Skip to content

BRUSSAM

Active
Public limited companyfounded 197551 yrs activeElsa Frisonsquare 25, 1070 Anderlecht, BelgiumKBO/BCE: BE 0414.947.984

BRUSSAM has been active since 1975 and the Belgian State Gazette contains no insolvency or warning signals. The 2023 annual accounts show equity of €1.57M and a net result of €13k. Equity remains stable across the filed fiscal years (±0.1% per year). Its solvency ranks better than 62% of 1192 sector peers (fiscal year 2023). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2023
72 / 100
Healthy▲ +29 vs 2022
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2022
Profitability37▲+14
Solvency64▼-1
Growth61▲+20
Stability100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €110k at 30 days only on tighter terms
Liquidity short (current ratio 0.51 against 0.58 in 2022), and 44.9% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 51 years 0 60 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Sector 82
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2023
Solvency, return and age of the figures
Solvency
55.1%
Return on assets
0.5%
Age of the figures
33 mo
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2024, 2 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filings
Position against the passed deadline
31-12-2024 close31-07-2025 deadline16-09-2026 today
neutral · Filed after the deadline
The financial year that closed on 31-12-2023 was due by 31-07-2024 and was filed on 08-10-2024, 69 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
not filed
2023
69 d late
2022
72 d late
2021
79 d late
2020
90 d late
2019
118 d late
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2023, full schema

Turnover
€1.32M▲ 19.2%
2022 · €1.10M
2018: €819k 2019: €1.00M 2020: €792k 2021: €1.10M 2022: €1.10M
2018 → 2023
EBIT margin
5.5%▲ 3.8pp
2022 · 1.6%
2018: 6.0% 2019: 5.2% 2020: 7.8% 2021: 5.8% 2022: 1.6%
2018 → 2023
Net result
€13k
2022 · €-32k
2018: €-5k 2019: €-13k 2020: €15k 2021: €10k 2022: €-32k
2018 → 2023
Working capital
€-400k▼ 22.7%
2022 · €-326k
2018: €2k 2019: €-118k 2020: €-154k 2021: €-150k 2022: €-326k
2018 → 2023
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20192020202120222023Trend
Turnover€1.00M-€792k▼ 21.0%€1.10M▲ 38.8%€1.10M▲ 0.5%€1.32M▲ 19.2%
Equity€1.58M-€1.60M▲ 1.0%€1.61M▲ 0.6%€1.57M▼ 2.0%€1.57M=
Operating result€52k-€61k▲ 18.9%€64k▲ 3.8%€18k▼ 71.8%€72k▲ 300%
Net result€-13k-€15k€10k▼ 35.6%€-32k€13k
Result per fiscal year
Operating resultNet result
€-50k€0€50kOperating result 2019: €52k€52kNet result 2019: €-13k€-13kOperating result 2020: €61k€61kNet result 2020: €15k€15kOperating result 2021: €64k€64kNet result 2021: €10k€10kOperating result 2022: €18k€18kNet result 2022: €-32k€-32kOperating result 2023: €72k€72kNet result 2023: €13k€13k20192020202120222023
The operating result recovers in 2023; 2023 is 300% above 2022 and is the highest year so far.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €2.85M
Fixed assets €2.44M▼ 4.4%
Current assets €416k▼ 6.1%
Equity and liabilities €2.85M
Equity €1.57M=
Debt €1.28M▼ 9.7%
The debt ratio falls from 47.4% to 44.9%: debt is paid down.
Key figures and ratios
2023 value · change against 2022
EBITDA
€204k
2022 · €131k
Cash flow
€145k
2022 · €81k
Solvency
55.1%
2022 · 52.6%
Current ratio
0.51
2022 · 0.58
Quick ratio
0.46
2022 · 0.57
Debt / equity
0.81
2022 · 0.90
ROE
0.8%
2022 · -2.0%
ROA
0.5%
2022 · -1.1%
Interest coverage
3.61
2022 · 2.91
Debt
€1.28M
2022 · €1.42M
Debt ≤ 1 year
€816k
2022 · €769k
Debt > 1 year
€379k
2022 · €585k
Income taxes
€2k
2022 · €6k
Staff costs
€122k
2022 · €129k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2023 against 2022
Balance sheet Code20222023
Assets
Total assets20/58€2.99M€2.85M
Fixed assets21/28€2.55M€2.44M
Tangible fixed assets22/27€981k€893k
Land and buildings22€750k€653k
Plant, machinery and equipment23€47k€34k
Furniture and vehicles24€178k€200k
Leasing and similar rights25€5k€5k=
Financial fixed assets28€1.57M€1.54M
Current assets29/58€443k€416k
Stocks and contracts in progress3€8k€41k
Stocks30/36€8k€41k
Amounts receivable within one year40/41€340k€347k
Trade receivables40€336k€335k
Other amounts receivable41€4k€12k
Cash at bank and in hand54/58€45k€7k
Deferred charges and accrued income490/1€49k€21k
Equity and liabilities
Total equity and liabilities10/49€2.99M€2.85M
Equity10/15€1.57M€1.57M=
Contributions10/11€1.52M€1.52M=
Capital10€1.52M€1.52M=
Issued capital100€1.52M€1.52M=
Reserves13€10k€10k=
Non-distributable reserves130/1€10k€10k=
Legal reserve130€10k€10k=
Profit (loss) carried forward14€39k€39k
Amounts payable17/49€1.42M€1.28M
Amounts payable after more than one year17€585k€379k
Financial debts170/4€585k€379k
Amounts payable within one year42/48€769k€816k
Current portion of amounts payable after more than one year42€229k€215k
Trade debts44€267k€339k
Suppliers440/4€267k€339k
Taxes, remuneration and social security45€33k€37k
Taxes450/3€11k€4k
Remuneration and social security454/9€21k€33k
Other amounts payable47/48€240k€224k
Accrued charges and deferred income492/3€65k€85k
Income statement Code20222023
Turnover70€1.10M€1.32M
Goods, raw materials, services and sundry goods60/61€795k€928k
Remuneration, social security and pensions62€129k€122k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€113k€132k
Other operating charges640/8€49k€63k
Gross operating margin9900€309k€389k
Operating profit (loss)9901€18k€72k
Financial income75/76B€1k-
Recurring financial income75€1k-
Financial charges65/66B€45k€56k
Recurring financial charges65€45k€56k
Profit (loss) for the period before taxes9903€-26k€15k
Income taxes67/77€6k€2k
Profit (loss) for the period9904€-32k€13k
Profit (loss) for the period to be appropriated9905€-32k€13k
Appropriation of the result
Profit (loss) to be appropriated9906€39k€52k
Profit (loss) brought forward from the previous period14P€71k€39k
Profit to be distributed694/7-€13k
Directors or managers695-€13k
Social balance
Average headcount (FTE)90873.33.4

