Skip to content

CFA MANAGE

Active
Private limited companyfounded 2022active for 4 yearsBeerveldse Baan 2D, 9080 Lochristi, BelgiumKBO/BCE: BE 0780.707.270
Summary

CFA MANAGE has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19,872 and a net result of €14,729. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 33% of 38,960 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€75,819
EBIT margin
12.8%
Net result
€14,729▼ 63.2%
2024 · €40,072
Working capital
€18,122▼ 72.9%
2024 · €66,773
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 64% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€19,062 2025 Net result€14,729 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Turnover€75,819-
Operating result€9,738-€23,301▲ 139%€52,394▲ 125%€19,062▼ 63.6%
Net result€6,720within the sector's middle half-€16,852within the sector's middle half▲ 151%€40,072within the sector's middle half▲ 138%€14,729within the sector's middle half▼ 63.2%
EBIT margin12.8%-
Equity€10,220below the sector's middle half-€27,072within the sector's middle half▲ 165%€67,144within the sector's middle half▲ 148%€19,872below the sector's middle half▼ 70.4%
Total assets€19,957below the sector's middle half-€44,866below the sector's middle half▲ 125%€102,105within the sector's middle half▲ 128%€57,927below the sector's middle half▼ 43.3%
Debt€9,737-€17,794▲ 82.7%€34,961▲ 96.5%€38,054▲ 8.8%
Working capital€8,735within the sector's middle half-€26,164within the sector's middle half▲ 200%€66,773within the sector's middle half▲ 155%€18,122within the sector's middle half▼ 72.9%
Solvency51.2%within the sector's middle half-60.3%within the sector's middle half▲ 9.1pp65.8%within the sector's middle half▲ 5.4pp34.3%within the sector's middle half▼ 31.5pp
Current ratio1.90within the sector's middle half-2.47within the sector's middle half▲ 0.572.91within the sector's middle half▲ 0.441.48within the sector's middle half▼ 1.43
Return on assets (ROA)33.7%above the sector's middle half-37.6%above the sector's middle half▲ 3.9pp39.2%above the sector's middle half▲ 1.7pp25.4%within the sector's middle half▼ 13.8pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €57,927
Fixed assets €1,750 ▲ 372%
Current assets €56,177 ▼ 44.8%
Equity and liabilities €57,927
Equity €19,872 ▼ 70.4%
Debt €38,054 ▲ 8.8%
Debt's share of the balance-sheet total rises from 34.2% to 65.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€19,183▼
2024 · €52,931
Cash flow
€14,849▼
2024 · €40,609
Debt to equity
1.91▲
2024 · 0.52
ROE
74.1%▲
2024 · 59.7%
Interest coverage
35.67▼
2024 · over 100
Debt ≤ 1 year
€38,054▲
2024 · €34,961
Income taxes
€4,103▼
2024 · €11,879
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€102,105€57,927▼
Fixed assets21/28€370€1,750▲
Tangible fixed assets22/27€120€0▼
Furniture and vehicles24€120€0▼
Financial fixed assets28€250€1,750▲
Current assets29/58€101,734€56,177▼
Amounts receivable after more than one year29€7,339€7,339=
Other amounts receivable291€7,339€7,339=
Amounts receivable within one year40/41€67,996€36,068▼
Trade receivables40€67,996€33,171▼
Other amounts receivable41-€2,897
Current investments50/53€20,000€0▼
Cash at bank and in hand54/58€5,946€12,468▲
Deferred charges and accrued income490/1€453€302▼
Equity and liabilities
Total equity and liabilities10/49€102,105€57,927▼
Equity10/15€67,144€19,872▼
Contributions10/11€3,500€3,500=
Profit (loss) carried forward14€63,644€16,372▼
Amounts payable17/49€34,961€38,054▲
Amounts payable within one year42/48€34,961€38,054▲
Trade debts44€862€1,008▲
Suppliers440/4€862€1,008▲
Taxes, remuneration and social security45€21,761€20,729▼
Taxes450/3€21,761€20,729▼
Other amounts payable47/48€12,338€16,317▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€537€120▼
Other operating charges640/8€1,369€948▼
Gross operating margin9900€54,300€20,130▼
Operating profit (loss)9901€52,394€19,062▼
Financial income75/76B€0€307▲
Recurring financial income75€0€307▲
Financial charges65/66B€443€538▲
Recurring financial charges65€443€538▲
Profit (loss) for the period before taxes9903€51,951€18,832▼
Income taxes67/77€11,879€4,103▼
Profit (loss) for the period9904€40,072€14,729▼
Profit (loss) for the period to be appropriated9905€40,072€14,729▼
Appropriation of the result
Profit (loss) to be appropriated9906€63,644€78,372▲
Profit (loss) brought forward from the previous period14P€23,572€63,644▲
Profit to be distributed694/7-€62,000
Return on contributions (dividend)694-€62,000

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Turnover70€75,819----
Goods, raw materials, services and sundry goods60/61€65,180----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€417€537€537€120▼ 77.6%
Other operating charges640/8€483€1,447€1,369€948▼ 30.8%
Gross operating margin9900€10,638€25,285€54,300€20,130▼ 62.9%
Operating profit (loss)9901€9,738€23,301€52,394€19,062▼ 63.6%
Financial income75/76B€9€0€0€307-
Recurring financial income75€9€0€0€307-
Financial charges65/66B€257€401€443€538▲ 21.4%
Recurring financial charges65€257€401€443€538▲ 21.4%
Profit (loss) for the period before taxes9903€9,490€22,899€51,951€18,832▼ 63.8%
Income taxes67/77€2,770€6,047€11,879€4,103▼ 65.5%
Profit (loss) for the period9904€6,720€16,852€40,072€14,729▼ 63.2%
Profit (loss) for the period to be appropriated9905€6,720€16,852€40,072€14,729▼ 63.2%
Line2022202320242025Change
Assets
Total assets20/58€19,957€44,866€102,105€57,927▼ 43.3%
Fixed assets21/28€1,485€908€370€1,750▲ 372%
Tangible fixed assets22/27€1,195€658€120€0▼ 100%
Furniture and vehicles24€1,195€658€120€0▼ 100%
Financial fixed assets28€290€250€250€1,750▲ 600%
Current assets29/58€18,472€43,958€101,734€56,177▼ 44.8%
Amounts receivable after more than one year29-€8,000€7,339€7,339=
Other amounts receivable291-€8,000€7,339€7,339=
Amounts receivable within one year40/41€7,260€13,556€67,996€36,068▼ 47.0%
Trade receivables40€7,260€13,556€67,996€33,171▼ 51.2%
Other amounts receivable41---€2,897-
Current investments50/53--€20,000€0▼ 100%
Cash at bank and in hand54/58€10,523€21,740€5,946€12,468▲ 110%
Deferred charges and accrued income490/1€689€663€453€302▼ 33.4%
Equity and liabilities
Total equity and liabilities10/49€19,957€44,866€102,105€57,927▼ 43.3%
Equity10/15€10,220€27,072€67,144€19,872▼ 70.4%
Contributions10/11€3,500€3,500€3,500€3,500=
Profit (loss) carried forward14€6,720€23,572€63,644€16,372▼ 74.3%
Amounts payable17/49€9,737€17,794€34,961€38,054▲ 8.8%
Amounts payable within one year42/48€9,737€17,794€34,961€38,054▲ 8.8%
Trade debts44€211€1,334€862€1,008▲ 17.0%
Suppliers440/4€211€1,334€862€1,008▲ 17.0%
Taxes, remuneration and social security45€5,938€9,451€21,761€20,729▼ 4.7%
Taxes450/3€5,938€9,451€21,761€20,729▼ 4.7%
Other amounts payable47/48€3,588€7,009€12,338€16,317▲ 32.2%
Line2022202320242025Change
Profit (loss) for the period9904€6,720€16,852€40,072€14,729▼ 63.2%
+ Depreciation and write-downs630€417€537€537€120▼ 77.6%
Operating cash flow (approximation)€7,137€17,389€40,609€14,849▼ 63.4%
Investment in fixed assets (approximation)-€40€0-€1,500-
Change in cash-€11,217-€15,794€6,522▲ 141%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of the 82,652 companies in this sector, figures are known for 54,236. 31,916 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €719 awarded · €719 paid
Year Entries AwardedPaid
2025 1 €83€83
2024 1 €636€636
Schemes
2 entries · €719 · €719 paid · Fonds voor Innoveren en Ondernemen