Skip to content

BIONADIS

Dissolution or liquidation
Private limited companyfounded 2018Egide Van Ophemstraat 40C, 1180 Ukkel, Belgium31 active companies are registered at this addressKBO/BCE: BE 0700.568.741
Summary

The KBO register currently lists the legal status of BIONADIS as dissolution or liquidation, with no start date. The 2021 annual accounts show equity of €149,067 and a net result of €54,428.

BIONADISDissolution or liquidation

Financials · financial year 2021, full format

2021 annual accounts filed late (33 days) Filed on 2 June 2022, deadline 30 April 2022 (7 months after the close on 30 September 2021, Companies Code art. 3:10). Source: NBB, 2022-20043935.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€54,428▼ 27.1%
2019 · €74,639
Working capital
€155,824▲ 110%
2019 · €74,127
Trend over the years

2019 to 2021, 2 financial years

The operating result is €74,985 in 2021, compared with €96,747 in 2019. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.07m 2021 Net result€0.05m 2021

Use the arrow keys on the chart for the figures per year.

Available amounts per financial year
Line20192021
Operating result€0.1m-€0.07m-
Net result€0.07m-€0.05m-
Equity€0.09m-€0.1m-
Total assets€0.9m-€15.5m-
Debt€0.8m-€15.4m-
Working capital€0.07m-€0.2m-
Balance-sheet composition
2021 in colour, 2019 as the grey bar beneath
Assets €15.5m
Fixed assets €76,244 ▲ 110%
Current assets €15.4m ▲ 1,770%
Equity and liabilities €15.5m
Equity €149,067 ▲ 57.5%
Debt €15.4m ▲ 1,903%
Debt's share of the balance-sheet total rises from 89.0% to 99.0%. Equity and debt are higher.
Key figures and ratios
2021 value · change against 2019
EBITDA
€89,351▼
2019 · €109,785
Cash flow
€68,794▼
2019 · €87,677
Current ratio
1.01▼
2019 · 1.10
ROE
36.5%▼
2019 · 78.9%
ROA
0.4%▼
2019 · 8.7%
Interest coverage
25.79
Debt ≤ 1 year
€15.3m▲
2019 · €751,430
Income taxes
€17,281▼
2019 · €21,134
A ratio outside any meaningful range has been withheld (balance sheet total €15.5m, equity €149,067).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2019 · 46 lines
Balance sheet Code20192021
Assets
Total assets20/58€0.9m€15.5m▲
Fixed assets21/28€0.04m€0.08m▲
Tangible fixed assets22/27€0.03m€0.07m▲
Furniture and vehicles24-€0.06m
Other tangible fixed assets26-€0.005m
Financial fixed assets28€0.008m€0.008m=
Current assets29/58€0.8m€15.4m▲
Stocks and contracts in progress3€0.1m-
Amounts receivable within one year40/41€0.6m€14.8m▲
Trade receivables40-€14.6m
Other amounts receivable41-€0.2m
Cash at bank and in hand54/58€0.1m€0.6m▲
Deferred charges and accrued income490/1-€0.002m
Equity and liabilities
Total equity and liabilities10/49€0.9m€15.5m▲
Equity10/15€0.09m€0.1m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.004m€0.004m=
Non-distributable reserves130/1-€0.004m
Reserves not available under the articles1311-€0.004m
Profit (loss) carried forward14€0.07m€0.1m▲
Amounts payable17/49€0.8m€15.4m▲
Amounts payable after more than one year17€0.02m-
Amounts payable within one year42/48€0.8m€15.3m▲
Current portion of amounts payable after more than one year42-€0.007m
Trade debts44€0.7m€14.7m▲
Suppliers440/4-€14.7m
Advances received on contracts in progress46-€0.5m
Taxes, remuneration and social security45-€0.04m
Taxes450/3-€0.04m
Other amounts payable47/48-€42
Accrued charges and deferred income492/3-€0.08m
Income statement Code20192021
Non-recurring operating income76A-€0.02m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.01m▲
Other operating charges640/8-€0.01m
Gross operating margin9900€0.1m€0.1m▼
Operating profit (loss)9901€0.1m€0.07m▼
Financial income75/76B-€188
Recurring financial income75€53€188▲
Financial charges65/66B-€0.003m
Recurring financial charges65€0.001m€0.003m▲
Profit (loss) for the period before taxes9903€0.1m€0.07m▼
Income taxes67/77€0.02m€0.02m▼
Profit (loss) for the period9904€0.07m€0.05m▼
Profit (loss) for the period to be appropriated9905€0.07m€0.05m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m
Profit (loss) brought forward from the previous period14P-€0.07m

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192021Change
Non-recurring operating income76A-€20,063-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,038€14,366-
Other operating charges640/8-€11,374-
Gross operating margin9900€111,785€100,725-
Operating profit (loss)9901€96,747€74,985-
Financial income75/76B-€188-
Recurring financial income75€53€188-
Financial charges65/66B-€3,464-
Recurring financial charges65€1,027€3,464-
Profit (loss) for the period before taxes9903€95,773€71,709-
Income taxes67/77€21,134€17,281-
Profit (loss) for the period9904€74,639€54,428-
Profit (loss) for the period to be appropriated9905€74,639€54,428-
Line20192021Change
Assets
Total assets20/58€0.9m€15.5m-
Fixed assets21/28€0.04m€0.08m-
Tangible fixed assets22/27€0.03m€0.07m-
Furniture and vehicles24-€0.06m-
Other tangible fixed assets26-€0.005m-
Financial fixed assets28€0.008m€0.008m-
Current assets29/58€0.8m€15.4m-
Stocks and contracts in progress3€0.1m--
Amounts receivable within one year40/41€0.6m€14.8m-
Trade receivables40-€14.6m-
Other amounts receivable41-€0.2m-
Cash at bank and in hand54/58€0.1m€0.6m-
Deferred charges and accrued income490/1-€0.002m-
Equity and liabilities
Total equity and liabilities10/49€0.9m€15.5m-
Equity10/15€0.09m€0.1m-
Contributions10/11€0.02m€0.02m-
Reserves13€0.004m€0.004m-
Non-distributable reserves130/1-€0.004m-
Reserves not available under the articles1311-€0.004m-
Profit (loss) carried forward14€0.07m€0.1m-
Amounts payable17/49€0.8m€15.4m-
Amounts payable after more than one year17€0.02m--
Amounts payable within one year42/48€0.8m€15.3m-
Current portion of amounts payable after more than one year42-€0.007m-
Trade debts44€0.7m€14.7m-
Suppliers440/4-€14.7m-
Advances received on contracts in progress46-€0.5m-
Taxes, remuneration and social security45-€0.04m-
Taxes450/3-€0.04m-
Other amounts payable47/48-€42-
Accrued charges and deferred income492/3-€0.08m-
Line20192021Change
Profit (loss) for the period9904€74,639€54,428-
+ Depreciation and write-downs630€13,038€14,366-
Operating cash flow (approximation)€87,677€68,794-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
30-09-2021 full format 02-06-2022 2022-20043935
31-12-2019 micro format 28-09-2020 2020-57800526

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.