Skip to content

Airco-Systems

Open bankruptcy
Private limited company (pre-2019)founded 2018Haag 99, 2400 Mol, BelgiumKBO/BCE: BE 0708.941.326

A bankruptcy procedure is open for Airco-Systems according to publications in the Belgian Official Gazette; trustee: Christophe Geukens.

Summary

The 2020 annual accounts show equity of €23,106 and a net result of €51,883.

Airco-SystemsOpen bankruptcy

Financials · financial year 2020, micro format

Equity
€23,106
2019 · -€28,777
Total assets
€121,734▲ 279%
2019 · €32,156
Net result
€51,883
2019 · -€30,777
Working capital
-€2,646▲ 92.5%
2019 · -€35,513
Trend over the years

2019 to 2020, 2 financial years

The operating result returns to profit in 2020: €56,078 after a loss of €30,252 in 2019.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€56,078 2020 Net result€51,883 2020

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020
Operating result-€30,252-€56,078
Net result-€30,777-€51,883above the sector's middle half
Equity-€28,777-€23,106within the sector's middle half
Total assets€32,156-€121,734within the sector's middle half▲ 279%
Debt€60,933-€98,628▲ 61.9%
Working capital-€35,513--€2,646within the sector's middle half▲ 92.5%
Solvency-89.5%-19.0%within the sector's middle half▲ 108.5pp
Current ratio0.32-0.97within the sector's middle half▲ 0.65
Return on assets (ROA)-95.7%-42.6%above the sector's middle half▲ 138.3pp
Staff (FTE)1.4within the sector's middle half
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €121,734
Fixed assets €40,035 ▲ 154%
Current assets €81,699 ▲ 399%
Equity and liabilities €121,734
Equity €23,106
Debt €98,628
Debt finances 81.0% of the balance-sheet total.
Key figures and ratios
2020 value · change against 2019
EBITDA
€63,725▲
2019 · -€28,154
Cash flow
€59,530▲
2019 · -€28,679
Quick ratio
0.77▲
2019 · 0.25
Debt to equity
0.62
ROE
224.5%
Debt ≤ 1 year
€84,345▲
2019 · €51,891
Debt > 1 year
€14,283▲
2019 · €9,042
Income taxes
€3,049
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 27 lines
Balance sheet Code20192020
Assets
Total assets20/58€32,156€121,734▲
Fixed assets21/28€15,778€40,035▲
Intangible fixed assets21€1,222€3,953▲
Tangible fixed assets22/27€14,556€33,097▲
Financial fixed assets28-€2,985
Current assets29/58€16,378€81,699▲
Stocks and contracts in progress3€3,321€16,405▲
Amounts receivable within one year40/41€12,497€40,092▲
Cash at bank and in hand54/58€560€15,880▲
Equity and liabilities
Total equity and liabilities10/49€32,156€121,734▲
Equity10/15-€28,777€23,106▲
Contributions10/11€2,000-
Reserves13-€21,106
Profit (loss) carried forward14-€30,777€0▲
Amounts payable17/49€60,933€98,628▲
Amounts payable after more than one year17€9,042€14,283▲
Amounts payable within one year42/48€51,891€84,345▲
Trade debts44€18,916€37,654▲
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,098€7,647▲
Gross operating margin9900€6,151€107,248▲
Operating profit (loss)9901-€30,252€56,078▲
Recurring financial income75€11€191▲
Recurring financial charges65€536€1,338▲
Profit (loss) for the period before taxes9903-€30,777€54,932▲
Income taxes67/77-€3,049
Profit (loss) for the period9904-€30,777€51,883▲
Profit (loss) for the period to be appropriated9905-€30,777€51,883▲
Line20192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,098€7,647▲ 265%
Gross operating margin9900€6,151€107,248▲ 1,644%
Operating profit (loss)9901-€30,252€56,078-
Recurring financial income75€11€191▲ 1,614%
Recurring financial charges65€536€1,338▲ 150%
Profit (loss) for the period before taxes9903-€30,777€54,932-
Income taxes67/77-€3,049-
Profit (loss) for the period9904-€30,777€51,883-
Profit (loss) for the period to be appropriated9905-€30,777€51,883-
Line20192020Change
Assets
Total assets20/58€32,156€121,734▲ 279%
Fixed assets21/28€15,778€40,035▲ 154%
Intangible fixed assets21€1,222€3,953▲ 223%
Tangible fixed assets22/27€14,556€33,097▲ 127%
Financial fixed assets28-€2,985-
Current assets29/58€16,378€81,699▲ 399%
Stocks and contracts in progress3€3,321€16,405▲ 394%
Amounts receivable within one year40/41€12,497€40,092▲ 221%
Cash at bank and in hand54/58€560€15,880▲ 2,737%
Equity and liabilities
Total equity and liabilities10/49€32,156€121,734▲ 279%
Equity10/15-€28,777€23,106-
Contributions10/11€2,000--
Reserves13-€21,106-
Profit (loss) carried forward14-€30,777€0-
Amounts payable17/49€60,933€98,628▲ 61.9%
Amounts payable after more than one year17€9,042€14,283▲ 58.0%
Amounts payable within one year42/48€51,891€84,345▲ 62.5%
Trade debts44€18,916€37,654▲ 99.1%
Line20192020Change
Profit (loss) for the period9904-€30,777€51,883-
+ Depreciation and write-downs630€2,098€7,647▲ 265%
Operating cash flow (approximation)-€28,679€59,530-
Investment in fixed assets (approximation)--€31,905-
Change in cash-€15,320-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2020 micro format 07-06-2021 2021-17400351
31-12-2019 micro format 14-08-2020 2020-40700522

Similar companies · same sector, comparable size

Of the 365 active companies whose main activity is retail trade (NACE 47529), figures are known for 264. 149 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2024 · 3 entries · €5,362 awarded · €5,362 paid
Year Entries AwardedPaid
2024 1 €0€2,556
2023 1 €2,556€0
2022 1 €2,806€2,806
Schemes
1 entry · €2,806 · €2,806 paid · Departement Werk en Sociale Economie
2 entries · €2,556 · €2,556 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.