Skip to content

DB Consult

Active
Private limited companyfounded 20206 yrs activeRue de l'Epinette(N) 17, 7730 Estaimpuis, BelgiumKBO/BCE: BE 0741.470.671
Summary

DB Consult has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €548,858 and a net result of €119,045. Equity is growing by ~27.5% per year across the filed fiscal years. Its solvency ranks better than 84% of 7676 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · fiscal year 2025, micro schema

Equity
€548,858▲ 5.9%
2024 · €518,076
Total assets
€635,138▲ 16.5%
2024 · €545,064
Net result
€119,045▲ 10.9%
2024 · €107,319
Working capital
€579,203▲ 11.8%
2024 · €518,076
Trend over the years
In euros
In per cent
Ratio
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 73, Advertising, market research and public relations activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€168,527-€162,925▼ 3.3%€229,093▲ 40.6%€207,491▼ 9.4%€178,925▼ 13.8%
Net result€115,656above the sector's middle half-€118,383above the sector's middle half▲ 2.4%€166,718above the sector's middle half▲ 40.8%€107,319above the sector's middle half▼ 35.6%€119,045above the sector's middle half▲ 10.9%
Equity€125,656within the sector's middle half-€244,039above the sector's middle half▲ 94.2%€410,757above the sector's middle half▲ 68.3%€518,076above the sector's middle half▲ 26.1%€548,858above the sector's middle half▲ 5.9%
Total assets€149,872within the sector's middle half-€274,322within the sector's middle half▲ 83.0%€460,909above the sector's middle half▲ 68.0%€545,064above the sector's middle half▲ 18.3%€635,138above the sector's middle half▲ 16.5%
Debt€24,216-€30,283▲ 25.1%€50,152▲ 65.6%€26,989▼ 46.2%€56,112▲ 108%
Working capital€125,656above the sector's middle half-€240,086above the sector's middle half▲ 91.1%€410,757above the sector's middle half▲ 71.1%€518,076above the sector's middle half▲ 26.1%€579,203above the sector's middle half▲ 11.8%
Solvency83.8%above the sector's middle half-89.0%above the sector's middle half▲ 5.1pp89.1%above the sector's middle half▲ 0.2pp95.0%above the sector's middle half▲ 5.9pp86.4%above the sector's middle half▼ 8.6pp
Current ratio6.19above the sector's middle half-9.08above the sector's middle half▲ 2.899.19above the sector's middle half▲ 0.1120.20above the sector's middle half▲ 11.0111.35above the sector's middle half▼ 8.84
Return on assets (ROA)77.2%above the sector's middle half-43.2%above the sector's middle half▼ 34.0pp36.2%above the sector's middle half▼ 7.0pp19.7%within the sector's middle half▼ 16.5pp18.7%within the sector's middle half▼ 0.9pp
above within below the middle half (P25 to P75) of NACE 73, Advertising, market research and public relations activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100,000€200,000Operating result 2021: €168,527€168,527Net result 2021: €115,656€115,656Operating result 2022: €162,925€162,925Net result 2022: €118,383€118,383Operating result 2023: €229,093€229,093Net result 2023: €166,718€166,718Operating result 2024: €207,491€207,491Net result 2024: €107,319€107,319Operating result 2025: €178,925€178,925Net result 2025: €119,045€119,04520212022202320242025€0€100,000€200,000Operating result 2023: €229,093€229,000Net result 2023: €166,718€167,000Operating result 2024: €207,491€207,000Net result 2024: €107,319€107,000Operating result 2025: €178,925€179,000Net result 2025: €119,045€119,000202320242025
The operating result has fallen two years in a row; 2025 is 14% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €635,138
Equity €548,858 ▲ 5.9%
Provisions €30,168
Debt €56,112 ▲ 108%
Debt's share of the balance-sheet total rises from 5.0% to 8.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.10▲
2024 · 0.05
ROE
21.7%▲
2024 · 20.7%
Debt ≤ 1 year
€55,935▲
2024 · €26,989
Income taxes
€49,068▼
2024 · €51,959
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,781 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 97% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.6% went bankrupt
2.7% stopped otherwise
97% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,781 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€545,064€635,138▲
Current assets29/58€545,064€635,138▲
Amounts receivable after more than one year29€145,500€142,113▼
Other amounts receivable291€145,500€142,113▼
Amounts receivable within one year40/41€112,109€68,764▼
Trade receivables40€108,588€68,764▼
Other amounts receivable41€3,521€0▼
Current investments50/53€113,327€119,258▲
Cash at bank and in hand54/58€172,451€301,497▲
Deferred charges and accrued income490/1€1,677€3,506▲
Equity and liabilities
Total equity and liabilities10/49€545,064€635,138▲
Equity10/15€518,076€548,858▲
Contributions10/11€10,000€10,000=
Reserves13€508,076€538,858▲
Tax-exempt reserves132€63,150€63,150=
Distributable reserves133€444,926€475,708▲
Profit (loss) carried forward14-€0
Provisions and deferred taxes16-€30,168
Provisions for liabilities and charges160/5-€30,168
Other liabilities and charges164/5-€30,168
Amounts payable17/49€26,989€56,112▲
Amounts payable within one year42/48€26,989€55,935▲
Trade debts44€5,701€3,389▼
Suppliers440/4€5,701€3,389▼
Taxes, remuneration and social security45€21,118€28,563▲
Taxes450/3€21,118€28,563▲
Other amounts payable47/48€169€23,983▲
Accrued charges and deferred income492/3-€177
Income statement Code20242025
Provisions for liabilities and charges: additions (uses and reversals)635/8-€30,168
Other operating charges640/8€5,716€1,504▼
Non-recurring operating charges66A-€126
Gross operating margin9900€213,207€210,723▼
Operating profit (loss)9901€207,491€178,925▼
Financial income75/76B€3,322€7,454▲
Recurring financial income75€3,322€7,454▲
Financial charges65/66B€51,535€18,265▼
Recurring financial charges65€51,535€18,265▼
Profit (loss) for the period before taxes9903€159,278€168,114▲
Income taxes67/77€51,959€49,068▼
Profit (loss) for the period9904€107,319€119,045▲
Transfer from tax-exempt reserves789€42,100€0▼
Transfer to tax-exempt reserves689€0-
Profit (loss) for the period to be appropriated9905€149,419€119,045▼
Appropriation of the result
Profit (loss) to be appropriated9906€149,419€119,045▼
Transfer to equity691/2€149,419€30,782▼
To other reserves6921€149,419€30,782▼
Profit to be distributed694/7-€88,263
Return on contributions (dividend)694-€88,263

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,094€0---
Provisions for liabilities and charges: additions (uses and reversals)635/8----€30,168-
Other operating charges640/8-€792€1,443€5,716€1,504▼ 73.7%
Non-recurring operating charges66A-€99€0-€126-
Gross operating margin9900€169,825€164,910€230,536€213,207€210,723▼ 1.2%
Operating profit (loss)9901€168,527€162,925€229,093€207,491€178,925▼ 13.8%
Financial income75/76B-€496€1,850€3,322€7,454▲ 124%
Recurring financial income75€103€496€1,850€3,322€7,454▲ 124%
Financial charges65/66B-€755€983€51,535€18,265▼ 64.6%
Recurring financial charges65€1,059€755€983€51,535€18,265▼ 64.6%
Profit (loss) for the period before taxes9903€167,571€162,666€229,961€159,278€168,114▲ 5.5%
Income taxes67/77€51,915€44,283€63,243€51,959€49,068▼ 5.6%
Profit (loss) for the period9904€115,656€118,383€166,718€107,319€119,045▲ 10.9%
Transfer from tax-exempt reserves789---€42,100€0▼ 100%
Transfer to tax-exempt reserves689-€42,100€63,150€0--
Profit (loss) for the period to be appropriated9905€115,656€76,283€103,568€149,419€119,045▼ 20.3%
Line20212022202320242025Change
Assets
Total assets20/58€149,872€274,322€460,909€545,064€635,138▲ 16.5%
Fixed assets21/28-€4,531€0---
Tangible fixed assets22/27-€4,531€0---
Furniture and vehicles24-€4,531€0---
Current assets29/58€149,872€269,792€460,909€545,064€635,138▲ 16.5%
Amounts receivable after more than one year29--€205,500€145,500€142,113▼ 2.3%
Other amounts receivable291--€205,500€145,500€142,113▼ 2.3%
Amounts receivable within one year40/41€43,408€60,478€114,808€112,109€68,764▼ 38.7%
Trade receivables40-€60,478€105,736€108,588€68,764▼ 36.7%
Other amounts receivable41-€0€9,071€3,521€0▼ 100%
Current investments50/53€45,327€69,327€93,327€113,327€119,258▲ 5.2%
Cash at bank and in hand54/58€59,336€139,056€46,301€172,451€301,497▲ 74.8%
Deferred charges and accrued income490/1-€931€973€1,677€3,506▲ 109%
Equity and liabilities
Total equity and liabilities10/49€149,872€274,322€460,909€545,064€635,138▲ 16.5%
Equity10/15€125,656€244,039€410,757€518,076€548,858▲ 5.9%
Contributions10/11-€10,000€10,000€10,000€10,000=
Reserves13€115,656€234,039€400,757€508,076€538,858▲ 6.1%
Tax-exempt reserves132-€42,100€105,250€63,150€63,150=
Distributable reserves133-€191,939€295,507€444,926€475,708▲ 6.9%
Profit (loss) carried forward14----€0-
Provisions and deferred taxes16----€30,168-
Provisions for liabilities and charges160/5----€30,168-
Other liabilities and charges164/5----€30,168-
Amounts payable17/49€24,216€30,283€50,152€26,989€56,112▲ 108%
Amounts payable within one year42/48€24,216€29,705€50,152€26,989€55,935▲ 107%
Trade debts44€4,893€5,344€6,567€5,701€3,389▼ 40.5%
Suppliers440/4-€5,344€6,567€5,701€3,389▼ 40.5%
Taxes, remuneration and social security45-€14,361€28,584€21,118€28,563▲ 35.3%
Taxes450/3-€14,361€28,584€21,118€28,563▲ 35.3%
Other amounts payable47/48-€10,000€15,000€169€23,983▲ 14,077%
Accrued charges and deferred income492/3-€578€0-€177-
Line20212022202320242025Change
Profit (loss) for the period9904€115,656€118,383€166,718€107,319€119,045▲ 10.9%
+ Depreciation and write-downs630-€1,094€0---
Operating cash flow (approximation)€115,656€119,477€166,718€107,319€119,045▲ 10.9%
Investment in fixed assets (approximation)--€4,531---
Change in cash-€79,719-€92,754€126,150€129,045▲ 2.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV