BROODWAEYS (0770.536.722): annual accounts, directors and company register

BROODWAEYS

Oudenaarde ·KBO/BCE: BE 0770.536.722

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company	Total assets	Gross margin	Solvency	Staff
BROODWAEYS Oudenaarde	€1.5m	€1.2m	17.1%	22.2
Brocenter Alfa Ghent	€1.7m	€1.2m	0.2%	18
Brocenter West Ghent	€1.6m	€1.2m	0.3%	17.7
JOLY FOOD Lasne	€1.3m	€1.3m	9.7%	22
Brocenter Centrum Ghent	€2.0m	€0.8m	-5.2%	21.9
Brocenter Zuid Ghent	€2.3m	€1.1m	21.9%	18.5
Brocenter Noord Ghent	€2.4m	€1.3m	17.7%	20.3

Line	2025	2024	2023	2022	2021
Balance sheet: assets
Total assets`20/58`	1.5m	1.1m	715,223	172,536	130,244
Formation expenses`20`	-	-	-	-	1,227
Fixed assets`21/28`	1.2m	1.0m	608,841	142,504	94,343
Intangible fixed assets`21`	72,952	2,933	4,133	5,333	-
Tangible fixed assets`22/27`	1.1m	985,195	601,731	134,200	91,371
Land and buildings`22`	450,647	445,904	375,462	-	-
Plant, machinery and equipment`23`	371,272	307,539	157,875	97,542	66,699
Furniture and vehicles`24`	26,121	29,020	11,129	12,937	9,978
Other tangible fixed assets`26`	243,107	202,731	57,266	23,720	14,694
Financial fixed assets`28`	20,785	14,739	2,977	2,972	2,972
Current assets`29/58`	331,394	99,105	106,381	30,032	34,674
Stocks and contracts in progress`3`	75,226	40,355	9,253	5,645	-
Stocks`30/36`	75,226	40,355	9,253	5,645	-
Amounts receivable within one year`40/41`	103,273	17,674	45,089	3,912	13,850
Trade receivables`40`	74,896	4,894	21,525	3,819	-
Other amounts receivable`41`	28,376	12,780	23,564	93	13,850
Cash at bank and in hand`54/58`	152,669	40,958	51,981	19,877	20,824
Deferred charges and accrued income`490/1`	227	118	58	598	-
Balance sheet: equity and liabilities
Total equity and liabilities`10/49`	1.5m	1.1m	715,223	172,536	130,244
Equity`10/15`	259,384	243,617	69,335	26,149	2,869
Contributions`10/11`	15,000	15,000	15,000	15,000	15,000
Reserves`13`	244,000	228,610	54,320	11,140	-
Distributable reserves`133`	244,000	228,610	54,320	11,140	-
Profit (loss) carried forward`14`	384	7	15	9	-12,131
Amounts payable`17/49`	1.3m	858,354	645,887	146,387	127,375
Amounts payable after more than one year`17`	546,168	551,756	318,536	50,442	56,271
Financial debts`170/4`	546,168	551,756	318,536	50,442	56,271
Amounts payable within one year`42/48`	703,620	301,506	327,351	95,945	71,104
Current portion of amounts payable after more than one year`42`	41,503	17,664	5,930	5,829	5,729
Financial debts`43`	60,000	-	92,000	-	-
Credit institutions`430/8`	60,000	-	92,000	-	-
Trade debts`44`	77,573	149,108	143,207	13,729	3,357
Suppliers`440/4`	77,573	149,108	143,207	13,729	3,357
Advances received on contracts in progress`46`	48,400	-	-	-	-
Taxes, remuneration and social security`45`	189,542	44,830	23,283	6,457	-
Taxes`450/3`	62,132	9,301	2,346	688	-
Remuneration and social security`454/9`	127,410	35,529	20,937	5,769	-
Other amounts payable`47/48`	286,601	89,905	62,931	69,930	62,018
Accrued charges and deferred income`492/3`	7,106	5,092	-	-	-
Income statement
Non-recurring operating income`76A`	3,047	-	-	-	-
Gross operating margin`9900`	1.2m	606,723	223,778	61,140	-8,107
Remuneration, social security and pensions`62`	687,216	316,872	127,368	17,919	-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets`630`	106,854	62,449	36,751	15,012	3,154
Other operating charges`640/8`	5,315	3,581	5,938	2,135	488
Non-recurring operating charges`66A`	-	-	-	341	-
Operating profit (loss)`9901`	354,356	223,821	53,721	25,734	-11,749
Financial income`75/76B`	421	69	268	205	0
Recurring financial income`75`	421	69	268	205	0
Financial charges`65/66B`	49,130	41,087	9,846	1,747	382
Recurring financial charges`65`	49,130	41,087	9,846	1,747	382
Profit (loss) for the period before taxes`9903`	305,647	182,803	44,143	24,192	-12,131
Income taxes`67/77`	60,437	7,662	123	112	-
Profit (loss) for the period`9904`	245,209	175,141	44,019	24,080	-12,131
Profit (loss) for the period to be appropriated`9905`	245,209	175,141	44,019	24,080	-12,131
Appropriation of the result
Profit (loss) to be appropriated`9906`	245,217	175,156	44,028	11,949	-12,131
Profit (loss) brought forward from the previous period`14P`	7	15	9	-12,131	-
Transfer from equity`791/2`	228,610	-	-	-	-
Transfer to equity`691/2`	244,000	174,290	43,180	11,140	-
To other reserves`6921`	244,000	174,290	43,180	11,140	-
Profit to be distributed`694/7`	229,443	859	833	800	-
Return on contributions (dividend)`694`	229,443	859	833	800	-
Social balance sheet
Average staff (FTE)`9087`	22.2	15.5	6.6	0.6	-
Hours worked`1013`	30,172	16,041	6,145	845	-
Document	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	22-09-2026	2026-00519351	PDF
31-12-2024	micro format	12-09-2025	2025-00492348	PDF
31-12-2023	micro format	02-08-2024	2024-00331420	PDF
31-12-2022	micro format	01-09-2023	2023-00437360	PDF
31-12-2021	micro format	31-12-2022	2023-20553692	PDF

