Skip to content

ASBL Impulsion

Active
Non-profit associationfounded 1979active for 47 yearsGrand-Place Baudouin 1er 6, 1420 Braine-l'Alleud, BelgiumKBO/BCE: BE 0419.032.872
Summary

ASBL Impulsion has been active since 1979 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €671,507 and a net result of €15,320. Its solvency ranks better than 90% of 2,541 sector peers (NACE 85, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€671,507▲ 2.3%
2024 · €656,187
Total assets
€751,337▼ 6.0%
2024 · €799,184
Net result
€15,320▼ 48.7%
2024 · €29,847
Working capital
€658,086▼ 3.3%
2024 · €680,316
Trend over the years

2024 to 2025, 2 financial years

The operating result falls in 2025; 2025 is 56% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€13,033 2025 Net result€15,320 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 85, Education: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€29,712-€13,033▼ 56.1%
Net result€29,847above the sector's middle half-€15,320within the sector's middle half▼ 48.7%
Equity€656,187above the sector's middle half-€671,507above the sector's middle half▲ 2.3%
Total assets€799,184above the sector's middle half-€751,337above the sector's middle half▼ 6.0%
Debt€142,997-€79,830▼ 44.2%
Working capital€680,316above the sector's middle half-€658,086above the sector's middle half▼ 3.3%
Solvency82.1%above the sector's middle half-89.4%above the sector's middle half▲ 7.3pp
Current ratio7.40above the sector's middle half-9.43above the sector's middle half▲ 2.02
Return on assets (ROA)3.7%within the sector's middle half-2.0%within the sector's middle half▼ 1.7pp
above within below the middle half of NACE 85, Education: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €751,337
Fixed assets €15,144 ▲ 20.0%
Current assets €736,193 ▼ 6.4%
Equity and liabilities €751,337
Equity €671,507 ▲ 2.3%
Debt €79,830 ▼ 44.2%
Debt's share of the balance-sheet total falls from 17.9% to 10.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€19,177▼
2024 · €32,879
Cash flow
€21,464▼
2024 · €33,014
Debt to equity
0.12▼
2024 · 0.22
ROE
2.3%▼
2024 · 4.5%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€78,107▼
2024 · €106,252
Income taxes
€160▼
2024 · €325
Staff costs
€496,921▲
2024 · €480,299
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€799,184€751,337▼
Fixed assets21/28€12,616€15,144▲
Intangible fixed assets21-€3,308
Tangible fixed assets22/27€8,828€8,033▼
Plant, machinery and equipment23€7,089€5,291▼
Furniture and vehicles24€1,739€2,742▲
Financial fixed assets28€3,788€3,803▲
Current assets29/58€786,568€736,193▼
Amounts receivable within one year40/41€20,235€14,068▼
Trade receivables40€7,740€6,003▼
Other amounts receivable41€12,495€8,065▼
Cash at bank and in hand54/58€755,867€714,911▼
Deferred charges and accrued income490/1€10,466€7,214▼
Equity and liabilities
Total equity and liabilities10/49€799,184€751,337▼
Equity10/15€656,187€671,507▲
Contributions10/11€7,966€7,966=
Capital10€7,966€7,966=
Reserves13€350,000€350,000=
Profit (loss) carried forward14€298,221€313,541▲
Amounts payable17/49€142,997€79,830▼
Amounts payable within one year42/48€106,252€78,107▼
Trade debts44€4,061€4,323▲
Suppliers440/4€4,061€4,323▲
Taxes, remuneration and social security45€81,005€64,955▼
Taxes450/3€16,368€12,943▼
Remuneration and social security454/9€64,637€52,012▼
Accrued charges and deferred income492/3€36,745€1,723▼
Income statement Code20242025
Remuneration, social security and pensions62€480,299€496,921▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,167€6,144▲
Other operating charges640/8€180€1,081▲
Non-recurring operating charges66A€7-
Gross operating margin9900€513,365€517,179▲
Operating profit (loss)9901€29,712€13,033▼
Financial income75/76B€549€2,537▲
Recurring financial income75€549€2,537▲
Financial charges65/66B€89€90▲
Recurring financial charges65€89€90▲
Profit (loss) for the period before taxes9903€30,172€15,480▼
Income taxes67/77€325€160▼
Profit (loss) for the period9904€29,847€15,320▼
Profit (loss) for the period to be appropriated9905€29,847€15,320▼
Appropriation of the result
Profit (loss) to be appropriated9906€298,221€313,541▲
Profit (loss) brought forward from the previous period14P€268,374€298,221▲

