Skip to content

C.V.M.

Active
Private limited companyfounded 2004active for 21 yearsPostwinningstraat 7, 3600 Genk, BelgiumKBO/BCE: BE 0870.299.737
Summary

C.V.M. has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €259,013 and a net result of €30,784. Equity is growing by about 2.8% per year across the filed financial years. Its solvency ranks better than 49% of 34,072 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (45 days) Filed on 14 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00512264.

Turnover
€566,419▲ 14.9%
2020 · €493,036
EBIT margin
5.0%▼ 7.3pp
2020 · 12.3%
Net result
€30,784▼ 17.2%
2024 · €37,176
Working capital
-€26,524▲ 34.3%
2024 · -€40,369
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 21% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€566,419 2021 Operating result€43,056 2025 Net result€30,784 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€644,960-€435,525▼ 32.5%€493,036▲ 13.2%€566,419▲ 14.9%
Operating result€38,084--€21,730€60,522€28,170▼ 53.5%€21,617▼ 23.3%-€14,145€54,650€43,056▼ 21.2%
Net result€21,654--€40,685€38,833above the sector's middle half€4,852within the sector's middle half▼ 87.5%€3,439within the sector's middle half▼ 29.1%-€23,871below the sector's middle half€37,176above the sector's middle half€30,784above the sector's middle half▼ 17.2%
EBIT margin5.9%--5.0%▼ 10.9pp12.3%▲ 17.3pp5.0%▼ 7.3pp
Equity€208,521-€167,831▼ 19.5%€206,664above the sector's middle half▲ 23.1%€211,516above the sector's middle half▲ 2.3%€214,955above the sector's middle half▲ 1.6%€191,084above the sector's middle half▼ 11.1%€228,230above the sector's middle half▲ 19.4%€259,013above the sector's middle half▲ 13.5%
Total assets€785,908-€665,855▼ 15.3%€709,793above the sector's middle half▲ 6.6%€655,156above the sector's middle half▼ 7.7%€574,208above the sector's middle half▼ 12.4%€569,899above the sector's middle half▼ 0.8%€541,148above the sector's middle half▼ 5.0%€557,297above the sector's middle half▲ 3.0%
Debt€577,387-€498,024▼ 13.7%€503,129▲ 1.0%€443,639▼ 11.8%€359,253▼ 19.0%€378,815▲ 5.4%€312,918▼ 17.4%€298,283▼ 4.7%
Working capital€78,488--€9,166€6,316within the sector's middle half-€13,227below the sector's middle half-€22,261below the sector's middle half▼ 68.3%-€62,613below the sector's middle half▼ 181%-€40,369below the sector's middle half▲ 35.5%-€26,524below the sector's middle half▲ 34.3%
Solvency26.5%-25.2%▼ 1.3pp29.1%within the sector's middle half▲ 3.9pp32.3%within the sector's middle half▲ 3.2pp37.4%within the sector's middle half▲ 5.2pp33.5%within the sector's middle half▼ 3.9pp42.2%within the sector's middle half▲ 8.6pp46.5%within the sector's middle half▲ 4.3pp
Current ratio1.60-0.92▼ 0.671.05below the sector's middle half▲ 0.120.90below the sector's middle half▼ 0.140.77below the sector's middle half▼ 0.140.60below the sector's middle half▼ 0.160.69below the sector's middle half▲ 0.090.83below the sector's middle half▲ 0.13
Return on assets (ROA)2.8%--6.1%▼ 8.9pp5.5%within the sector's middle half▲ 11.6pp0.7%below the sector's middle half▼ 4.7pp0.6%below the sector's middle half▼ 0.1pp-4.2%below the sector's middle half▼ 4.8pp6.9%within the sector's middle half▲ 11.1pp5.5%within the sector's middle half▼ 1.3pp
Staff (FTE)2-
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €557,297
Fixed assets €432,194 ▼ 4.2%
Current assets €125,103 ▲ 38.8%
Equity and liabilities €557,297
Equity €259,013 ▲ 13.5%
Debt €298,283 ▼ 4.7%
Debt's share of the balance-sheet total falls from 57.8% to 53.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€61,910▼
2024 · €79,876
Cash flow
€49,638▼
2024 · €62,402
Quick ratio
0.73▲
2024 · 0.61
Debt to equity
1.15▼
2024 · 1.37
ROE
11.9%▼
2024 · 16.3%
Interest coverage
6.99▼
2024 · 8.59
Debt ≤ 1 year
€151,627▲
2024 · €130,469
Debt > 1 year
€146,656▼
2024 · €182,449
Income taxes
€12,174▲
2024 · €8,787
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€541,148€557,297▲
Fixed assets21/28€451,048€432,194▼
Tangible fixed assets22/27€451,048€432,194▼
Land and buildings22€446,324€428,438▼
Plant, machinery and equipment23€1,615€1,615=
Furniture and vehicles24€3,109€2,140▼
Current assets29/58€90,100€125,103▲
Stocks and contracts in progress3€10,173€14,254▲
Stocks30/36€10,173€14,254▲
Amounts receivable within one year40/41€75,059€102,686▲
Trade receivables40€67,736€96,473▲
Other amounts receivable41€7,322€6,213▼
Cash at bank and in hand54/58€4,869€8,163▲
Equity and liabilities
Total equity and liabilities10/49€541,148€557,297▲
Equity10/15€228,230€259,013▲
Contributions10/11€12,364€12,364=
Reserves13€66,077€96,861▲
Non-distributable reserves130/1€1,860€78,111▲
Reserves not available under the articles1311€1,860€78,111▲
Tax-exempt reserves132€18,750€18,750=
Distributable reserves133€45,467-
Profit (loss) carried forward14€149,788€149,788=
Amounts payable17/49€312,918€298,283▼
Amounts payable after more than one year17€182,449€146,656▼
Financial debts170/4€182,449€146,656▼
Amounts payable within one year42/48€130,469€151,627▲
Current portion of amounts payable after more than one year42€38,513€35,793▼
Trade debts44€32,854€52,497▲
Suppliers440/4€32,854€52,497▲
Taxes, remuneration and social security45€16,665€7,148▼
Taxes450/3€3,760€7,148▲
Remuneration and social security454/9€12,905-
Other amounts payable47/48€42,437€56,190▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,226€18,854▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€3
Other operating charges640/8€6,325€4,989▼
Gross operating margin9900€86,201€66,901▼
Operating profit (loss)9901€54,650€43,056▼
Financial income75/76B€607€8,759▲
Recurring financial income75€607€1,418▲
Non-recurring financial income76B-€7,341
Financial charges65/66B€9,294€8,857▼
Recurring financial charges65€9,294€8,857▼
Profit (loss) for the period before taxes9903€45,963€42,958▼
Income taxes67/77€8,787€12,174▲
Profit (loss) for the period9904€37,176€30,784▼
Profit (loss) for the period to be appropriated9905€37,176€30,784▼
Appropriation of the result
Profit (loss) to be appropriated9906€186,964€180,572▼
Profit (loss) brought forward from the previous period14P€149,788€149,788=
Transfer to equity691/2€37,176€30,784▼
To other reserves6921€37,176€30,784▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€644,960€435,525€493,036€566,419-----
Goods, raw materials, services and sundry goods60/61---€539,700-----
Remuneration, social security and pensions62---€464-€154---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,476€33,606€42,187€33,999€35,368€29,937€25,226€18,854▼ 25.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€3-
Other operating charges640/8---€5,444€7,024€6,358€6,325€4,989▼ 21.1%
Non-recurring operating charges66A----€2,400----
Gross operating margin9900€75,719€18,744€109,823€68,078€66,409€22,304€86,201€66,901▼ 22.4%
Operating profit (loss)9901€38,084-€21,730€60,522€28,170€21,617-€14,145€54,650€43,056▼ 21.2%
Financial income75/76B---€188€574€576€607€8,759▲ 1,344%
Recurring financial income75€93€1€13€188€574€576€607€1,418▲ 134%
Non-recurring financial income76B-------€7,341-
Financial charges65/66B---€20,959€15,201€10,301€9,294€8,857▼ 4.7%
Recurring financial charges65€21,042€18,757€21,532€20,959€15,201€10,301€9,294€8,857▼ 4.7%
Profit (loss) for the period before taxes9903€17,134-€40,486€39,003€7,399€6,990-€23,871€45,963€42,958▼ 6.5%
Income taxes67/77-€4,519€199€170€2,547€3,551€0€8,787€12,174▲ 38.6%
Profit (loss) for the period9904€21,654-€40,685€38,833€4,852€3,439-€23,871€37,176€30,784▼ 17.2%
Profit (loss) for the period to be appropriated9905€21,654-€40,685€38,833€4,852€3,439-€23,871€37,176€30,784▼ 17.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€785,908€665,855€709,793€655,156€574,208€569,899€541,148€557,297▲ 3.0%
Formation expenses20€0€0€0€0-----
Fixed assets21/28€575,559€559,785€563,702€530,575€500,904€474,658€451,048€432,194▼ 4.2%
Intangible fixed assets21€0€0€0€0-----
Tangible fixed assets22/27€575,559€559,785€563,702€530,575€500,904€474,658€451,048€432,194▼ 4.2%
