Skip to content

C.P.D.

Active
Private limited companyfounded 2010active for 16 yearsNuffelstraat(HEF) 13, 2801 Mechelen, BelgiumKBO/BCE: BE 0826.500.178
Summary

C.P.D. has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €218,810 and a net result of €75,188. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 64% of 35,978 sector peers (NACE 43, financial year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 12 October 2026.

Equity
€218,810▲ 52.4%
2023 · €143,622
Total assets
€372,349▲ 0.7%
2023 · €369,921
Net result
€75,188▲ 6.4%
2023 · €70,670
Working capital
€138,601▲ 113%
2023 · €65,214
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has risen four years in a row; 2024 is 30% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€110,890 2024 Net result€75,188 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€9,909--€12,707€13,898€41,565▲ 199%€61,735▲ 48.5%€85,095▲ 37.8%€110,890▲ 30.3%
Net result€8,323--€16,005€11,082within the sector's middle half€34,956above the sector's middle half▲ 215%€43,469above the sector's middle half▲ 24.4%€70,670above the sector's middle half▲ 62.6%€75,188above the sector's middle half▲ 6.4%
Equity€114,093-€98,088▼ 14.0%€101,670within the sector's middle half▲ 3.7%€136,627above the sector's middle half▲ 34.4%€137,238above the sector's middle half▲ 0.4%€143,622above the sector's middle half▲ 4.7%€218,810above the sector's middle half▲ 52.4%
Total assets€153,028-€297,820▲ 94.6%€285,157within the sector's middle half▼ 4.3%€301,381above the sector's middle half▲ 5.7%€338,252above the sector's middle half▲ 12.2%€369,921above the sector's middle half▲ 9.4%€372,349above the sector's middle half▲ 0.7%
Debt€38,935-€199,732▲ 413%€183,487▼ 8.1%€164,755▼ 10.2%€201,014▲ 22.0%€226,299▲ 12.6%€153,539▼ 32.2%
Working capital€82,696-€49,730▼ 39.9%€48,818within the sector's middle half▼ 1.8%€62,942within the sector's middle half▲ 28.9%€50,375within the sector's middle half▼ 20.0%€65,214within the sector's middle half▲ 29.5%€138,601above the sector's middle half▲ 113%
Solvency74.6%-32.9%▼ 41.6pp35.7%within the sector's middle half▲ 2.7pp45.3%within the sector's middle half▲ 9.7pp40.6%within the sector's middle half▼ 4.8pp38.8%within the sector's middle half▼ 1.7pp58.8%within the sector's middle half▲ 19.9pp
Current ratio5.56-2.89▼ 2.672.91within the sector's middle half▲ 0.024.89above the sector's middle half▲ 1.981.81within the sector's middle half▼ 3.081.67within the sector's middle half▼ 0.144.73above the sector's middle half▲ 3.06
Return on assets (ROA)5.4%--5.4%▼ 10.8pp3.9%within the sector's middle half▲ 9.3pp11.6%within the sector's middle half▲ 7.7pp12.9%within the sector's middle half▲ 1.3pp19.1%above the sector's middle half▲ 6.3pp20.2%above the sector's middle half▲ 1.1pp
Staff (FTE)1-1=1.4within the sector's middle half▲ 40.0%2▲ 42.9%2=2
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €372,349
Fixed assets €196,581 ▼ 5.1%
Current assets €175,768 ▲ 7.9%
Equity and liabilities €372,349
Equity €218,810 ▲ 52.4%
Debt €153,539 ▼ 32.2%
Debt's share of the balance-sheet total falls from 61.2% to 41.2%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€131,207▲
2023 · €105,375
Cash flow
€95,505▲
2023 · €90,950
Debt to equity
0.70▼
2023 · 1.58
ROE
34.4%▼
2023 · 49.2%
Interest coverage
20.29▼
2023 · 22.26
Debt ≤ 1 year
€37,167▼
2023 · €97,615
Debt > 1 year
€116,372▼
2023 · €128,684
Income taxes
€31,104▲
2023 · €25,732
Staff costs
€66,795▼
2023 · €72,002
