Balance sheet
Code20242025
Assets
Total assets20/58€109.21M€109.80M▲
Fixed assets21/28€1.04M€1.16M▲
Tangible fixed assets22/27€1.03M€1.14M▲
Land and buildings22€283k€278k▼
Plant, machinery and equipment23€76k€148k▲
Furniture and vehicles24€668k€714k▲
Financial fixed assets28€15k€19k▲
Affiliated companies280/1€15k€15k=
Participating interests280€15k€15k=
Other financial fixed assets284/8€84€4k▲
Amounts receivable and cash guarantees285/8€84€4k▲
Current assets29/58€108.17M€108.64M▲
Amounts receivable after more than one year29€13.35M€8.72M▼
Other amounts receivable291€13.35M€8.72M▼
Stocks and contracts in progress3€29.42M€29.15M▼
Stocks30/36€29.42M€29.15M▼
Goods purchased for resale34€29.42M€29.15M▼
Amounts receivable within one year40/41€22.30M€20.44M▼
Trade receivables40€20.29M€18.77M▼
Other amounts receivable41€2.02M€1.67M▼
Current investments50/53€38.50M€47.45M▲
Other investments51/53€38.50M€47.45M▲
Cash at bank and in hand54/58€4.31M€2.72M▼
Deferred charges and accrued income490/1€275k€161k▼
Equity and liabilities
Total equity and liabilities10/49€109.21M€109.80M▲
Equity10/15€90.03M€86.29M▼
Contributions10/11€4.80M€5.55M▲
Capital10€4.80M€5.55M▲
Issued capital100€4.80M€5.55M▲
Reserves13€4.16M€4.24M▲
Non-distributable reserves130/1€480k€555k▲
Legal reserve130€480k€555k▲
Tax-exempt reserves132€2.00M-
Distributable reserves133€1.68M€3.68M▲
Profit (loss) carried forward14€81.07M€76.51M▼
Amounts payable17/49€19.18M€23.51M▲
Amounts payable within one year42/48€19.07M€23.46M▲
Financial debts43€6.01M€8.29M▲
Credit institutions430/8€6.01M€8.29M▲
Trade debts44€8.09M€8.31M▲
Suppliers440/4€8.09M€8.31M▲
Taxes, remuneration and social security45€1.13M€1.30M▲
Taxes450/3€895k€1.10M▲
Remuneration and social security454/9€236k€201k▼
Other amounts payable47/48€3.84M€5.55M▲
Accrued charges and deferred income492/3€107k€57k▼
Income statement
Code20242025
Operating income70/76A€109.35M€101.50M▼
Turnover70€109.27M€101.29M▼
Other operating income74€70k€197k▲
Non-recurring operating income76A€14k€15k▲
Operating charges60/66A€106.16M€101.09M▼
Goods for resale, raw materials and consumables60€96.26M€90.95M▼
Purchases600/8€108.76M€90.68M▼
Change in stocks: decrease (increase)609€-12.50M€271k▲
Services and other goods61€6.27M€6.73M▲
Remuneration, social security and pensions62€3.19M€2.92M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€347k€318k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-71k-
Other operating charges640/8€161k€163k▲
Non-recurring operating charges66A€253€2k▲
Operating profit (loss)9901€3.19M€415k▼
Financial income75/76B€2.98M€2.08M▼
Recurring financial income75€2.98M€2.08M▼
Income from financial fixed assets750€4€1k▲
Income from current assets751€2.09M€1.29M▼
Other financial income752/9€886k€788k▼
Financial charges65/66B€1.68M€988k▼
Recurring financial charges65€1.68M€988k▼
Debt charges650€226k€362k▲
Other financial charges652/9€1.46M€626k▼
Profit (loss) for the period before taxes9903€4.49M€1.50M▼
Income taxes67/77€1.18M€435k▼
Taxes670/3€1.32M€443k▼
Tax adjustments and reversals of tax provisions77€147k€8k▼
Profit (loss) for the period9904€3.31M€1.07M▼
Transfer from tax-exempt reserves789-€2.00M
Profit (loss) for the period to be appropriated9905€3.31M€3.07M▼
Appropriation of the result
Profit (loss) to be appropriated9906€84.98M€84.14M▼
Profit (loss) brought forward from the previous period14P€81.67M€81.07M▼
Transfer to equity691/2€73k€2.07M▲
To the legal reserve6920€73k€75k▲
To other reserves6921-€2.00M
Profit to be distributed694/7€3.84M€5.55M▲
Return on contributions (dividend)694€3.80M€5.50M▲
Employees696€42k€53k▲
Social balance
Average headcount (FTE)908719.317.2▼