CHIRON
ActiveSummary
CHIRON has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €319,623 and a net result of €119,385. Equity is shrinking by ~2.6% per year across the filed fiscal years. The computed 12-month bankruptcy probability is < 0.1% (very low).
Financials · fiscal year 2025, micro schema
2021 to 2025, 5 fiscal years 2019 to 2025, 7 fiscal years
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 12% above 2024 and is the highest result in the available series.
What the company sold each fiscal year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.
Peer companies
Historical observationOf the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 97% are still going.
- Small
- 10 to 20 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Turnover70 | - | - | - | - | - | €593,316 | - | - |
| Non-recurring operating income76A | - | - | - | €740 | - | - | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | - | - | €369,433 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €56,503 | €57,568 | €57,956 | €56,072 | €44,253 | €56,650 | €63,200 | ▲ 11.6% |
| Other operating charges640/8 | - | - | - | €7,087 | €5,575 | €10,895 | €5,586 | ▼ 48.7% |
| Non-recurring operating charges66A | - | - | - | - | - | €3,209 | - | - |
| Gross operating margin9900 | €171,576 | €118,295 | €166,945 | €137,489 | €198,664 | €223,883 | €240,033 | ▲ 7.2% |
| Operating profit (loss)9901 | €107,747 | €55,275 | €99,128 | €74,331 | €148,836 | €153,129 | €171,247 | ▲ 11.8% |
| Financial income75/76B | - | - | - | €1,299 | €26 | €393 | €661 | ▲ 68.4% |
| Recurring financial income75 | - | - | €3 | €1,299 | €26 | €393 | €661 | ▲ 68.4% |
| Financial charges65/66B | - | - | - | €148,869 | €154,520 | €162,474 | €13,471 | ▼ 91.7% |
| Recurring financial charges65 | €62,887 | €103,443 | €18,108 | €148,869 | €154,520 | €162,474 | €13,471 | ▼ 91.7% |
| Profit (loss) for the period before taxes9903 | €44,860 | -€48,168 | €81,023 | -€73,239 | -€5,657 | -€8,953 | €158,437 | ▲ 1,870% |
| Income taxes67/77 | €17,256 | €559 | €17,318 | €238 | €222 | €303 | €39,052 | ▲ 12,798% |
| Profit (loss) for the period9904 | €27,604 | -€48,728 | €63,705 | -€73,477 | -€5,880 | -€9,256 | €119,385 | ▲ 1,390% |
| Profit (loss) for the period to be appropriated9905 | €27,604 | -€48,728 | €63,705 | -€73,477 | -€5,880 | -€9,256 | €119,385 | ▲ 1,390% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €859,567 | €777,667 | €801,102 | €745,795 | €780,052 | €868,200 | €870,398 | ▲ 0.3% |
| Fixed assets21/28 | €641,914 | €602,440 | €565,236 | €515,821 | €515,377 | €568,946 | €523,035 | ▼ 8.1% |
| Intangible fixed assets21 | - | - | - | - | - | €0 | - | - |
| Tangible fixed assets22/27 | €640,549 | €601,075 | €563,871 | €514,456 | €514,012 | €567,581 | €521,670 | ▼ 8.1% |
| Land and buildings22 | - | - | - | €495,529 | €489,802 | €460,582 | €434,327 | ▼ 5.7% |
| Plant, machinery and equipment23 | - | - | - | €4,567 | €4,852 | €2,554 | €3,607 | ▲ 41.3% |
| Furniture and vehicles24 | - | - | - | €10,227 | €15,226 | €100,313 | €79,605 | ▼ 20.6% |
| Other tangible fixed assets26 | - | - | - | €4,132 | €4,132 | €4,132 | €4,132 | = |
| Financial fixed assets28 | €1,365 | €1,365 | €1,365 | €1,365 | €1,365 | €1,365 | €1,365 | = |
| Current assets29/58 | €217,653 | €175,227 | €235,867 | €229,974 | €264,675 | €299,254 | €347,362 | ▲ 16.1% |
| Amounts receivable within one year40/41 | €138,297 | €73,563 | €112,354 | €2,162 | €16,466 | €148,610 | €1,838 | ▼ 98.8% |
