Skip to content

Apryse Group

Active
Public limited companyfounded 2008active for 18 yearsTechnologiepark-Zwijnaarde 122, 9052 Gent, Belgium21 active companies are registered at this addressKBO/BCE: BE 0895.263.973
Summary

Apryse Group has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €72.6m and a net result of €34.8m. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 71% of 215 sector peers (NACE 58, financial year 2024). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 15 October 2026.

Turnover
€55.6m▲ 60.7%
2023 · €34.6m
EBIT margin
71.5%▼ 5.8pp
2023 · 77.3%
Net result
€34.8m▲ 52.1%
2023 · €22.9m
Working capital
€72.4m▲ 106%
2023 · €35.1m
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has risen four years in a row; 2024 is 49% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€55.6m 2024 Operating result€39.7m 2024 Net result€34.8m 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 58, Publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Turnover€9.3m-€11.6m▲ 24.1%€11.4m▼ 1.9%€14.9m▲ 31.2%€23.4m▲ 57.1%€34.6m▲ 47.8%€55.6m▲ 60.7%
Operating result€3.7m-€6.4m▲ 70.5%€5.5m▼ 13.4%€7.1m▲ 28.0%€15.0m▲ 112%€26.7m▲ 78.3%€39.7m▲ 48.7%
Net result€4.1m-€6.3m▲ 55.3%€2.9mabove the sector's middle half▼ 53.6%€7.1mabove the sector's middle half▲ 144%€14.6mabove the sector's middle half▲ 105%€22.9mabove the sector's middle half▲ 57.2%€34.8mabove the sector's middle half▲ 52.1%
EBIT margin40.2%-55.2%▲ 15.0pp48.8%▼ 6.5pp47.6%▼ 1.2pp64.0%▲ 16.5pp77.3%▲ 13.2pp71.5%▼ 5.8pp
Equity€15.3m-€21.6m▲ 41.3%€18.7mabove the sector's middle half▼ 13.4%€25.8mabove the sector's middle half▲ 38.2%€14.8mabove the sector's middle half▼ 42.6%€37.7mabove the sector's middle half▲ 155%€72.6mabove the sector's middle half▲ 92.3%
Total assets€19.4m-€28.7m▲ 47.8%€29.5mabove the sector's middle half▲ 3.1%€38.3mabove the sector's middle half▲ 29.5%€32.3mabove the sector's middle half▼ 15.4%€61.0mabove the sector's middle half▲ 88.4%€108.3mabove the sector's middle half▲ 77.7%
Debt€4.1m-€7.1m▲ 71.6%€10.9m▲ 53.1%€12.5m▲ 14.7%€17.5m▲ 40.7%€23.2m▲ 32.5%€35.8m▲ 54.0%
Working capital€14.4m-€22.4m▲ 56.1%€21.4mabove the sector's middle half▼ 4.6%€34.0mabove the sector's middle half▲ 59.0%€24.2mabove the sector's middle half▼ 28.8%€35.1mabove the sector's middle half▲ 44.8%€72.4mabove the sector's middle half▲ 106%
Solvency78.7%-75.2%▼ 3.4pp63.2%within the sector's middle half▼ 12.0pp67.4%above the sector's middle half▲ 4.2pp45.8%within the sector's middle half▼ 21.6pp61.9%within the sector's middle half▲ 16.1pp67.0%within the sector's middle half▲ 5.1pp
Current ratio8.45-8.24▼ 0.215.35above the sector's middle half▼ 2.9032.01above the sector's middle half▲ 26.665.78above the sector's middle half▼ 26.232.53within the sector's middle half▼ 3.253.19within the sector's middle half▲ 0.66
Return on assets (ROA)20.9%-22.0%▲ 1.1pp9.9%within the sector's middle half▼ 12.1pp18.6%above the sector's middle half▲ 8.7pp45.0%above the sector's middle half▲ 26.4pp37.6%above the sector's middle half▼ 7.5pp32.1%above the sector's middle half▼ 5.4pp
Staff (FTE)7.210.8within the sector's middle half▲ 50.0%23.6within the sector's middle half▲ 119%25.2above the sector's middle half▲ 6.8%24.9within the sector's middle half▼ 1.2%23above the sector's middle half▼ 7.6%
above within below the middle half of NACE 58, Publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €108.3m
