Balance sheet
Code20232024
Assets
Total assets20/58€50.68M€47.18M▼
Fixed assets21/28€2.96M€2.84M▼
Tangible fixed assets22/27€2.87M€2.72M▼
Land and buildings22€2.21M€2.23M▲
Plant, machinery and equipment23€351k€295k▼
Furniture and vehicles24€311k€189k▼
Financial fixed assets28€89k€118k▲
Other financial fixed assets284/8€89k€118k▲
Amounts receivable and cash guarantees285/8€89k€118k▲
Current assets29/58€47.72M€44.34M▼
Stocks and contracts in progress3€15.39M€11.02M▼
Stocks30/36€15.39M€11.02M▼
Goods purchased for resale34€15.39M€11.02M▼
Amounts receivable within one year40/41€32.26M€33.26M▲
Trade receivables40€14.63M€8.03M▼
Other amounts receivable41€17.64M€25.23M▲
Deferred charges and accrued income490/1€68k€67k▼
Equity and liabilities
Total equity and liabilities10/49€50.68M€47.18M▼
Equity10/15€11.48M€10.29M▼
Contributions10/11€2.23M€2.23M=
Capital10€2.23M€2.23M=
Issued capital100€2.23M€2.23M=
Reserves13€1.07M€1.07M=
Non-distributable reserves130/1€223k€223k=
Legal reserve130€223k€223k=
Distributable reserves133€850k€850k=
Profit (loss) carried forward14€8.18M€6.98M▼
Provisions and deferred taxes16€2.78M€2.99M▲
Provisions for liabilities and charges160/5€2.78M€2.99M▲
Pensions and similar obligations160€30k€30k=
Other liabilities and charges164/5€2.75M€2.96M▲
Amounts payable17/49€36.42M€33.90M▼
Amounts payable within one year42/48€36.42M€33.90M▼
Trade debts44€27.89M€21.29M▼
Suppliers440/4€27.89M€21.29M▼
Taxes, remuneration and social security45€1.52M€2.60M▲
Taxes450/3€652k€937k▲
Remuneration and social security454/9€872k€1.67M▲
Other amounts payable47/48€7.00M€10.00M▲
Accrued charges and deferred income492/3€147€234▲
Income statement
Code20232024
Operating income70/76A€166.91M€178.52M▲
Turnover70€166.10M€176.78M▲
Other operating income74€766k€1.61M▲
Non-recurring operating income76A€39k€129k▲
Operating charges60/66A€157.08M€166.15M▲
Goods for resale, raw materials and consumables60€129.70M€132.77M▲
Purchases600/8€134.55M€128.14M▼
Change in stocks: decrease (increase)609€-4.85M€4.63M▲
Services and other goods61€18.14M€20.53M▲
Remuneration, social security and pensions62€7.52M€8.52M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€348k€368k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€928k€-128k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€326k€266k▼
Other operating charges640/8€107k€3.82M▲
Non-recurring operating charges66A€11k€9k▼
Operating profit (loss)9901€9.82M€12.36M▲
Financial income75/76B€912k€1.03M▲
Recurring financial income75€912k€1.03M▲
Income from current assets751-€832k
Other financial income752/9€912k€195k▼
Financial charges65/66B€311k€1.24M▲
Recurring financial charges65€311k€1.24M▲
Debt charges650€0€14k▲
Other financial charges652/9€311k€1.22M▲
Profit (loss) for the period before taxes9903€10.42M€12.15M▲
Income taxes67/77€2.53M€3.34M▲
Taxes670/3€2.54M€3.34M▲
Tax adjustments and reversals of tax provisions77€12k€2▼
Profit (loss) for the period9904€7.89M€8.81M▲
Profit (loss) for the period to be appropriated9905€7.89M€8.81M▲
Appropriation of the result
Profit (loss) to be appropriated9906€15.18M€16.98M▲
Profit (loss) brought forward from the previous period14P€7.28M€8.18M▲
Profit to be distributed694/7€7.00M€10.00M▲
Return on contributions (dividend)694€7.00M€10.00M▲
Social balance
Average headcount (FTE)908774.676.9▲