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2024
08-10
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 69 days late
2023
31-12
Financial Back to profitnet €13k
Net result €13k after one loss-making year.
11-10
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 72 days late
2022
31-12
Financial Weakest financial yearnet €-32k ▼421%
Net result drops to €-32k, the lowest in the series; recovery starts the following year.
18-10
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 79 days late
2021
29-10
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 90 days late
2020
31-12
Financial Back to profitnet €15k
Net result €15k after 2 loss-making years.
26-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 118 days late
2019
06-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 6 days late
2018
16-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 47 days late
2017
29-09
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 60 days late
2016
04-10
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 65 days late
2015
29-09
NBB filing Annual accounts filed
fiscal year 2014 · full schema · 60 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Anderlecht · 1 establishment unit since 1975
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Elsa Frisonsquare 251070 Anderlecht
Ground area
164 m²
Parcel 21306C0162/00P000, Brussels. Linked by address, not a title deed.
1 establishment unit
Elsa Frisonsquare 25, 1070 Anderlecht
NACE 4543
since 19752.038.237.244
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21306C0162/00P000 Brussels 164 m² - -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 11,177 companies in sector 82100 we hold annual accounts for 3,491. 1,227 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded20-03-1975
Fiscal year end31-12
Activities, NACEBEL
74142
74851
82100Office administrative and support services
82190Office administrative, office support and other business support activities
70200Business and other management consultancy
70220Business consulting
Sources
Crossroads Bank for EnterprisesNational Bank · 46 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.