Fixed assets €2.9m ▼ 3.1%
Current assets €105.5m ▲ 81.9%
Equity and liabilities €108.3m
Equity €72.6m ▲ 92.3%
Debt €35.8m ▲ 54.0%
Debt's share of the balance-sheet total falls from 38.1% to 33.0%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€39.9m▲
2023 · €26.9m
Cash flow
€35.0m▲
2023 · €23.1m
Debt to equity
0.49▼
2023 · 0.62
ROE
48.0%▼
2023 · 60.7%
Interest coverage
over 100
2023 · over 100
Debt ≤ 1 year
€33.0m▲
2023 · €22.9m
Income taxes
€5.6m▲
2023 · €3.4m
Staff costs
€3.2m▲
2023 · €3.1m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a higher bankruptcy probability: 0.7% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 68 lines
Balance sheet Code20232024
Assets
Total assets20/58€61.0m€108.3m▲
Fixed assets21/28€3.0m€2.9m▼
Intangible fixed assets21€0.3m€0.2m▼
Tangible fixed assets22/27€0.09m€0.1m▲
Plant, machinery and equipment23€0.07m€0.09m▲
Furniture and vehicles24€0.001m€0.001m▼
Other tangible fixed assets26€0.02m€0.02m▼
Financial fixed assets28€2.6m€2.6m=
Affiliated companies280/1€2.5m€2.5m=
Participating interests280€2.5m€2.5m=
Other financial fixed assets284/8€0.09m€0.09m=
Amounts receivable and cash guarantees285/8€0.09m€0.09m=
Current assets29/58€58.0m€105.5m▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€57.7m€99.0m▲
Trade receivables40€0.03m€0.02m▼
Other amounts receivable41€57.6m€99.0m▲
Cash at bank and in hand54/58€0.2m€6.4m▲
Deferred charges and accrued income490/1€0.2m€0.06m▼
Equity and liabilities
Total equity and liabilities10/49€61.0m€108.3m▲
Equity10/15€37.7m€72.6m▲
Contributions10/11€0.1m€0.1m=
Capital10€0.1m€0.1m=
Issued capital100€0.1m€0.1m=
Reserves13€2.0m€2.0m=
Non-distributable reserves130/1€0.01m€0.01m=
Legal reserve130€0.01m€0.01m=
Distributable reserves133€2.0m€2.0m=
Profit (loss) carried forward14€35.6m€70.5m▲
Amounts payable17/49€23.2m€35.8m▲
Amounts payable within one year42/48€22.9m€33.0m▲
Trade debts44€0.2m€0.3m▲
Suppliers440/4€0.2m€0.3m▲
Taxes, remuneration and social security45€0.6m€2.8m▲
Taxes450/3€0€2.4m▲
Remuneration and social security454/9€0.6m€0.5m▼
Other amounts payable47/48€22.1m€29.9m▲
Accrued charges and deferred income492/3€0.3m€2.7m▲
Income statement Code20232024
Operating income70/76A€34.7m€55.6m▲
Turnover70€34.6m€55.6m▲
Other operating income74€0.1m€0.02m▼
Operating charges60/66A€8.0m€15.9m▲
Services and other goods61€4.8m€12.5m▲
Remuneration, social security and pensions62€3.1m€3.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.5m€0▲
Other operating charges640/8€0.5m€0.003m▼
Operating profit (loss)9901€26.7m€39.7m▲
Financial income75/76B€1.3m€1.0m▼
Recurring financial income75€0.9m€1.0m▲
Income from current assets751€0.6m€1.0m▲
Other financial income752/9€0.3m€0▼
Non-recurring financial income76B€0.4m€0▼
Financial charges65/66B€1.7m€0.4m▼
Recurring financial charges65€1.4m€0.4m▼
Debt charges650€0.2m€0.3m▲
Other financial charges652/9€1.2m€0.009m▼
Non-recurring financial charges66B€0.4m€0▼
Profit (loss) for the period before taxes9903€26.3m€40.4m▲
Income taxes67/77€3.4m€5.6m▲
Taxes670/3€3.4m€5.6m▲
Profit (loss) for the period9904€22.9m€34.8m▲
Profit (loss) for the period to be appropriated9905€22.9m€34.8m▲
Appropriation of the result
Profit (loss) to be appropriated9906€35.6m€70.5m▲
Profit (loss) brought forward from the previous period14P€12.7m€35.6m▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance sheet
Average headcount (FTE)908724.923.0▼

The notes to these accounts (65 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Operating income70/76A---€15.1m€23.6m€34.7m€55.6m▲ 60.3%
Turnover70€9.3m€11.6m€11.4m€14.9m€23.4m€34.6m€55.6m▲ 60.7%
Other operating income74---€0.2m€0.2m€0.1m€0.02m▼ 78.9%
Operating charges60/66A---€8.1m€8.6m€8.0m€15.9m▲ 99.3%
Services and other goods61---€4.4m€5.0m€4.8m€12.5m▲ 164%
Remuneration, social security and pensions62---€3.0m€3.5m€3.1m€3.2m▲ 4.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.07m€0.08m€0.09m€0.1m€0.2m€0.2m▲ 3.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.6m-€0.09m-€0.5m€0-
Other operating charges640/8---€0.002m€0.003m€0.5m€0.003m▼ 99.4%
Operating profit (loss)9901€3.7m€6.4m€5.5m€7.1m€15.0m€26.7m€39.7m▲ 48.7%
Financial income75/76B---€3.1m€4.4m€1.3m€1.0m▼ 18.9%
Recurring financial income75€0.5m€0.7m€0.5m€3.1m€4.4m€0.9m€1.0m▲ 12.5%
Income from current assets751---€0.03m€0.02m€0.6m€1.0m▲ 81.9%
Other financial income752/9---€3.0m€4.3m€0.3m€0▼ 100.0%
Non-recurring financial income76B-----€0.4m€0▼ 100%
Financial charges65/66B---€1.6m€1.6m€1.7m€0.4m▼ 79.4%
Recurring financial charges65€0.2m€0.5m€1.9m€1.3m€1.6m€1.4m€0.4m▼ 74.1%
Debt charges650--€0.002m€0.008m€0.008m€0.2m€0.3m▲ 99.5%
Other financial charges652/9---€1.3m€1.5m€1.2m€0.009m▼ 99.2%
Non-recurring financial charges66B---€0.4m€0€0.4m€0▼ 100%
Profit (loss) for the period before taxes9903€4.1m€6.6m€4.1m€8.5m€17.8m€26.3m€40.4m▲ 53.8%
Income taxes67/77€0.003m€0.3m€1.2m€1.4m€3.2m€3.4m€5.6m▲ 66.0%
Taxes670/3---€1.4m€3.2m€3.4m€5.6m▲ 66.0%
Profit (loss) for the period9904€4.1m€6.3m€2.9m€7.1m€14.6m€22.9m€34.8m▲ 52.1%
Profit (loss) for the period to be appropriated9905€4.1m€6.3m€2.9m€7.1m€14.6m€22.9m€34.8m▲ 52.1%
Line2018201920202021202220232024Change
Assets
Total assets20/58€19.4m€28.7m€29.5m€38.3m€32.3m€61.0m€108.3m▲ 77.7%
Fixed assets21/28€3.1m€3.1m€3.2m€3.1m€3.1m€3.0m€2.9m▼ 3.1%
Intangible fixed assets21€0.2m€0.1m€0.2m€0.3m€0.4m€0.3m€0.2m▼ 40.2%
Tangible fixed assets22/27€0.002m€0.01m€0.03m€0.2m€0.09m€0.09m€0.1m▲ 10.7%
Plant, machinery and equipment23---€0.03m€0.06m€0.07m€0.09m▲ 17.6%
Furniture and vehicles24---€0.002m€0.001m€0.001m€0.001m▼ 46.0%
Other tangible fixed assets26---€0.03m€0.02m€0.02m€0.02m▼ 13.5%
Assets under construction and advance payments27---€0.1m€0---
Financial fixed assets28€2.9m€3.0m€3.0m€2.6m€2.6m€2.6m€2.6m=
Affiliated companies280/1---€2.5m€2.5m€2.5m€2.5m=
Participating interests280---€2.5m€2.5m€2.5m€2.5m=
Other financial fixed assets284/8---€0.09m€0.09m€0.09m€0.09m=
Amounts receivable and cash guarantees285/8---€0.09m€0.09m€0.09m€0.09m=
Current assets29/58€16.3m€25.5m€26.3m€35.1m€29.3m€58.0m€105.5m▲ 81.9%
Amounts receivable after more than one year29---€1.5m€1.6m---
Other amounts receivable291---€1.5m€1.6m---
Stocks and contracts in progress3-€0€0€0€0€0€0-
Amounts receivable within one year40/41€3.1m€4.4m€4.1m€5.1m€22.1m€57.7m€99.0m▲ 71.7%
Trade receivables40---€2.9m€0.04m€0.03m€0.02m▼ 31.3%
Other amounts receivable41---€2.2m€22.0m€57.6m€99.0m▲ 71.7%
Current investments50/53€6.6m€6.7m€3.1m€2.0m€0---
Other investments51/53---€2.0m€0---
Cash at bank and in hand54/58€6.6m€12.7m€17.5m€26.2m€5.3m€0.2m€6.4m▲ 3,489%
Deferred charges and accrued income490/1---€0.3m€0.3m€0.2m€0.06m▼ 62.9%
Equity and liabilities
Total equity and liabilities10/49€19.4m€28.7m€29.5m€38.3m€32.3m€61.0m€108.3m▲ 77.7%
Equity10/15€15.3m€21.6m€18.7m€25.8m€14.8m€37.7m€72.6m▲ 92.3%
Contributions10/11€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Capital10---€0.1m€0.1m€0.1m€0.1m=
Issued capital100---€0.1m€0.1m€0.1m€0.1m=
Reserves13€2.0m€2.0m€2.0m€2.0m€2.0m€2.0m€2.0m=
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m=
Legal reserve130---€0.01m€0.01m€0.01m€0.01m=
Distributable reserves133---€2.0m€2.0m€2.0m€2.0m=
Profit (loss) carried forward14€13.2m€19.5m€16.6m€23.7m€12.7m€35.6m€70.5m▲ 97.7%
Amounts payable17/49€4.1m€7.1m€10.9m€12.5m€17.5m€23.2m€35.8m▲ 54.0%
Amounts payable within one year42/48€1.9m€3.1m€4.9m€1.1m€5.1m€22.9m€33.0m▲ 44.2%
Trade debts44€1.9m€2.9m€0.7m€0.4m€0.5m€0.2m€0.3m▲ 32.4%
Suppliers440/4---€0.4m€0.5m€0.2m€0.3m▲ 32.4%
Taxes, remuneration and social security45---€0.7m€0.7m€0.6m€2.8m▲ 390%
Taxes450/3---€0€0.06m€0€2.4m-
Remuneration and social security454/9---€0.7m€0.7m€0.6m€0.5m▼ 21.6%
Other amounts payable47/48---€0.001m€3.8m€22.1m€29.9m▲ 35.3%
Accrued charges and deferred income492/3---€11.4m€12.5m€0.3m€2.7m▲ 739%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€4.1m€6.3m€2.9m€7.1m€14.6m€22.9m€34.8m▲ 52.1%
+ Depreciation and write-downs630€0.1m€0.07m€0.08m€0.09m€0.1m€0.2m€0.2m▲ 3.8%
Operating cash flow (approximation)€4.2m€6.4m€3.0m€7.2m€14.7m€23.1m€35.0m▲ 51.7%
Investment in fixed assets (approximation)--€0.1m-€0.1m-€0.02m-€0.08m-€0.06m-€0.07m▼ 5.1%
Change in cash-€6.1m€4.8m€8.7m-€20.9m-€5.1m€6.2m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 full format 29-09-2026 2026-00529379
31-12-2023 full format 18-12-2025 2025-00584174
31-12-2022 full format 12-10-2023 2023-00484773
31-12-2021 full format 25-08-2022 2022-20321580
31-12-2020 full format 22-07-2021 2021-38500002
31-12-2019 full format 29-07-2020 2020-35900552
31-12-2018 full format 24-10-2019 2019-72100212
31-12-2017 full format 03-07-2018 2018-26600362
31-12-2016 full format 27-07-2017 2017-36700375
31-12-2015 full format 29-04-2016 2016-11400162

Show all 16 filings

Similar companies · same sector, comparable size

Of the 1,311 active companies whose main activity is other software publishing (NACE 58290), figures are known for 601. 12 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 3 entries · €678 awarded · €678 paid
Year Entries AwardedPaid
2025 1 €69€69
2024 1 €59€59
2022 1 €550€550
Schemes
3 entries · €678 · €678 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.