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Remuneration, social security and pensions62€480,299€496,921▲ 3.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,167€6,144▲ 94.0%
Other operating charges640/8€180€1,081▲ 501%
Non-recurring operating charges66A€7--
Gross operating margin9900€513,365€517,179▲ 0.7%
Operating profit (loss)9901€29,712€13,033▼ 56.1%
Financial income75/76B€549€2,537▲ 362%
Recurring financial income75€549€2,537▲ 362%
Financial charges65/66B€89€90▲ 1.1%
Recurring financial charges65€89€90▲ 1.1%
Profit (loss) for the period before taxes9903€30,172€15,480▼ 48.7%
Income taxes67/77€325€160▼ 50.8%
Profit (loss) for the period9904€29,847€15,320▼ 48.7%
Profit (loss) for the period to be appropriated9905€29,847€15,320▼ 48.7%
Line20242025Change
Assets
Total assets20/58€799,184€751,337▼ 6.0%
Fixed assets21/28€12,616€15,144▲ 20.0%
Intangible fixed assets21-€3,308-
Tangible fixed assets22/27€8,828€8,033▼ 9.0%
Plant, machinery and equipment23€7,089€5,291▼ 25.4%
Furniture and vehicles24€1,739€2,742▲ 57.7%
Financial fixed assets28€3,788€3,803▲ 0.4%
Current assets29/58€786,568€736,193▼ 6.4%
Amounts receivable within one year40/41€20,235€14,068▼ 30.5%
Trade receivables40€7,740€6,003▼ 22.4%
Other amounts receivable41€12,495€8,065▼ 35.5%
Cash at bank and in hand54/58€755,867€714,911▼ 5.4%
Deferred charges and accrued income490/1€10,466€7,214▼ 31.1%
Equity and liabilities
Total equity and liabilities10/49€799,184€751,337▼ 6.0%
Equity10/15€656,187€671,507▲ 2.3%
Contributions10/11€7,966€7,966=
Capital10€7,966€7,966=
Reserves13€350,000€350,000=
Profit (loss) carried forward14€298,221€313,541▲ 5.1%
Amounts payable17/49€142,997€79,830▼ 44.2%
Amounts payable within one year42/48€106,252€78,107▼ 26.5%
Trade debts44€4,061€4,323▲ 6.5%
Suppliers440/4€4,061€4,323▲ 6.5%
Taxes, remuneration and social security45€81,005€64,955▼ 19.8%
Taxes450/3€16,368€12,943▼ 20.9%
Remuneration and social security454/9€64,637€52,012▼ 19.5%
Accrued charges and deferred income492/3€36,745€1,723▼ 95.3%
Line20242025Change
Profit (loss) for the period9904€29,847€15,320▼ 48.7%
+ Depreciation and write-downs630€3,167€6,144▲ 94.0%
Operating cash flow (approximation)€33,014€21,464▼ 35.0%
Investment in fixed assets (approximation)--€8,672-
Change in cash--€40,956-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 24-06-2026 2026-00194245
31-12-2024 micro format 01-07-2025 2025-00212296

Similar companies · same sector, comparable size

Of the 986 active companies whose main activity is socio-cultural adult education (NACE 85593), figures are known for 133. 86 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Wallonia-Brussels Federation

2021 to 2025 · 18 entries · €1.4m in total

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.