BLINKY.BLITZ
ActiveSummary
BLINKY.BLITZ has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €21,235 and a net result of -€11,556. Equity is shrinking by ~7.7% per year across the filed fiscal years. Its solvency ranks better than 25% of 2830 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Financials · fiscal year 2025, micro schema
Equity
€21,235▼ 35.2%
2024 · €32,791
Total assets
€184,500▲ 48.7%
2024 · €124,046
Net result
-€11,556
2024 · €39,679
Working capital
-€12,714
2024 · €12,034
Trend over the years
In euros
In per cent
Ratio
In full-time equivalents (FTE)
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.
In full-time equivalents (FTE)
No line ticked in this group.
Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result-€8,335▼ 15.6%€518-€40,070€45,227€3,578▼ 92.1%
Net result-€10,937below the sector's middle half▼ 19.3%€172within the sector's middle half-€41,116below the sector's middle half€39,679above the sector's middle half-€11,556below the sector's middle half
Equity€21,655within the sector's middle half▼ 33.6%€34,227within the sector's middle half▲ 58.1%-€6,889below the sector's middle half€32,791within the sector's middle half€21,235within the sector's middle half▼ 35.2%
Total assets€143,376within the sector's middle half▼ 13.8%€126,609within the sector's middle half▼ 11.7%€116,767within the sector's middle half▼ 7.8%€124,046within the sector's middle half▲ 6.2%€184,500within the sector's middle half▲ 48.7%
Debt€121,721▼ 8.9%€92,382▼ 24.1%€123,655▲ 33.9%€91,255▼ 26.2%€163,265▲ 78.9%
Working capital-€7,387within the sector's middle half▼ 1,031%€5,048within the sector's middle half-€31,885below the sector's middle half€12,034within the sector's middle half-€12,714below the sector's middle half
Solvency15.1%within the sector's middle half▼ 4.5pp27.0%within the sector's middle half▲ 11.9pp-5.9%below the sector's middle half▼ 32.9pp26.4%within the sector's middle half▲ 32.3pp11.5%within the sector's middle half▼ 14.9pp
Current ratio0.90within the sector's middle half▼ 0.091.07within the sector's middle half▲ 0.170.74below the sector's middle half▼ 0.331.13within the sector's middle half▲ 0.390.88within the sector's middle half▼ 0.25
Return on assets (ROA)-7.6%below the sector's middle half▼ 2.1pp0.1%within the sector's middle half▲ 7.8pp-35.2%below the sector's middle half▼ 35.3pp32.0%above the sector's middle half▲ 67.2pp-6.3%below the sector's middle half▼ 38.3pp
Staff (FTE)3.9▲ 25.8%4.3▲ 10.3%6.1▲ 41.9%6.5▲ 6.6%6.9▲ 6.2%
above
within
below
the middle half (P25 to P75) of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 92% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €184,500
Fixed assets
€89,145 ▲ 329%
Current assets
€95,355 ▼ 7.7%
Equity and liabilities €184,500
Equity
€21,235 ▼ 35.2%
Debt
€163,265 ▲ 78.9%
Debt's share of the balance-sheet total rises from 73.6% to 88.5%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€29,895▼
2024 · €56,290
Cash flow
€14,762▼
2024 · €50,743
Quick ratio
0.80▼
2024 · 1.06
Debt to equity
7.69▲
2024 · 2.78
ROE
-54.4%▼
2024 · 121.0%
Interest coverage
1.98▼
2024 · 21.83
Debt ≤ 1 year
€108,069▲
2024 · €91,255
Debt > 1 year
€55,196
Income taxes
€0▼
2024 · €3,139
Staff costs
€338,830▲
2024 · €306,382
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 2,165 companies that looked in July 2024 the way this one looks now, 2.6% went bankrupt within 24 months and 94% are still going.
- Micro
- 10 to 20 years old
- solvency 10 to 30%
- a small loss
2.6%
went bankrupt
3.0%
stopped otherwise
94%
still going
A further 0.3% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 2,165 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €826 | - |
| Remuneration, social security and pensions62 | - | €191,911 | €284,043 | €306,382 | €338,830 | ▲ 10.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €32,752 | €33,349 | €33,292 | €11,063 | €26,317 | ▲ 138% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €2,235 | - | - | €235 | - |
| Other operating charges640/8 | - | €2,015 | €2,184 | €2,507 | €2,929 | ▲ 16.8% |
| Non-recurring operating charges66A | - | - | - | €500 | €0 | ▼ 100% |
| Gross operating margin9900 | €197,003 | €230,029 | €279,448 | €365,679 | €371,889 | ▲ 1.7% |
| Operating profit (loss)9901 | -€8,335 | €518 | -€40,070 | €45,227 | €3,578 | ▼ 92.1% |
| Financial income75/76B | - | €1,333 | €936 | €170 | €1 | ▼ 99.2% |
| Recurring financial income75 | €191 | €1,333 | €936 | €170 | €1 | ▼ 99.2% |
| Financial charges65/66B | - | €1,678 | €1,982 | €2,578 | €15,135 | ▲ 487% |