Line	2025	2024	2023	2022	2021
EBITDA	461,210	286,271	90,472	40,746	-8,595
Cash flow	352,064	237,590	80,771	39,092	-8,977
Investment in fixed assets	332,849	457,922	503,083	62,937	97,617
Change in cash	111,711	-11,024	32,104	-947	-
Working capital	-372,226	-202,401	-220,970	-65,913	-36,430
Solvency	17.1%	22.1%	9.7%	15.2%	2.2%
Current ratio	0.47	0.33	0.32	0.31	0.49
Quick ratio	0.36	0.19	0.30	0.25	0.49
Debt to equity	4.85	3.52	9.32	5.60	44.39
ROE	94.5%	71.9%	63.5%	92.1%	-422.8%
ROA	16.2%	15.9%	6.2%	14.0%	-9.3%
Interest coverage	9.39	6.97	9.19	23.32	-22.48

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022
Employees at the balance-sheet date	56	34	12	3
full-time	11	10	3	1
part-time	45	24	9	2
in full-time equivalents	25.9	16.3	6.2	1.8
Average over the year, in full-time equivalents	22.2	13.9	5.2	0.6
On a permanent contract	42	26	5	2
Joined	69	55	18	5
Left	47	33	9	2

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€587,671	-	-	-	-
Mortgages, amount registered	€242,000	€242,000	€242,000	-	-
Mortgage mandates	€334,000	€334,000	€334,000	-	-
Carrying value of the mortgaged assets	€450,647	€445,904	€375,462	-	-
Pledge on the business	-	-	-	€62,000	-
Mandates to pledge the business	€62,000	€62,000	€62,000	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€211,803	€446,161	€503,083	€56,937	€94,646
Intangible fixed assets	€115,000	-	-	€6,000	-
Financial fixed assets	€6,046	€11,762	-	-	€2,972
Depreciation and write-downs of the year	€106,854	€62,449	€36,751	€15,012	€3,154

Establishment	Since	Unit number	FASFC approval
Broodstraat 3 registered office 9700 Oudenaarde
Copine Brugmannlaan 225, 1050 Ixelles	30-06-2021	2.319.336.415	Bakery
Copine Tweestationsstraat 103, 1070 Anderlecht	13-10-2023	2.350.799.750
Copine Darwinstraat 38, 1050 Ixelles	26-06-2024	2.361.094.321	Bakery
Copine Franz Merjaystraat 131, 1050 Ixelles	01-06-2025	2.376.460.210	Bakery

Cadastral parcel	Region	Area	Buildings	Height / floors
21305C0341/00A000	Brussels	6,771 m²	1 · 419 m²	9.5 m
21447B0310/00P004	Brussels	228 m²	1 · 101 m²	17.4 m · 5
21447B0431/00A000	Brussels	157 m²	1 · 144 m²	21.8 m · 6
21447B0309/00W006	Brussels	128 m²	1 · 122 m²	31.9 m · 6
45035B0702/00C000	Flanders	40 m²	-	-

Overview

Lifetime

Key points

Equity

Debts

Investments

Staff

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on BROODWAEYS

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency17.1%

Current ratio0.47

Return on assets16.2%

Staff

Staff cost per FTE€30,956

Joined and left+22

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on BROODWAEYS

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Founder

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the addresses

Location

Parcels

Recognitions

Food safety, FASFC

Contact