| Trade receivables40 | - | - | - | €400 | €8,688 | €148,610 | €1,838 | ▼ 98.8% |
| Other amounts receivable41 | - | - | - | €1,762 | €7,778 | - | - | - |
| Current investments50/53 | - | - | - | - | - | - | €4,000 | - |
| Cash at bank and in hand54/58 | €77,629 | €97,708 | €119,795 | €152,667 | €151,306 | - | €223,250 | - |
| Deferred charges and accrued income490/1 | - | - | - | €75,145 | €96,903 | €150,644 | €118,275 | ▼ 21.5% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €859,567 | €777,667 | €801,102 | €745,795 | €780,052 | €868,200 | €870,398 | ▲ 0.3% |
| Equity10/15 | €273,873 | €225,145 | €288,850 | €215,373 | €209,494 | €200,238 | €319,623 | ▲ 59.6% |
| Contributions10/11 | €13,000 | €13,000 | €13,000 | €13,000 | €13,000 | €13,000 | €13,000 | = |
| Capital10 | - | - | - | €13,000 | €13,000 | €13,000 | €13,000 | = |
| Issued capital100 | - | - | - | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Uncalled capital101 | - | - | - | €5,600 | €5,600 | €5,600 | €5,600 | = |
| Reserves13 | €60,299 | €60,299 | €124,004 | €124,004 | €124,004 | €124,004 | €243,389 | ▲ 96.3% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Legal reserve130 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Distributable reserves133 | - | - | - | €122,144 | €122,144 | €122,144 | €241,529 | ▲ 97.7% |
| Profit (loss) carried forward14 | €200,574 | €151,846 | €151,846 | €78,369 | €72,490 | €63,234 | €63,234 | = |
| Provisions and deferred taxes16 | €31,998 | €31,998 | €31,998 | €31,998 | €31,998 | €31,998 | - | - |
| Provisions for liabilities and charges160/5 | - | - | - | €31,998 | €31,998 | €31,998 | - | - |
| Pensions and similar obligations160 | - | - | - | €31,998 | €31,998 | €31,998 | - | - |
| Amounts payable17/49 | €553,696 | €520,524 | €480,254 | €498,423 | €538,560 | €635,964 | €550,775 | ▼ 13.4% |
| Amounts payable after more than one year17 | €482,842 | €447,189 | €401,028 | €362,049 | €325,543 | €352,764 | €297,849 | ▼ 15.6% |
| Financial debts170/4 | - | - | - | €362,049 | €325,543 | €352,764 | €297,849 | ▼ 15.6% |
| Amounts payable within one year42/48 | €69,229 | €73,335 | €79,227 | €136,374 | €213,017 | €283,200 | €252,926 | ▼ 10.7% |
| Current portion of amounts payable after more than one year42 | - | - | - | €38,978 | €36,506 | €53,210 | €54,914 | ▲ 3.2% |
| Trade debts44 | €4,666 | €1,016 | €5,302 | €710 | €1,483 | €3,637 | - | - |
| Suppliers440/4 | - | - | - | €710 | €1,483 | €3,637 | - | - |
| Taxes, remuneration and social security45 | - | - | - | €6,500 | €6,500 | €303 | €49,815 | ▲ 16,352% |
| Taxes450/3 | - | - | - | €6,500 | €6,500 | €303 | €49,815 | ▲ 16,352% |
| Other amounts payable47/48 | - | - | - | €90,185 | €168,528 | €226,051 | €148,197 | ▼ 34.4% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €27,604 | -€48,728 | €63,705 | -€73,477 | -€5,880 | -€9,256 | €119,385 | ▲ 1,390% |
| + Depreciation and write-downs630 | €56,503 | €57,568 | €57,956 | €56,072 | €44,253 | €56,650 | €63,200 | ▲ 11.6% |
| Operating cash flow (approximation) | €84,107 | €8,840 | €121,661 | -€17,405 | €38,373 | €47,394 | €182,584 | ▲ 285% |
| Investment in fixed assets (approximation) | - | -€18,094 | -€20,751 | -€6,657 | -€43,809 | -€110,219 | -€17,289 | ▲ 84.3% |
| Change in cash | - | €20,080 | €22,086 | €32,872 | -€1,361 | - | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.