loss) for the period9904€84.32M€-103.10M▼
Transfer from tax-exempt reserves789€12k€12k=
Profit (loss) for the period to be appropriated9905€84.33M€-103.08M▼
Appropriation of the result
Profit (loss) to be appropriated9906€327.93M€149.85M▼
Profit (loss) brought forward from the previous period14P€243.60M€252.93M▲
Profit to be distributed694/7€75.00M€75.00M=
Return on contributions (dividend)694€75.00M€75.00M=
Social balance
Average headcount (FTE)9087508.6503.3▼