| Recurring financial charges65 | €2,794 | €1,678 | €1,982 | €2,578 | €15,135 | ▲ 487% |
| Profit (loss) for the period before taxes9903 | -€10,937 | €172 | -€41,116 | €42,818 | -€11,556 | ▼ 127% |
| Income taxes67/77 | - | - | - | €3,139 | €0 | ▼ 100% |
| Profit (loss) for the period9904 | -€10,937 | €172 | -€41,116 | €39,679 | -€11,556 | ▼ 129% |
| Profit (loss) for the period to be appropriated9905 | -€10,937 | €172 | -€41,116 | €39,679 | -€11,556 | ▼ 129% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €143,376 | €126,609 | €116,767 | €124,046 | €184,500 | ▲ 48.7% |
| Fixed assets21/28 | €78,613 | €48,707 | €24,996 | €20,756 | €89,145 | ▲ 329% |
| Intangible fixed assets21 | €19,950 | €15,750 | €11,550 | €7,350 | €3,150 | ▼ 57.1% |
| Tangible fixed assets22/27 | €58,583 | €32,789 | €13,230 | €13,190 | €85,779 | ▲ 550% |
| Plant, machinery and equipment23 | - | €4,438 | €7,460 | €7,397 | €7,635 | ▲ 3.2% |
| Furniture and vehicles24 | - | €28,351 | €5,770 | €5,793 | €7,766 | ▲ 34.1% |
| Leasing and similar rights25 | - | - | - | - | €70,378 | - |
| Financial fixed assets28 | €80 | €168 | €216 | €216 | €216 | = |
| Current assets29/58 | €64,762 | €77,902 | €91,771 | €103,289 | €95,355 | ▼ 7.7% |
| Stocks and contracts in progress3 | €2,268 | €2,716 | €4,646 | €6,396 | €8,717 | ▲ 36.3% |
| Stocks30/36 | - | €2,716 | €4,646 | €6,396 | €8,717 | ▲ 36.3% |
| Amounts receivable within one year40/41 | €57,044 | €63,749 | €77,392 | €87,472 | €76,097 | ▼ 13.0% |
| Trade receivables40 | - | €61,318 | €76,974 | €86,945 | €71,040 | ▼ 18.3% |
| Other amounts receivable41 | - | €2,430 | €418 | €527 | €5,057 | ▲ 860% |
| Cash at bank and in hand54/58 | €2,468 | €6,873 | €2,095 | €5,738 | €7,093 | ▲ 23.6% |
| Deferred charges and accrued income490/1 | - | €4,565 | €7,638 | €3,684 | €3,448 | ▼ 6.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €143,376 | €126,609 | €116,767 | €124,046 | €184,500 | ▲ 48.7% |
| Equity10/15 | €21,655 | €34,227 | -€6,889 | €32,791 | €21,235 | ▼ 35.2% |
| Contributions10/11 | - | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Reserves13 | €1,778 | €1,778 | €1,778 | €1,778 | €1,778 | = |
| Non-distributable reserves130/1 | - | €1,778 | €1,778 | - | - | - |
| Reserves not available under the articles1311 | - | €1,778 | €1,778 | - | - | - |
| Distributable reserves133 | - | - | - | €1,778 | €1,778 | = |
| Profit (loss) carried forward14 | €13,677 | €13,849 | -€27,267 | €12,413 | €857 | ▼ 93.1% |
| Amounts payable17/49 | €121,721 | €92,382 | €123,655 | €91,255 | €163,265 | ▲ 78.9% |
| Amounts payable after more than one year17 | €45,631 | €19,528 | - | - | €55,196 | - |
| Financial debts170/4 | - | €19,528 | - | - | €55,196 | - |
| Amounts payable within one year42/48 | €72,149 | €72,854 | €123,655 | €91,255 | €108,069 | ▲ 18.4% |
| Current portion of amounts payable after more than one year42 | - | €28,221 | €22,005 | €1,341 | €16,249 | ▲ 1,112% |
| Financial debts43 | - | €3 | €4,912 | €10 | €10 | = |
| Credit institutions430/8 | - | €3 | €4,912 | €10 | €10 | = |
| Trade debts44 | €30,484 | €28,506 | €56,439 | €42,960 | €20,505 | ▼ 52.3% |
| Suppliers440/4 | - | €28,506 | €56,439 | €42,960 | €20,505 | ▼ 52.3% |
| Taxes, remuneration and social security45 | - | €16,125 | €35,825 | €39,383 | €63,744 | ▲ 61.9% |
| Taxes450/3 | - | €4,468 | €6,877 | €10,875 | €5,034 | ▼ 53.7% |
| Remuneration and social security454/9 | - | €11,656 | €28,948 | €28,508 | €58,710 | ▲ 106% |
| Other amounts payable47/48 | - | - | €4,475 | €7,561 | €7,561 | = |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€10,937 | €172 | -€41,116 | €39,679 | -€11,556 | ▼ 129% |
| + Depreciation and write-downs630 | €32,752 | €33,349 | €33,292 | €11,063 | €26,317 | ▲ 138% |
| Operating cash flow (approximation) | €21,815 | €33,522 | -€7,824 | €50,743 | €14,762 | ▼ 70.9% |
| Investment in fixed assets (approximation) | - | -€3,443 | -€9,581 | -€6,824 | -€94,705 | ▼ 1,288% |
| Change in cash | - | €4,405 | -€4,778 | €3,643 | €1,355 | ▼ 62.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
STYLE WASH
BE 0818.382.169
Sint-Pieters-Woluwe · Eq €21,286
ULTIMATE CAR DETAILING
BE 0788.173.597
Bilzen-Hoeselt · Eq €21,115
JP WASH
BE 1025.776.582
Ciney · Eq €21,383
's HEEREN TRUCK SERVICE
BE 0533.849.990
Hannut · Eq €21,406
NL Custom and Clean Cars
BE 0794.255.202
Genappe · Eq €21,408
Of 3,217 companies in this sector we hold annual accounts for 760. 540 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2023 · 1 entry · €5,226 awarded · €5,226 paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | €5,226 | €5,226 |