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 53 lines
Balance sheet Code20232024
Assets
Total assets20/58€369,921€372,349▲
Fixed assets21/28€207,093€196,581▼
Tangible fixed assets22/27€207,083€196,571▼
Land and buildings22€181,742€172,023▼
Plant, machinery and equipment23€8,765€8,106▼
Furniture and vehicles24€13,625€14,593▲
Other tangible fixed assets26€2,951€1,849▼
Financial fixed assets28€10€10=
Current assets29/58€162,829€175,768▲
Amounts receivable within one year40/41€30,280€1,674▼
Trade receivables40€24,768-
Other amounts receivable41€5,512€1,674▼
Cash at bank and in hand54/58€127,705€172,809▲
Deferred charges and accrued income490/1€4,844€1,286▼
Equity and liabilities
Total equity and liabilities10/49€369,921€372,349▲
Equity10/15€143,622€218,810▲
Contributions10/11€6,200€6,200=
Reserves13€137,422€212,610▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€135,562€210,750▲
Amounts payable17/49€226,299€153,539▼
Amounts payable after more than one year17€128,684€116,372▼
Financial debts170/4€128,684€116,372▼
Amounts payable within one year42/48€97,615€37,167▼
Current portion of amounts payable after more than one year42€10,044€12,312▲
Trade debts44€9,023€8,220▼
Suppliers440/4€9,023€8,220▼
Taxes, remuneration and social security45€14,153€16,017▲
Taxes450/3€14,153€16,017▲
Other amounts payable47/48€64,395€618▼
Income statement Code20232024
Remuneration, social security and pensions62€72,002€66,795▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,280€20,317▲
Other operating charges640/8€2,349€2,055▼
Gross operating margin9900€179,726€200,058▲
Operating profit (loss)9901€85,095€110,890▲
Financial income75/76B€16,541€1,870▼
Recurring financial income75€2,559€1,870▼
Non-recurring financial income76B€13,982-
Financial charges65/66B€5,234€6,467▲
Recurring financial charges65€4,734€6,467▲
Non-recurring financial charges66B€500-
Profit (loss) for the period before taxes9903€96,402€106,292▲
Income taxes67/77€25,732€31,104▲
Profit (loss) for the period9904€70,670€75,188▲
Profit (loss) for the period to be appropriated9905€70,670€75,188▲
Appropriation of the result
Profit (loss) to be appropriated9906€101,008€75,188▼
Profit (loss) brought forward from the previous period14P€30,338-
Transfer from equity791/2€20,415-
Transfer to equity691/2€57,137€75,188▲
To other reserves6921€57,137€75,188▲
Profit to be distributed694/7€64,286-
Return on contributions (dividend)694€64,286-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€70,859€84,926€72,002€66,795▼ 7.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,583€31,128€13,942€15,091€20,219€20,280€20,317▲ 0.2%
Other operating charges640/8---€1,180€1,601€2,349€2,055▼ 12.5%
Gross operating margin9900€66,474€55,316€88,821€128,695€168,481€179,726€200,058▲ 11.3%
Operating profit (loss)9901€9,909-€12,707€13,898€41,565€61,735€85,095€110,890▲ 30.3%
Financial income75/76B---€1,944€2,338€16,541€1,870▼ 88.7%
Recurring financial income75€2,851€1,250€1,546€1,944€2,338€2,559€1,870▼ 26.9%
Non-recurring financial income76B-----€13,982--
Financial charges65/66B---€3,920€5,181€5,234€6,467▲ 23.6%
Recurring financial charges65€861€4,303€3,981€3,920€4,681€4,734€6,467▲ 36.6%
Non-recurring financial charges66B----€500€500--
Profit (loss) for the period before taxes9903€11,898-€15,761€13,583€39,589€58,892€96,402€106,292▲ 10.3%
Income taxes67/77€3,575€244€2,501€4,632€15,423€25,732€31,104▲ 20.9%
Profit (loss) for the period9904€8,323-€16,005€11,082€34,956€43,469€70,670€75,188▲ 6.4%
