Skip to content

Bruurs

Active
Private limited companyfounded 20214 years activeAlbert Panisstraat(BEV) 6, 9120 Beveren-Kruibeke-Zwijndrecht, BelgiumKBO/BCE: BE 0776.783.126
Summary

The computed 12-month bankruptcy probability of Bruurs is 3.9% (moderate). The 2024 annual accounts show equity of €66,339 and a net result of €50,207. Equity is growing by ~158.6% per year across the filed fiscal years. Its solvency ranks better than 53% of 26,061 sector peers (NACE 47, fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, micro schema

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€66,339▲ 311%
2023 · €16,131
Total assets
€184,154▲ 49.9%
2023 · €122,854
Net result
€50,207▲ 1,803%
2023 · €2,639
Working capital
€35,671
2023 · -€17,502
Trend over the years

2022 to 2024, 3 fiscal years

The operating result recovers in 2024; 2024 is 932% above 2023 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€65,789 2024 Net result€50,207 2024

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line202220232024
Operating result€19,779-€6,378▼ 67.8%€65,789▲ 932%
Net result€13,758within the sector's middle half-€2,639within the sector's middle half▼ 80.8%€50,207above the sector's middle half▲ 1,803%
Equity€15,158within the sector's middle half-€16,131within the sector's middle half▲ 6.4%€66,339within the sector's middle half▲ 311%
Total assets€115,484within the sector's middle half-€122,854within the sector's middle half▲ 6.4%€184,154within the sector's middle half▲ 49.9%
Debt€100,326-€106,723▲ 6.4%€117,815▲ 10.4%
Working capital-€22,684below the sector's middle half--€17,502below the sector's middle half▲ 22.8%€35,671within the sector's middle half
Solvency13.1%within the sector's middle half-13.1%within the sector's middle half=36.0%within the sector's middle half▲ 22.9pp
Current ratio0.75below the sector's middle half-0.82below the sector's middle half▲ 0.071.33within the sector's middle half▲ 0.51
Return on assets (ROA)11.9%above the sector's middle half-2.1%within the sector's middle half▼ 9.8pp27.3%above the sector's middle half▲ 25.1pp
Staff (FTE)0.70.7=
above within below the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €184,154
Fixed assets €39,563 ▼ 6.1%
Current assets €144,591 ▲ 79.1%
Equity and liabilities €184,154
Equity €66,339 ▲ 311%
Debt €117,815 ▲ 10.4%
Debt's share of the balance-sheet total falls from 86.9% to 64.0%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€75,294▲
2023 · €14,919
Cash flow
€59,712▲
2023 · €11,180
Quick ratio
0.59▲
2023 · 0.35
Debt to equity
1.78▼
2023 · 6.62
ROE
75.7%▲
2023 · 16.4%
Interest coverage
32.40▲
2023 · 8.58
Debt ≤ 1 year
€108,919▲
2023 · €98,242
Debt > 1 year
€3,846▼
2023 · €6,316
Income taxes
€13,307▲
2023 · €2,175
Staff costs
€22,791▲
2023 · €11,718
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines
Balance sheet Code20232024
Assets
Total assets20/58€122,854€184,154▲
Fixed assets21/28€42,115€39,563▼
Intangible fixed assets21€20,724€18,259▼
Tangible fixed assets22/27€21,390€19,905▼
Plant, machinery and equipment23€9,921€9,003▼
Furniture and vehicles24€11,469€10,902▼
Financial fixed assets28-€1,400
Current assets29/58€80,740€144,591▲
Stocks and contracts in progress3€46,648€80,482▲
Stocks30/36€46,648€80,482▲
Amounts receivable within one year40/41€8,232€3,642▼
Trade receivables40€8,232€3,642▼
Cash at bank and in hand54/58€25,859€60,467▲
Equity and liabilities
Total equity and liabilities10/49€122,854€184,154▲
Equity10/15€16,131€66,339▲
Contributions10/11€3,000€3,000=
Reserves13€13,131€63,339▲
Distributable reserves133€13,131€63,339▲
Amounts payable17/49€106,723€117,815▲
Amounts payable after more than one year17€6,316€3,846▼
Financial debts170/4€6,316€3,846▼
Amounts payable within one year42/48€98,242€108,919▲
Current portion of amounts payable after more than one year42€2,398€2,470▲
Trade debts44€31,286€46,765▲
Suppliers440/4€31,286€46,765▲
Taxes, remuneration and social security45€7,775€13,226▲
Taxes450/3€6,336€10,837▲
Remuneration and social security454/9€1,439€2,389▲
Other amounts payable47/48€56,782€46,458▼
Accrued charges and deferred income492/3€2,165€5,050▲
Income statement Code20232024
Remuneration, social security and pensions62€11,718€22,791▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,541€9,504▲
Other operating charges640/8€2,959€3,264▲
Gross operating margin9900€29,595€101,350▲
Operating profit (loss)9901€6,378€65,789▲
Financial income75/76B€174€49▼
Recurring financial income75€174€49▼
Financial charges65/66B€1,738€2,324▲
Recurring financial charges65€1,738€2,324▲
Profit (loss) for the period before taxes9903€4,814€63,514▲
Income taxes67/77€2,175€13,307▲
Profit (loss) for the period9904€2,639€50,207▲
Profit (loss) for the period to be appropriated9905€2,639€50,207▲
Appropriation of the result
Profit (loss) to be appropriated9906€2,639€50,207▲
Transfer to equity691/2€973€50,207▲
To other reserves6921€973€50,207▲
Profit to be distributed694/7€1,666-
Return on contributions (dividend)694€1,666-

