DK MOVES Solutions
ActiveThe file of DK MOVES Solutions contains 2 judicial reorganisation notices, as published in the Belgian Official Gazette.
Summary
The computed 12-month bankruptcy probability is 12.6% (high). The 2025 annual accounts show equity of €1.4m and a net result of €915,717. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 28% of 2,392 sector peers (NACE 43, financial year 2025).
Financials · financial year 2025, full format
In the rankings
#2 company by total assets in Kortenberg, Construction sector#3 company by equity in Kortenberg, Construction sector
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€915,717▲ 597%
2024 · €131,295
Working capital
-€117,605▲ 90.8%
2024 · -€1.3m
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result recovers in 2025; 2025 is 296% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.9m
2025
Net result€0.9m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€5.4m
2025
Equity€1.4m
2025
Debt€3.9m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.1m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)17.1%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency26.6%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.76
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)6
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result-€0.009m--€0.007m▲ 19.0%-€0.005m▲ 25.0%-€0.008m▼ 44.3%€0.001m€0.4m▲ 80,587%€0.2m▼ 42.1%€0.9m▲ 296%
Net result-€0.06m--€0.04m▲ 25.3%-€0.04mbelow the sector's middle half▲ 5.7%-€0.04mbelow the sector's middle half▼ 1.5%-€0.03mbelow the sector's middle half▲ 28.1%€0.3mabove the sector's middle half€0.1mwithin the sector's middle half▼ 61.9%€0.9mabove the sector's middle half▲ 597%
Equity€0.2m-€0.1m▼ 23.6%€0.1mwithin the sector's middle half▼ 29.1%€0.06mbelow the sector's middle half▼ 41.7%€0.03mbelow the sector's middle half▼ 51.4%€0.4mwithin the sector's middle half▲ 1,179%€0.5mwithin the sector's middle half▲ 35.1%€1.4mwithin the sector's middle half▲ 181%
Total assets€5.5m-€5.5m=€5.5mabove the sector's middle half=€5.5mabove the sector's middle half=€4.9mabove the sector's middle half▼ 10.0%€5.1mabove the sector's middle half▲ 3.1%€5.2mabove the sector's middle half▲ 2.8%€5.4mabove the sector's middle half▲ 2.1%
Debt€5.3m-€5.4m▲ 0.9%€5.4m▲ 0.8%€5.4m▲ 0.8%€4.9m▼ 9.6%€4.7m▼ 3.9%€4.7m▲ 0.2%€3.9m▼ 17.1%
Working capital-€0.8m-€1.5mbelow the sector's middle half-€1.3mbelow the sector's middle half▲ 8.1%-€1.3mbelow the sector's middle half▲ 4.2%-€0.1mbelow the sector's middle half▲ 90.8%
Solvency3.5%-2.6%▼ 0.8pp1.9%below the sector's middle half▼ 0.8pp1.1%below the sector's middle half▼ 0.8pp0.6%below the sector's middle half▼ 0.5pp7.3%below the sector's middle half▲ 6.7pp9.6%below the sector's middle half▲ 2.3pp26.6%within the sector's middle half▲ 16.9pp
Current ratio0.000.01below the sector's middle half0.11below the sector's middle half▲ 0.100.17below the sector's middle half▲ 0.060.76below the sector's middle half▲ 0.59
Return on assets (ROA)-1.1%--0.8%▲ 0.3pp-0.8%below the sector's middle half=-0.8%below the sector's middle half=-0.6%below the sector's middle half▲ 0.2pp6.8%within the sector's middle half▲ 7.4pp2.5%within the sector's middle half▼ 4.2pp17.1%above the sector's middle half▲ 14.6pp
Staff (FTE)3within the sector's middle half5within the sector's middle half▲ 66.7%5within the sector's middle half=6within the sector's middle half▲ 20.0%
above
within
below
the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2025 Net result +597% on 2024. The accounts now follow the full format, last year the abbreviated format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.4m
Fixed assets
€5.0m =
Current assets
€369,703 ▲ 41.1%
Equity and liabilities €5.4m
Equity
€1.4m ▲ 181%
Debt
€3.9m ▼ 17.1%
Debt's share of the balance-sheet total falls from 90.4% to 73.4%. Equity is higher and debt is lower.
Key figures and ratios
Debt to equity
2.77▼
2024 · 9.38
ROE
64.5%▲
2024 · 26.0%
Debt ≤ 1 year
€487,308▼
2024 · €1.5m
Debt > 1 year
€3.4m▲
2024 · €3.2m
Staff costs
€265,654▼
2024 · €304,581
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | - | - | €1.0m | - |
| Remuneration, social security and pensions62 | - | - | - | - | €0.03m | €0.3m | €0.3m | €0.3m | ▼ 12.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | - | - | - | €0.002m | €0.002m | - | - |
| Other operating charges640/8 | - | - | - | €50 | €0.001m | €0.001m | €0.002m | €0.007m | ▲ 323% |
| Non-recurring operating charges66A | - | - | - | - | - | - | €0.004m | €0.06m | ▲ 1,228% |
| Gross operating margin9900 | -€0.008m | -€0.006m | -€0.004m | -€0.008m | €0.03m | €0.7m | €0.5m | €1.3m | ▲ 130% |
| Operating profit (loss)9901 | -€0.009m | -€0.007m | -€0.005m | -€0.008m | €0.001m | €0.4m | €0.2m | €0.9m | ▲ 296% |
| Financial income75/76B | - | - | - | - | - | - | - | €6 | - |
| Recurring financial income75 | - | - | - | - | - | - | - | €6 | - |
| Financial charges65/66B | - | - | - | €0.04m | €0.03m | €0.02m | €0.06m | €0.01m | ▼ 79.5% |
| Recurring financial charges65 | €0.05m | €0.04m | €0.04m | €0.04m | €0.03m | €0.02m | €0.05m | €0.01m | ▼ 81.2% |
| Non-recurring financial charges66B | - | - | - | - | - | - | €0.003m | €0.002m | ▼ 52.1% |
| Profit (loss) for the period before taxes9903 | -€0.06m | -€0.04m | -€0.04m | -€0.04m | -€0.03m | €0.4m | €0.2m | €0.9m | ▲ 413% |
| Income taxes67/77 | - | - | - | - | - | €0.04m | €0.05m | - | - |
| Profit (loss) for the period9904 | -€0.06m | -€0.04m | -€0.04m | -€0.04m | -€0.03m | €0.3m | €0.1m | €0.9m | ▲ 597% |
| Transfer to tax-exempt reserves689 | - | - | - | - | - | - | - | €1.0m | - |
| Profit (loss) for the period to be appropriated9905 | -€0.06m | -€0.04m | -€0.04m | -€0.04m | -€0.03m | €0.3m | €0.1m | -€0.08m | ▼ 164% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €5.5m | €5.5m | €5.5m | €5.5m | €4.9m | €5.1m | €5.2m | €5.4m | ▲ 2.1% |
| Fixed assets21/28 | €5.5m | €5.5m | €5.5m | €5.5m | €4.9m | €4.9m | €5.0m | €5.0m | = |
| Tangible fixed assets22/27 | - | - | - | - | €0.01m | €0.008m | €0.006m | €0.006m | = |
| Furniture and vehicles24 | - | - | - | - | €0.01m | €0.008m | €0.006m | €0.006m | = |
| Financial fixed assets28 | €5.5m | €5.5m | €5.5m | €5.5m | €4.9m | €4.9m | €5.0m | €5.0m | = |
| Current assets29/58 | - | €485 | - | - | €0.01m | €0.2m | €0.3m | €0.4m | ▲ 41.1% |
| Amounts receivable within one year40/41 | - | - | - | - | €0.01m | €0.2m | €0.2m | €0.3m | ▲ 71.2% |
| Trade receivables40 | - | - | - | - | €0.009m | €0.2m | €0.2m | €0.2m | ▲ 25.6% |
| Other amounts receivable41 | - | - | - | - | €0.002m | €127 | €0.003m | €0.09m | ▲ 3,278% |
| Cash at bank and in hand54/58 | - | €485 | - | - | €25 | €0.01m | €0.06m | €0.02m | ▼ 70.8% |
| Deferred charges and accrued income490/1 | - | - | - | - | - | €0.002m | - | €0.01m | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €5.5m | €5.5m | €5.5m | €5.5m | €4.9m | €5.1m | €5.2m | €5.4m | ▲ 2.1% |
| Equity10/15 | €0.2m | €0.1m | €0.1m | €0.06m | €0.03m | €0.4m | €0.5m | €1.4m | ▲ 181% |
| Contributions10/11 | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Capital10 | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Issued capital100 | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Reserves13 | - | - | - | - | - | - | - | €1.0m | - |
| Tax-exempt reserves132 | - | - | - | - | - | - | - | €1.0m | - |
| Profit (loss) carried forward14 | -€0.06m | -€0.1m | -€0.1m | -€0.2m | -€0.2m | €0.1m | €0.3m | €0.2m | ▼ 33.2% |
| Amounts payable17/49 | €5.3m | €5.4m | €5.4m | €5.4m | €4.9m | €4.7m | €4.7m | €3.9m | ▼ 17.1% |
| Amounts payable after more than one year17 | €4.8m | €4.6m | €4.6m | €4.3m | €3.5m | €3.2m | €3.2m | €3.4m | ▲ 7.7% |
| Financial debts170/4 | - | - | - | €0.4m | €0.2m | - | - | €0.9m | - |
| Other amounts payable178/9 | - | - | - | €3.8m | €3.2m | €3.2m | €3.2m | €2.5m | ▼ 21.7% |
| Amounts payable within one year42/48 | €0.5m | €0.8m | €0.8m | €1.2m | €1.5m | €1.5m | €1.5m | €0.5m | ▼ 68.4% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.5m | €0.4m | €0.4m | €0.3m | €0.2m | ▼ 41.1% |
| Financial debts43 | - | - | - | €0.02m | €0.02m | €0.02m | - | - | - |
| Credit institutions430/8 | - | - | - | €0.02m | €0.02m | €0.02m | - | - | - |
| Trade debts44 | €0.002m | €0.004m | €0.005m | €50 | €0.02m | €0.06m | €0.2m | €0.1m | ▼ 28.4% |
| Suppliers440/4 | - | - | - | €50 | €0.02m | €0.06m | €0.2m | €0.1m | ▼ 28.4% |
| Taxes, remuneration and social security45 | - | - | - | - | €0.02m | €0.2m | €0.3m | €0.2m | ▼ 25.5% |
| Taxes450/3 | - | - | - | - | €0.009m | €0.2m | €0.2m | €0.1m | ▼ 55.1% |
| Remuneration and social security454/9 | - | - | - | - | €0.02m | €0.07m | €0.07m | €0.1m | ▲ 64.9% |
| Other amounts payable47/48 | - | - | - | €0.7m | €1.0m | €0.8m | €0.8m | €0.002m | ▼ 99.8% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | €11 | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€59,981 | -€44,794 | -€42,256 | -€42,894 | -€30,857 | €344,377 | €131,295 | €915,717 | ▲ 597% |
| + Depreciation and write-downs630 | - | - | - | - | - | €1,909 | €1,914 | - | - |
| Operating cash flow (approximation) | -€59,981 | -€44,794 | -€42,256 | -€42,894 | -€30,857 | €346,285 | €133,209 | €915,717 | ▲ 587% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €562,657 | €0 | -€47,200 | €0 | ▲ 100% |
| Change in cash | - | - | - | - | - | €12,507 | €50,607 | -€44,716 | ▼ 188% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
BEUSELINCK BOUWONDERNEMING
BE 0479.365.387
Koekelare · equity €1,419,610
KILOWATT - SOLAR
BE 0809.532.702
Oosterzele · equity €1,425,672
Willco company
BE 0459.002.317
Staden · equity €1,413,499
DBB BETONWERKEN
BE 0890.761.292
Kasterlee · equity €1,407,152
Travaux Voiries et Conduites
BE 0421.337.613
Fleurus · equity €1,434,212
Of the 15,154 companies in this sector, figures are known for 7,366. 2,580 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: not fully processed yet. The notices from August 2022 to September 2026 are still being read.