Profit (loss) for the period to be appropriated9905€8,323-€16,005€11,082€34,956€43,469€70,670€75,188▲ 6.4%
Line2018201920202021202220232024Change
Assets
Total assets20/58€153,028€297,820€285,157€301,381€338,252€369,921€372,349▲ 0.7%
Fixed assets21/28€52,183€221,776€210,779€222,274€225,647€207,093€196,581▼ 5.1%
Tangible fixed assets22/27€52,173€221,766€210,769€222,264€225,637€207,083€196,571▼ 5.1%
Land and buildings22---€191,413€193,181€181,742€172,023▼ 5.3%
Plant, machinery and equipment23---€10,733€10,978€8,765€8,106▼ 7.5%
Furniture and vehicles24---€17,012€17,425€13,625€14,593▲ 7.1%
Other tangible fixed assets26---€3,106€4,052€2,951€1,849▼ 37.3%
Financial fixed assets28€10€10€10€10€10€10€10=
Current assets29/58€100,845€76,044€74,378€79,107€112,605€162,829€175,768▲ 7.9%
Stocks and contracts in progress3---€7,412----
Contracts in progress37---€7,412----
Amounts receivable within one year40/41€44,053€38,060€25,583€8,919€4,297€30,280€1,674▼ 94.5%
Trade receivables40---€434€1,076€24,768--
Other amounts receivable41---€8,485€3,220€5,512€1,674▼ 69.6%
Cash at bank and in hand54/58€54,803€35,967€47,090€59,985€107,970€127,705€172,809▲ 35.3%
Deferred charges and accrued income490/1---€2,791€339€4,844€1,286▼ 73.5%
Equity and liabilities
Total equity and liabilities10/49€153,028€297,820€285,157€301,381€338,252€369,921€372,349▲ 0.7%
Equity10/15€114,093€98,088€101,670€136,627€137,238€143,622€218,810▲ 52.4%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Reserves13€22,275€22,275€22,275€57,232€100,700€137,422€212,610▲ 54.7%
Non-distributable reserves130/1-----€1,860€1,860=
Reserves not available under the articles1311-----€1,860€1,860=
Distributable reserves133---€57,232€100,700€135,562€210,750▲ 55.5%
Profit (loss) carried forward14€85,617€69,613€73,195€73,195€30,338---
Amounts payable17/49€38,935€199,732€183,487€164,755€201,014€226,299€153,539▼ 32.2%
Amounts payable after more than one year17€20,786€173,418€157,927€148,590€138,728€128,684€116,372▼ 9.6%
Financial debts170/4---€148,590€138,728€128,684€116,372▼ 9.6%
Amounts payable within one year42/48€18,149€26,314€25,560€16,165€62,230€97,615€37,167▼ 61.9%
Current portion of amounts payable after more than one year42---€9,683€9,862€10,044€12,312▲ 22.6%
Trade debts44€4,174€9,649€2,239€2,288€7,153€9,023€8,220▼ 8.9%
Suppliers440/4---€2,288€7,153€9,023€8,220▼ 8.9%
Taxes, remuneration and social security45---€3,620€2,139€14,153€16,017▲ 13.2%
Taxes450/3---€3,496€2,139€14,153€16,017▲ 13.2%
Remuneration and social security454/9---€124----
Other amounts payable47/48---€574€43,076€64,395€618▼ 99.0%
Accrued charges and deferred income492/3----€56---
Line2018201920202021202220232024Change
Profit (loss) for the period9904€8,323-€16,005€11,082€34,956€43,469€70,670€75,188▲ 6.4%
+ Depreciation and write-downs630€21,583€31,128€13,942€15,091€20,219€20,280€20,317▲ 0.2%
Operating cash flow (approximation)€29,906€15,124€25,025€50,047€63,688€90,950€95,505▲ 5.0%
Investment in fixed assets (approximation)--€200,721-€2,946-€26,586-€23,592-€1,726-€9,805▼ 468%
Change in cash--€18,836€11,123€12,895€47,984€19,735€45,104▲ 129%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €1,793 awarded · €1,793 paid
Year Entries AwardedPaid
2025 1 €1,500€1,500
2024 1 €0€117
2023 1 €117€0
2022 1 €176€176
Schemes
4 entries · €1,793 · €1,793 paid · Fonds voor Innoveren en Ondernemen

Public contracts: not fully processed yet. The notices from August 2026 to September 2026 are still being read.