Land and buildings22---€502,920€483,457€464,209€446,324€428,438▼ 4.0%
Plant, machinery and equipment23---€377€91-€1,615€1,615=
Furniture and vehicles24---€27,278€17,356€10,449€3,109€2,140▼ 31.1%
Other tangible fixed assets26---€0-----
Current assets29/58€210,349€106,070€146,090€124,581€73,304€95,241€90,100€125,103▲ 38.8%
Stocks and contracts in progress3€10,180€10,150€13,013€11,029€11,680€10,740€10,173€14,254▲ 40.1%
Stocks30/36---€11,029€11,680€10,740€10,173€14,254▲ 40.1%
Amounts receivable within one year40/41€118,922€73,696€118,412€106,624€51,878€83,312€75,059€102,686▲ 36.8%
Trade receivables40---€96,510€42,174€75,857€67,736€96,473▲ 42.4%
Other amounts receivable41---€10,114€9,703€7,455€7,322€6,213▼ 15.2%
Cash at bank and in hand54/58€51,927€18,640€14,665€6,928€9,746€1,189€4,869€8,163▲ 67.7%
Equity and liabilities
Total equity and liabilities10/49€785,908€665,855€709,793€655,156€574,208€569,899€541,148€557,297▲ 3.0%
Equity10/15€208,521€167,831€206,664€211,516€214,955€191,084€228,230€259,013▲ 13.5%
Contributions10/11€12,400€12,395€12,395€12,395€12,395€12,395€12,364€12,364=
Capital10---€12,395€12,395€12,395---
Issued capital100---€18,595€18,595€18,595---
Uncalled capital101---€6,200€6,200€6,200---
Reserves13€20,610€20,610€20,610€25,462€28,901€28,901€66,077€96,861▲ 46.6%
Non-distributable reserves130/1---€25,462€28,901€10,151€1,860€78,111▲ 4,100%
Legal reserve130---€1,860€1,860€1,860---
Reserves not available under the articles1311------€1,860€78,111▲ 4,100%
Other1319---€23,602€27,041€8,291---
Tax-exempt reserves132-----€18,750€18,750€18,750=
Distributable reserves133------€45,467--
Profit (loss) carried forward14€175,511€134,826€173,659€173,659€173,659€149,788€149,788€149,788=
Amounts payable17/49€577,387€498,024€503,129€443,639€359,253€378,815€312,918€298,283▼ 4.7%
Amounts payable after more than one year17€445,511€382,770€363,338€305,798€263,689€220,962€182,449€146,656▼ 19.6%
Financial debts170/4---€305,798€263,689€220,962€182,449€146,656▼ 19.6%
Amounts payable within one year42/48€131,861€115,236€139,774€137,808€95,564€157,854€130,469€151,627▲ 16.2%
Current portion of amounts payable after more than one year42---€57,542€41,976€44,725€38,513€35,793▼ 7.1%
Trade debts44€18,176€22,479€45,049€46,531€15,503€52,304€32,854€52,497▲ 59.8%
Suppliers440/4---€46,531€15,503€52,304€32,854€52,497▲ 59.8%
Taxes, remuneration and social security45---€4,246€7,773€15,345€16,665€7,148▼ 57.1%
Taxes450/3---€4,246€4,680€2,474€3,760€7,148▲ 90.1%
Remuneration and social security454/9----€3,093€12,871€12,905--
Other amounts payable47/48---€29,488€30,312€45,480€42,437€56,190▲ 32.4%
Accrued charges and deferred income492/3---€34-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€21,654-€40,685€38,833€4,852€3,439-€23,871€37,176€30,784▼ 17.2%
+ Depreciation and write-downs630€31,476€33,606€42,187€33,999€35,368€29,937€25,226€18,854▼ 25.3%
Operating cash flow (approximation)€53,129-€7,078€81,020€38,852€38,807€6,066€62,402€49,638▼ 20.5%
Investment in fixed assets (approximation)--€17,832-€46,105-€872-€5,697-€3,691-€1,615€0-
Change in cash--€33,288-€3,974-€7,738€2,819-€8,557€3,680€3,294▼ 10.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 14-09-2026 2026-00512264
31-12-2024 micro format 08-08-2025 2025-00366949
31-12-2023 micro format 26-08-2024 2024-00371290
31-12-2022 micro format 30-08-2023 2023-00376195
31-12-2021 micro format 24-08-2022 2022-20310516
31-12-2020 micro format 24-08-2021 2021-51800197
31-12-2019 micro format 26-08-2020 2020-44400256
31-12-2018 micro format 23-07-2019 2019-35900468
31-12-2017 micro format 30-08-2018 2018-53400016
31-12-2016 micro format 13-07-2017 2017-30300264

Show all 21 filings

Similar companies · same sector, comparable size

Of the 6,974 active companies whose main activity is plumbing work (NACE 43221), figures are known for 3,524. 2,795 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 · 1 entry · €198 awarded · €198 paid
Schemes
1 entry · €198 · €198 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.