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Remuneration, social security and pensions62€3,009€11,718€22,791▲ 94.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,646€8,541€9,504▲ 11.3%
Other operating charges640/8€1,864€2,959€3,264▲ 10.3%
Gross operating margin9900€31,297€29,595€101,350▲ 242%
Operating profit (loss)9901€19,779€6,378€65,789▲ 932%
Financial income75/76B€123€174€49▼ 71.8%
Recurring financial income75€123€174€49▼ 71.8%
Financial charges65/66B€2,157€1,738€2,324▲ 33.7%
Recurring financial charges65€2,157€1,738€2,324▲ 33.7%
Profit (loss) for the period before taxes9903€17,745€4,814€63,514▲ 1,219%
Income taxes67/77€3,987€2,175€13,307▲ 512%
Profit (loss) for the period9904€13,758€2,639€50,207▲ 1,803%
Profit (loss) for the period to be appropriated9905€13,758€2,639€50,207▲ 1,803%
Line202220232024Change
Assets
Total assets20/58€115,484€122,854€184,154▲ 49.9%
Fixed assets21/28€47,782€42,115€39,563▼ 6.1%
Intangible fixed assets21€23,190€20,724€18,259▼ 11.9%
Tangible fixed assets22/27€24,592€21,390€19,905▼ 6.9%
Plant, machinery and equipment23€12,845€9,921€9,003▼ 9.3%
Furniture and vehicles24€11,747€11,469€10,902▼ 4.9%
Financial fixed assets28--€1,400-
Current assets29/58€67,703€80,740€144,591▲ 79.1%
Stocks and contracts in progress3€31,444€46,648€80,482▲ 72.5%
Stocks30/36€31,444€46,648€80,482▲ 72.5%
Amounts receivable within one year40/41€21,426€8,232€3,642▼ 55.8%
Trade receivables40€16,141€8,232€3,642▼ 55.8%
Other amounts receivable41€5,285---
Cash at bank and in hand54/58€14,832€25,859€60,467▲ 134%
Equity and liabilities
Total equity and liabilities10/49€115,484€122,854€184,154▲ 49.9%
Equity10/15€15,158€16,131€66,339▲ 311%
Contributions10/11€3,000€3,000€3,000=
Reserves13€12,158€13,131€63,339▲ 382%
Distributable reserves133€12,158€13,131€63,339▲ 382%
Amounts payable17/49€100,326€106,723€117,815▲ 10.4%
Amounts payable after more than one year17€8,714€6,316€3,846▼ 39.1%
Financial debts170/4€8,714€6,316€3,846▼ 39.1%
Amounts payable within one year42/48€90,387€98,242€108,919▲ 10.9%
Current portion of amounts payable after more than one year42€2,328€2,398€2,470▲ 3.0%
Trade debts44€17,883€31,286€46,765▲ 49.5%
Suppliers440/4€17,883€31,286€46,765▲ 49.5%
Taxes, remuneration and social security45€7,350€7,775€13,226▲ 70.1%
Taxes450/3€4,341€6,336€10,837▲ 71.0%
Remuneration and social security454/9€3,009€1,439€2,389▲ 66.1%
Other amounts payable47/48€62,826€56,782€46,458▼ 18.2%
Accrued charges and deferred income492/3€1,225€2,165€5,050▲ 133%
Line202220232024Change
Profit (loss) for the period9904€13,758€2,639€50,207▲ 1,803%
+ Depreciation and write-downs630€6,646€8,541€9,504▲ 11.3%
Operating cash flow (approximation)€20,404€11,180€59,712▲ 434%
Investment in fixed assets (approximation)--€2,874-€6,953▼ 142%
Change in cash-€11,027€34,607▲ 214%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 2,339 companies in this sector we hold annual accounts for 1,259. 1,116 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector