Skip to content

DEY

Active
Private limited companyfounded 201015 yrs activeHaachtse Steenweg 16, 1210 Sint-Joost-ten-Node, BelgiumKBO/BCE: BE 0830.453.127
Summary

DEY has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €116,383 and a net result of €29,001. Equity is growing by ~23.5% per year across the filed fiscal years. Its solvency ranks better than 81% of 20110 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · fiscal year 2025, micro schema

Equity
€116,383▲ 33.2%
2024 · €87,381
Total assets
€161,533▲ 8.8%
2024 · €148,440
Net result
€29,001▲ 938%
2024 · €2,795
Working capital
€111,118▲ 36.0%
2024 · €81,680
Trend over the years
In euros
In per cent
Ratio
In full-time equivalents (FTE)
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.
In full-time equivalents (FTE)
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€62,289▲ 73.8%-€19,051€19,214€5,801▼ 69.8%€38,628▲ 566%
Net result€34,728above the sector's middle half▲ 26.7%-€21,162below the sector's middle half€15,485within the sector's middle half€2,795within the sector's middle half▼ 81.9%€29,001above the sector's middle half▲ 938%
Equity€90,262within the sector's middle half▲ 62.5%€69,101within the sector's middle half▼ 23.4%€84,586within the sector's middle half▲ 22.4%€87,381within the sector's middle half▲ 3.3%€116,383within the sector's middle half▲ 33.2%
Total assets€182,011within the sector's middle half▲ 10.6%€150,189within the sector's middle half▼ 17.5%€129,133within the sector's middle half▼ 14.0%€148,440within the sector's middle half▲ 15.0%€161,533within the sector's middle half▲ 8.8%
Debt€91,749▼ 15.9%€81,088▼ 11.6%€44,547▼ 45.1%€61,059▲ 37.1%€45,150▼ 26.1%
Working capital€78,863within the sector's middle half▲ 45.3%€58,236within the sector's middle half▼ 26.2%€70,327within the sector's middle half▲ 20.8%€81,680within the sector's middle half▲ 16.1%€111,118above the sector's middle half▲ 36.0%
Solvency49.6%within the sector's middle half▲ 15.9pp46.0%within the sector's middle half▼ 3.6pp65.5%above the sector's middle half▲ 19.5pp58.9%within the sector's middle half▼ 6.6pp72.0%above the sector's middle half▲ 13.2pp
Current ratio2.11within the sector's middle half▲ 0.611.85within the sector's middle half▼ 0.262.75above the sector's middle half▲ 0.902.34within the sector's middle half▼ 0.413.46above the sector's middle half▲ 1.12
Return on assets (ROA)19.1%above the sector's middle half▲ 2.4pp-14.1%below the sector's middle half▼ 33.2pp12.0%above the sector's middle half▲ 26.1pp1.9%within the sector's middle half▼ 10.1pp18.0%above the sector's middle half▲ 16.1pp
Staff (FTE)1.8▲ 80.0%1.4▼ 22.2%
above within below the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€25,000€0€25,000€50,000Operating result 2021: €62,289€62,289Net result 2021: €34,728€34,728Operating result 2022: -€19,051-€19,051Net result 2022: -€21,162-€21,162Operating result 2023: €19,214€19,214Net result 2023: €15,485€15,485Operating result 2024: €5,801€5,801Net result 2024: €2,795€2,795Operating result 2025: €38,628€38,628Net result 2025: €29,001€29,00120212022202320242025€0€10,000€20,000€30,000€40,000Operating result 2023: €19,214€19,200Net result 2023: €15,485€15,500Operating result 2024: €5,801€5,800Net result 2024: €2,795€2,800Operating result 2025: €38,628€38,600Net result 2025: €29,001€29,000202320242025
The operating result recovers in 2025; 2025 is 566% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €161,533
Fixed assets €5,265 ▼ 7.7%
Current assets €156,268 ▲ 9.5%
Equity and liabilities €161,533
Equity €116,383 ▲ 33.2%
Debt €45,150 ▼ 26.1%
Debt's share of the balance-sheet total falls from 41.1% to 28.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€39,295▲
2024 · €10,917
Cash flow
€29,668▲
2024 · €7,912
Quick ratio
2.33▲
2024 · 1.13
Debt to equity
0.39▼
2024 · 0.70
ROE
24.9%▲
2024 · 3.2%
Interest coverage
471.61▲
2024 · 10.47
Debt ≤ 1 year
€45,150▼
2024 · €61,059
Income taxes
€14,819▲
2024 · €2,030
Staff costs
€29,864▲
2024 · €29,497
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,696 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95% still going

For this company itself Checked computes a higher bankruptcy probability: 1.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,696 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€148,440€161,533▲
Fixed assets21/28€5,702€5,265▼
Tangible fixed assets22/27€1,952€1,285▼
Furniture and vehicles24€1,952€1,285▼
Financial fixed assets28€3,750€3,980▲
Current assets29/58€142,739€156,268▲
Stocks and contracts in progress3€73,521€51,013▼
Stocks30/36€73,521€51,013▼
Amounts receivable within one year40/41€15,482€60,825▲
Trade receivables40€15,482€16,289▲
Other amounts receivable41€0€44,536▲
Cash at bank and in hand54/58€53,430€43,987▼
Deferred charges and accrued income490/1€306€442▲
Equity and liabilities
Total equity and liabilities10/49€148,440€161,533▲
Equity10/15€87,381€116,383▲
Contributions10/11€18,600€18,600=
Reserves13€456€29,456▲
Distributable reserves133€456€29,456▲
Profit (loss) carried forward14€68,325€68,327=
Amounts payable17/49€61,059€45,150▼
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€61,059€45,150▼
Current portion of amounts payable after more than one year42€0-
Trade debts44€48,567€11,761▼
Suppliers440/4€48,567€11,761▼
Advances received on contracts in progress46€3,850€5,484▲
Taxes, remuneration and social security45€6,880€27,905▲
Taxes450/3€2,207€18,990▲
Remuneration and social security454/9€4,673€8,915▲
Other amounts payable47/48€1,761€0▼
Income statement Code20242025
Remuneration, social security and pensions62€29,497€29,864▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,117€667▼
Other operating charges640/8€459€264▼
Gross operating margin9900€40,874€69,423▲
Operating profit (loss)9901€5,801€38,628▲
Financial income75/76B€67€5,276▲
Recurring financial income75€67€5,276▲
Financial charges65/66B€1,043€83▼
Recurring financial charges65€1,043€83▼
Profit (loss) for the period before taxes9903€4,825€43,820▲
Income taxes67/77€2,030€14,819▲
Profit (loss) for the period9904€2,795€29,001▲
Profit (loss) for the period to be appropriated9905€2,795€29,001▲
Appropriation of the result
Profit (loss) to be appropriated9906€68,325€97,327▲
Profit (loss) brought forward from the previous period14P€65,530€68,325▲
Transfer to equity691/2-€29,000
To other reserves6921-€29,000

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€44,485€37,268€29,729€29,497€29,864▲ 1.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,233€8,522€7,143€5,117€667▼ 87.0%
Other operating charges640/8--€441€459€264▼ 42.5%
Gross operating margin9900€112,008€26,739€56,527€40,874€69,423▲ 69.8%
Operating profit (loss)9901€62,289-€19,051€19,214€5,801€38,628▲ 566%
Financial income75/76B€306€0-€67€5,276▲ 7,757%
Recurring financial income75€306€0-€67€5,276▲ 7,757%
Financial charges65/66B€12,860€1,482€1,362€1,043€83▼ 92.0%
Recurring financial charges65€12,860€1,482€1,362€1,043€83▼ 92.0%
Profit (loss) for the period before taxes9903€49,734-€20,533€17,852€4,825€43,820▲ 808%
Income taxes67/77€15,006€628€2,367€2,030€14,819▲ 630%
Profit (loss) for the period9904€34,728-€21,162€15,485€2,795€29,001▲ 938%
Profit (loss) for the period to be appropriated9905€34,728-€21,162€15,485€2,795€29,001▲ 938%
Line20212022202320242025Change
Assets
Total assets20/58€182,011€150,189€129,133€148,440€161,533▲ 8.8%
Fixed assets21/28€32,123€23,601€18,608€5,702€5,265▼ 7.7%
Tangible fixed assets22/27€32,013€23,491€16,348€1,952€1,285▼ 34.2%
Plant, machinery and equipment23€1,854€385€0---
Furniture and vehicles24€30,159€23,106€16,348€1,952€1,285▼ 34.2%
Financial fixed assets28€110€110€2,260€3,750€3,980▲ 6.1%
Current assets29/58€149,888€126,587€110,525€142,739€156,268▲ 9.5%
Stocks and contracts in progress3€58,326€71,068€51,439€73,521€51,013▼ 30.6%
Stocks30/36€58,326€71,068€51,439€73,521€51,013▼ 30.6%
Amounts receivable within one year40/41€4,709€6,942€2,968€15,482€60,825▲ 293%
Trade receivables40-€636€0€15,482€16,289▲ 5.2%
Other amounts receivable41€4,709€6,306€2,968€0€44,536-
Cash at bank and in hand54/58€85,051€47,399€55,361€53,430€43,987▼ 17.7%
Deferred charges and accrued income490/1€1,802€1,179€757€306€442▲ 44.4%
Equity and liabilities
Total equity and liabilities10/49€182,011€150,189€129,133€148,440€161,533▲ 8.8%
Equity10/15€90,262€69,101€84,586€87,381€116,383▲ 33.2%
Contributions10/11€18,600€18,600€18,600€18,600€18,600=
Reserves13€456€456€456€456€29,456▲ 6,360%
Non-distributable reserves130/1€456€456€0---
Reserves not available under the articles1311€456€456€0---
Distributable reserves133--€456€456€29,456▲ 6,360%
Profit (loss) carried forward14€71,206€50,045€65,530€68,325€68,327=
Amounts payable17/49€91,749€81,088€44,547€61,059€45,150▼ 26.1%
Amounts payable after more than one year17€20,724€12,736€4,349€0--
Financial debts170/4€20,724€12,736€4,349€0--
Amounts payable within one year42/48€71,025€68,352€40,198€61,059€45,150▼ 26.1%
Current portion of amounts payable after more than one year42€7,608€7,988€8,387€0--
Trade debts44€26,920€37,370€12,693€48,567€11,761▼ 75.8%
Suppliers440/4€26,920€37,370€12,693€48,567€11,761▼ 75.8%
Advances received on contracts in progress46---€3,850€5,484▲ 42.4%
Taxes, remuneration and social security45€24,402€13,285€12,421€6,880€27,905▲ 306%
Taxes450/3€15,006€628€2,367€2,207€18,990▲ 761%
Remuneration and social security454/9€9,396€12,656€10,054€4,673€8,915▲ 90.8%
Other amounts payable47/48€12,095€9,709€6,697€1,761€0▼ 100%
Line20212022202320242025Change
Profit (loss) for the period9904€34,728-€21,162€15,485€2,795€29,001▲ 938%
+ Depreciation and write-downs630€5,233€8,522€7,143€5,117€667▼ 87.0%
Operating cash flow (approximation)€39,962-€12,639€22,628€7,912€29,668▲ 275%
Investment in fixed assets (approximation)-€0-€2,150€7,790-€230▼ 103%
Change in cash--€37,652€7,962-€1,931-€9,442▼ 389%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 2,341 companies in this sector we hold annual accounts for 1,253. 1,090 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector