Balance sheet
Code20242025
Assets
Total assets20/58€561k€530k▼
Fixed assets21/28€396k€359k▼
Tangible fixed assets22/27€396k€359k▼
Land and buildings22€149k€137k▼
Plant, machinery and equipment23€215k€203k▼
Furniture and vehicles24€32k€19k▼
Current assets29/58€165k€171k▲
Stocks and contracts in progress3€0€94k▲
Stocks30/36€0€94k▲
Amounts receivable within one year40/41€45k€28k▼
Trade receivables40€27k€4k▼
Other amounts receivable41€18k€24k▲
Cash at bank and in hand54/58€114k€46k▼
Deferred charges and accrued income490/1€5k€4k▼
Equity and liabilities
Total equity and liabilities10/49€561k€530k▼
Equity10/15€263k€334k▲
Contributions10/11€100k€100k=
Capital10€100k€100k=
Issued capital100€100k€100k=
Reserves13€192k€263k▲
Non-distributable reserves130/1€11k€11k=
Legal reserve130€11k€11k=
Distributable reserves133€181k€252k▲
Profit (loss) carried forward14€-29k€-28k▲
Amounts payable17/49€298k€196k▼
Amounts payable after more than one year17€1k€1k=
Financial debts170/4€0-
Other amounts payable178/9€1k€1k=
Amounts payable within one year42/48€296k€194k▼
Current portion of amounts payable after more than one year42€10k€0▼
Trade debts44€42k€12k▼
Suppliers440/4€42k€12k▼
Advances received on contracts in progress46€90k€57k▼
Taxes, remuneration and social security45€32k€37k▲
Taxes450/3€13k€17k▲
Remuneration and social security454/9€19k€21k▲
Other amounts payable47/48€122k€88k▼
Accrued charges and deferred income492/3€625€625=
Income statement
Code20242025
Remuneration, social security and pensions62€121k€121k=
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46k€47k▲
Other operating charges640/8€12k€8k▼
Gross operating margin9900€303k€283k▼
Operating profit (loss)9901€123k€106k▼
Financial income75/76B€1€7▲
Recurring financial income75€1€7▲
Financial charges65/66B€7k€5k▼
Recurring financial charges65€7k€5k▼
Profit (loss) for the period before taxes9903€116k€101k▼
Income taxes67/77€34k€30k▼
Profit (loss) for the period9904€83k€71k▼
Profit (loss) for the period to be appropriated9905€83k€71k▼
Appropriation of the result
Profit (loss) to be appropriated9906€53k€43k▼
Profit (loss) brought forward from the previous period14P€-30k€-29k▲
Transfer from equity791/2€3k€0▼
Transfer to equity691/2€82k€71k▼
To other reserves6921€82k€71k▼
Profit to be distributed694/7€3k€0▼
Return on contributions (dividend)694€3k€0▼