Debra-Meat
Active1 interim measureSummary
The file of Debra-Meat contains 1 interim measure and 5 judicial reorganisation notices, as published in the Belgian Official Gazette. The computed 12-month bankruptcy probability is 0.2% (very low). The 2025 annual accounts show equity of €5.7m and a net result of €633,657. Equity is growing by about 45% per year across the filed financial years. Its solvency ranks better than 47% of 6,056 sector peers (NACE 46, financial year 2025).
Financials · financial year 2025, full format
Turnover
€184.8m▲ 7.3%
2024 · €172.3m
EBIT margin
0.5%▲ 0.1pp
2024 · 0.4%
Net result
€633,657▲ 72.1%
2024 · €368,179
Working capital
€5.5m▲ 12.4%
2024 · €4.9m
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result recovers in 2025; 2025 is 37% above 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€184.8m
2025
Operating result€0.8m
2025
Net result€0.6m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€13.1m
2025
Equity€5.7m
2025
Debt€7.5m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€5.5m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
EBIT margin0.5%
2025
Return on assets (ROA)4.8%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency43.1%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.76
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)25.1
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Turnover€65.0m-€109.0m▲ 67.6%€108.8m▼ 0.2%€131.9m▲ 21.2%€162.6m▲ 23.3%€172.3m▲ 6.0%€184.8m▲ 7.3%
Operating result-€1.7m-€4.6m€1.8m▼ 61.0%€3.2m▲ 78.4%€3.4m▲ 6.8%€0.6m▼ 82.1%€0.8m▲ 37.2%
Net result-€2.1m-€4.2mabove the sector's middle half€1.6mabove the sector's middle half▼ 62.3%€2.8mabove the sector's middle half▲ 74.2%€2.9mabove the sector's middle half▲ 5.4%€0.4mwithin the sector's middle half▼ 87.3%€0.6mabove the sector's middle half▲ 72.1%
EBIT margin-2.7%-4.2%▲ 6.9pp1.7%▼ 2.6pp2.4%▲ 0.8pp2.1%▼ 0.3pp0.4%▼ 1.8pp0.5%▲ 0.1pp
Equity-€6.8m--€2.6mbelow the sector's middle half▲ 61.8%-€1.0mbelow the sector's middle half▲ 61.1%€1.8mwithin the sector's middle half€4.7mwithin the sector's middle half▲ 166%€5.0mwithin the sector's middle half▲ 7.9%€5.7mabove the sector's middle half▲ 12.6%
Total assets€12.4m-€11.0mabove the sector's middle half▼ 11.9%€11.3mwithin the sector's middle half▲ 3.2%€13.1mabove the sector's middle half▲ 16.0%€12.9mabove the sector's middle half▼ 1.8%€12.7mwithin the sector's middle half▼ 0.9%€13.1mwithin the sector's middle half▲ 3.0%
Debt€19.2m-€13.5m▼ 29.6%€12.3m▼ 9.1%€11.4m▼ 7.7%€8.2m▼ 27.7%€7.7m▼ 6.0%€7.5m▼ 3.3%
Working capital-€7.0m-€1.5mwithin the sector's middle half€1.6mwithin the sector's middle half▲ 10.4%€3.3mwithin the sector's middle half▲ 103%€4.6mabove the sector's middle half▲ 41.7%€4.9mabove the sector's middle half▲ 5.5%€5.5mabove the sector's middle half▲ 12.4%
Solvency-54.7%--23.7%below the sector's middle half▲ 31.0pp-8.9%below the sector's middle half▲ 14.8pp13.4%below the sector's middle half▲ 22.3pp36.2%within the sector's middle half▲ 22.9pp39.5%within the sector's middle half▲ 3.2pp43.1%within the sector's middle half▲ 3.7pp
Current ratio0.64-1.15within the sector's middle half▲ 0.521.17within the sector's middle half▲ 0.011.33within the sector's middle half▲ 0.161.57within the sector's middle half▲ 0.231.64within the sector's middle half▲ 0.081.76within the sector's middle half▲ 0.12
Return on assets (ROA)-17.0%-38.4%above the sector's middle half▲ 55.4pp14.0%above the sector's middle half▼ 24.4pp21.1%above the sector's middle half▲ 7.0pp22.6%above the sector's middle half▲ 1.6pp2.9%within the sector's middle half▼ 19.7pp4.8%within the sector's middle half▲ 1.9pp
Staff (FTE)41.4-36.3above the sector's middle half▼ 12.3%34.7above the sector's middle half▼ 4.4%31.6above the sector's middle half▼ 8.9%29.6above the sector's middle half▼ 6.3%26.9within the sector's middle half▼ 9.1%25.1within the sector's middle half▼ 6.7%
above
within
below
the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2025 Net result +72% on 2024. This financial year ran 15 months, the previous one 12.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €13.1m
Fixed assets
€501,615 ▲ 62.4%
Current assets
€12.6m ▲ 1.5%
Equity and liabilities €13.1m
Equity
€5.7m ▲ 12.6%
Provisions
€1,673 ▼ 27.2%
Debt
€7.5m ▼ 3.3%
Debt's share of the balance-sheet total falls from 60.5% to 56.8%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€945,737▲
2024 · €656,221
Cash flow
€735,816▲
2024 · €409,501
Quick ratio
1.60▲
2024 · 1.42
Debt to equity
1.32▼
2024 · 1.53
ROE
11.2%▲
2024 · 7.3%
Interest coverage
66.63▲
2024 · 10.00
Debt ≤ 1 year
€7.2m▼
2024 · €7.6m
Debt > 1 year
€293,990▲
2024 · €135,751
Income taxes
€1,681▲
2024 · €1,038
Staff costs
€1.5m▲
2024 · €1.2m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.
- Small
- 20 years or older
- solvency 30% or more
- a profit under 5% of the balance sheet
0.2%
went bankrupt
3.5%
stopped otherwise
96.2%
still going
A further 0.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €132.6m | €163.2m | €172.9m | €185.8m | ▲ 7.4% |
| Turnover70 | €65.0m | €109.0m | €108.8m | €131.9m | €162.6m | €172.3m | €184.8m | ▲ 7.3% |
| Other operating income74 | - | - | - | €0.7m | €0.6m | €0.6m | €0.8m | ▲ 27.4% |
| Non-recurring operating income76A | - | - | - | €0.01m | €0.06m | €0 | €0.1m | - |
| Operating charges60/66A | - | - | - | €129.4m | €159.8m | €172.3m | €184.9m | ▲ 7.3% |
| Goods for resale, raw materials and consumables60 | - | - | - | €115.7m | €145.2m | €156.1m | €166.2m | ▲ 6.5% |
| Purchases600/8 | - | - | - | €115.9m | €144.8m | €157.1m | €165.7m | ▲ 5.4% |
| Change in stocks: decrease (increase)609 | - | - | - | -€0.2m | €0.4m | -€1.0m | €0.5m | - |
| Services and other goods61 | - | - | - | €12.1m | €13.3m | €14.9m | €17.1m | ▲ 15.2% |
| Remuneration, social security and pensions62 | - | - | - | €1.4m | €1.2m | €1.2m | €1.5m | ▲ 27.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.1m | €0.09m | €0.06m | €0.04m | €0.02m | €0.04m | €0.1m | ▲ 147% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €0.05m | €0.007m | -€0.02m | -€0.06m | ▼ 235% |
| Other operating charges640/8 | - | - | - | €0.007m | €0.01m | €0.06m | €0.008m | ▼ 85.5% |
| Non-recurring operating charges66A | - | - | - | €0.01m | €0.05m | €0.03m | €0.03m | ▼ 3.5% |
| Operating profit (loss)9901 | -€1.7m | €4.6m | €1.8m | €3.2m | €3.4m | €0.6m | €0.8m | ▲ 37.2% |
| Financial income75/76B | - | - | - | €0.04m | €0.02m | €0.1m | €0.02m | ▼ 84.1% |
| Recurring financial income75 | €0.3m | €0.09m | €0.03m | €0.04m | €0.02m | €0.009m | €0.02m | ▲ 140% |
| Income from current assets751 | - | - | - | €0.005m | €0.01m | €0.002m | €0.009m | ▲ 267% |
| Other financial income752/9 | - | - | - | €0.04m | €0.008m | €0.007m | €0.01m | ▲ 96.2% |
| Non-recurring financial income76B | - | - | - | - | - | €0.1m | - | - |
| Financial charges65/66B | - | - | - | €0.3m | €0.4m | €0.4m | €0.2m | ▼ 39.9% |
| Recurring financial charges65 | €0.7m | €0.5m | €0.2m | €0.3m | €0.4m | €0.4m | €0.2m | ▼ 39.9% |
| Debt charges650 | €0.07m | €0.1m | €0.07m | €0.09m | €0.08m | €0.07m | €0.01m | ▼ 78.4% |
| Other financial charges652/9 | - | - | - | €0.2m | €0.3m | €0.3m | €0.2m | ▼ 31.9% |
| Profit (loss) for the period before taxes9903 | -€2.1m | €4.2m | €1.6m | €2.9m | €3.1m | €0.4m | €0.6m | ▲ 72.0% |
| Transfer from deferred taxes780 | - | - | - | - | - | €201 | €0.001m | ▲ 211% |
| Transfer to deferred taxes680 | - | - | - | €0.003m | - | - | - | - |
| Income taxes67/77 | €0.001m | €0.001m | €0.05m | €0.2m | €0.2m | €0.001m | €0.002m | ▲ 61.9% |
| Taxes670/3 | - | - | - | €0.2m | €0.2m | €0.001m | €0.002m | ▲ 61.9% |
| Profit (loss) for the period9904 | -€2.1m | €4.2m | €1.6m | €2.8m | €2.9m | €0.4m | €0.6m | ▲ 72.1% |
| Transfer from tax-exempt reserves789 | - | - | - | - | €0.02m | €3.3m | €0.009m | ▼ 99.7% |
| Transfer to tax-exempt reserves689 | - | - | - | €0.008m | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | -€2.1m | €0.7m | €1.6m | €2.8m | €2.9m | €3.7m | €0.6m | ▼ 82.5% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €12.4m | €11.0m | €11.3m | €13.1m | €12.9m | €12.7m | €13.1m | ▲ 3.0% |
| Fixed assets21/28 | €0.2m | €0.1m | €0.1m | €0.07m | €0.1m | €0.3m | €0.5m | ▲ 62.4% |
| Intangible fixed assets21 | €0.09m | €0.06m | €0.04m | €0.02m | €0.01m | €0.09m | €0.1m | ▲ 23.0% |
| Tangible fixed assets22/27 | €0.09m | €0.05m | €0.09m | €0.05m | €0.1m | €0.2m | €0.4m | ▲ 78.4% |
| Plant, machinery and equipment23 | - | - | - | €0.03m | €0.03m | €0.02m | €0.2m | ▲ 1,035% |
| Furniture and vehicles24 | - | - | - | €0.02m | €0.07m | €0.2m | €0.2m | ▼ 23.2% |
| Financial fixed assets28 | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | ▼ 25.0% |
| Other financial fixed assets284/8 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | ▼ 25.0% |
| Amounts receivable and cash guarantees285/8 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | ▼ 25.0% |
| Current assets29/58 | €12.3m | €10.8m | €11.2m | €13.0m | €12.8m | €12.4m | €12.6m | ▲ 1.5% |
| Amounts receivable after more than one year29 | - | - | - | €0.06m | - | - | - | - |
| Trade receivables290 | - | - | - | €0.06m | - | - | - | - |
| Stocks and contracts in progress3 | €0.7m | €0.7m | €0.9m | €1.1m | €0.7m | €1.7m | €1.2m | ▼ 30.8% |
| Stocks30/36 | - | - | - | €1.1m | €0.7m | €1.7m | €1.2m | ▼ 30.8% |
| Goods purchased for resale34 | - | - | - | €1.1m | €0.7m | €1.7m | €1.2m | ▼ 30.8% |
| Amounts receivable within one year40/41 | €9.7m | €8.4m | €8.5m | €10.5m | €10.1m | €8.3m | €9.2m | ▲ 11.3% |
| Trade receivables40 | - | - | - | €9.1m | €8.1m | €6.4m | €7.6m | ▲ 17.9% |
| Other amounts receivable41 | - | - | - | €1.4m | €2.0m | €1.8m | €1.6m | ▼ 11.9% |
| Current investments50/53 | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0 | - | - |
| Other investments51/53 | - | - | - | €0.001m | €0.001m | €0 | - | - |
| Cash at bank and in hand54/58 | €1.5m | €1.4m | €1.6m | €1.3m | €1.9m | €2.4m | €2.0m | ▼ 15.5% |
| Deferred charges and accrued income490/1 | - | - | - | €0.2m | €0.08m | €0.06m | €0.2m | ▲ 286% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €12.4m | €11.0m | €11.3m | €13.1m | €12.9m | €12.7m | €13.1m | ▲ 3.0% |
| Equity10/15 | -€6.8m | -€2.6m | -€1.0m | €1.8m | €4.7m | €5.0m | €5.7m | ▲ 12.6% |
| Contributions10/11 | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Capital10 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Issued capital100 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Reserves13 | €0.1m | €3.6m | €3.6m | €3.6m | €4.1m | €4.6m | €5.2m | ▲ 13.8% |
| Non-distributable reserves130/1 | - | - | - | €0.007m | €0.04m | €0.04m | €0.04m | = |
| Legal reserve130 | - | - | - | €0.007m | €0.04m | €0.04m | €0.04m | = |
| Tax-exempt reserves132 | - | - | - | €3.4m | €3.4m | €0.1m | €0.1m | ▼ 8.7% |
| Distributable reserves133 | - | - | - | €0.1m | €0.6m | €4.4m | €5.1m | ▲ 14.5% |
| Profit (loss) carried forward14 | -€7.4m | -€6.6m | -€5.0m | -€2.3m | €0.1m | €0 | - | - |
| Provisions and deferred taxes16 | - | - | - | €0.003m | €0.003m | €0.002m | €0.002m | ▼ 27.2% |
| Deferred taxes168 | - | - | - | €0.003m | €0.003m | €0.002m | €0.002m | ▼ 27.2% |
| Amounts payable17/49 | €19.2m | €13.5m | €12.3m | €11.4m | €8.2m | €7.7m | €7.5m | ▼ 3.3% |
| Amounts payable after more than one year17 | - | €4.1m | €2.7m | €1.5m | €0.04m | €0.1m | €0.3m | ▲ 117% |
| Financial debts170/4 | - | - | - | - | €0.04m | €0.1m | €0.3m | ▲ 117% |
| Credit institutions173 | - | - | - | - | €0.04m | €0.1m | €0.3m | ▲ 117% |
| Trade debts175 | - | - | - | €1.5m | - | - | - | - |
| Suppliers1750 | - | - | - | €1.5m | - | - | - | - |
| Other amounts payable178/9 | - | - | - | €0.04m | - | - | - | - |
| Amounts payable within one year42/48 | €19.2m | €9.4m | €9.6m | €9.8m | €8.2m | €7.6m | €7.2m | ▼ 5.5% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | €0.008m | €0.04m | €0.09m | ▲ 159% |
| Financial debts43 | - | - | - | €1.3m | €0.5m | €0 | - | - |
| Credit institutions430/8 | - | - | - | €1.3m | €0.5m | €0 | - | - |
| Trade debts44 | €12.8m | €6.0m | €5.3m | €7.9m | €7.2m | €7.2m | €6.9m | ▼ 4.7% |
| Suppliers440/4 | - | - | - | €7.9m | €7.2m | €7.2m | €6.9m | ▼ 4.7% |
| Advances received on contracts in progress46 | - | - | - | €0.1m | €0.2m | €0.08m | €0 | ▼ 100% |
| Taxes, remuneration and social security45 | - | - | - | €0.4m | €0.2m | €0.2m | €0.2m | ▲ 0.9% |
| Taxes450/3 | - | - | - | €0.2m | €0.03m | €0.002m | €0.03m | ▲ 1,533% |
| Remuneration and social security454/9 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 16.1% |
| Other amounts payable47/48 | - | - | - | €0.04m | €0.04m | €0.07m | €0.01m | ▼ 85.0% |
| Accrued charges and deferred income492/3 | - | - | - | €0.02m | €0.02m | €0.007m | €0.01m | ▲ 82.4% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€2.1m | €4.2m | €1.6m | €2.8m | €2.9m | €0.4m | €0.6m | ▲ 72.1% |
| + Depreciation and write-downs630 | €0.1m | €0.09m | €0.06m | €0.04m | €0.02m | €0.04m | €0.1m | ▲ 147% |
| Operating cash flow (approximation) | -€2.0m | €4.3m | €1.6m | €2.8m | €2.9m | €0.4m | €0.7m | ▲ 79.7% |
| Investment in fixed assets (approximation) | - | -€0.02m | -€0.08m | €0.02m | -€0.06m | -€0.2m | -€0.3m | ▼ 22.0% |
| Change in cash | - | -€0.03m | €0.1m | -€0.3m | €0.6m | €0.5m | -€0.4m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 41 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 13-07-2026 | 2026-00283921 |
| 30-09-2024 | full format | 25-03-2025 | 2025-00053510 |
| 30-09-2023 | full format | 08-04-2024 | 2024-00058818 |
| 30-09-2022 | full format | 27-04-2023 | 2023-00068061 |
| 30-09-2021 | full format | 30-03-2022 | 2022-09300123 |
| 30-09-2020 | full format | 06-04-2021 | 2021-09500432 |
| 30-09-2019 | full format | 14-10-2020 | 2020-61400185 |
| 30-09-2018 | full format | 20-06-2019 | 2019-19800257 |
| 31-12-2016 | full format | 19-07-2017 | 2017-32400515 |
| 31-12-2015 | full format | 30-06-2016 | 2016-24000482 |
Similar companies · same sector, comparable size
VLEESHANDEL D & D
BE 0449.685.862
Aalter · equity €5,648,120
Equinox
BE 0401.956.815
Wijnegem · equity €5,857,662
VLEESGROOTHANDEL FLORU WILLIAM
BE 0432.801.132
Temse · equity €5,425,969
GROEP DE BRAUWER
BE 0423.512.985
Wingene · equity €5,395,389
NOORDVLEES VAN GOOL
BE 0408.196.685
Kalmthout · equity €5,291,983
Of the 737 active companies whose main activity is wholesale of meat and meat products, excluding game and poultry (NACE 46321), figures are known for 547. 252 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.