Balance sheet
Code20232024
Assets
Total assets20/58€78.34M€89.38M▲
Fixed assets21/28€64.96M€65.13M▲
Tangible fixed assets22/27€552k€520k▼
Furniture and vehicles24€552k€520k▼
Financial fixed assets28€64.41M€64.61M▲
Affiliated companies280/1€63.86M€63.88M=
Participating interests280€63.86M€63.88M=
Other financial fixed assets284/8€545k€731k▲
Shares284€545k€731k▲
Current assets29/58€13.37M€24.25M▲
Stocks and contracts in progress3-€0
Amounts receivable within one year40/41€3.47M€162k▼
Trade receivables40€3.44M€158k▼
Other amounts receivable41€27k€3k▼
Current investments50/53€8.95M€23.00M▲
Other investments51/53€8.95M€23.00M▲
Cash at bank and in hand54/58€939k€1.03M▲
Deferred charges and accrued income490/1€21k€60k▲
Equity and liabilities
Total equity and liabilities10/49€78.34M€89.38M▲
Equity10/15€76.96M€88.79M▲
Contributions10/11€400k€400k=
Capital10€400k€400k=
Issued capital100€400k€400k=
Reserves13€76.56M€88.39M▲
Non-distributable reserves130/1€40k€40k=
Legal reserve130€40k€40k=
Tax-exempt reserves132€1.13M€1.13M=
Distributable reserves133€75.40M€87.22M▲
Amounts payable17/49€1.37M€594k▼
Amounts payable within one year42/48€1.37M€594k▼
Current portion of amounts payable after more than one year42€804k€0▼
Trade debts44€55k€123k▲
Suppliers440/4€55k€123k▲
Taxes, remuneration and social security45€513k€471k▼
Taxes450/3€234k€227k▼
Remuneration and social security454/9€279k€244k▼
Accrued charges and deferred income492/3€516€0▼
Income statement
Code20232024
Operating income70/76A€9.31M€9.27M▼
Turnover70€8.99M€8.96M▼
Other operating income74€287k€291k▲
Non-recurring operating income76A€27k€20k▼
Operating charges60/66A€3.89M€3.95M▲
Services and other goods61€878k€998k▲
Remuneration, social security and pensions62€2.84M€2.75M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€154k€193k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€-2k
Other operating charges640/8€19k€15k▼
Non-recurring operating charges66A€2k€1k▼
Operating profit (loss)9901€5.41M€5.32M▼
Financial income75/76B€20.55M€23.04M▲
Recurring financial income75€20.55M€23.00M▲
Income from financial fixed assets750€20.48M€22.41M▲
Income from current assets751€64k€595k▲
Other financial income752/9€0€482▲
Non-recurring financial income76B-€36k
Financial charges65/66B€178k€36k▼
Recurring financial charges65€164k€36k▼
Debt charges650€162k€32k▼
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€321€2k▲
Other financial charges652/9€2k€2k▲
Non-recurring financial charges66B€14k€0▼
Profit (loss) for the period before taxes9903€25.78M€28.32M▲
Income taxes67/77€1.36M€1.50M▲
Taxes670/3€1.36M€1.50M▲
Tax adjustments and reversals of tax provisions77-€396
Profit (loss) for the period9904€24.43M€26.82M▲
Transfer from tax-exempt reserves789€32k€0▼
Transfer to tax-exempt reserves689€1.12M€0▼
Profit (loss) for the period to be appropriated9905€23.34M€26.82M▲
Appropriation of the result
Profit (loss) to be appropriated9906€23.34M€26.82M▲
Transfer to equity691/2€8.34M€11.82M▲
To other reserves6921€8.34M€11.82M▲
Profit to be distributed694/7€15.00M€15.00M=
Return on contributions (dividend)694€15.00M€15.00M=
Social balance
Average headcount (FTE)908731.127.9▼