Skip to content

AAXE - CLASS

Active
Private limited companyfounded 200917 yrs activeTervurenlaan 124, 1150 Sint-Pieters-Woluwe, BelgiumKBO/BCE: BE 0811.628.197
Summary

AAXE - CLASS has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €649,768 and a net result of €25,198. Equity is growing by ~11% per year across the filed fiscal years. Its solvency ranks better than 60% of 36 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · fiscal year 2025, full schema

Turnover
€7.9m▼ 1.8%
2024 · €8.0m
EBIT margin
0.9%▼ 0.5pp
2024 · 1.4%
Net result
€25,198▼ 41.2%
2024 · €42,871
Working capital
€650,946▲ 1.7%
2024 · €640,269
Trend over the years
In euros
In per cent
In full-time equivalents (FTE)
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
In full-time equivalents (FTE)
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Turnover€6.2m▲ 27.3%€8.0m▲ 27.7%€7.9m▼ 1.6%€8.0m▲ 2.4%€7.9m▼ 1.8%
Operating result€0.04m▲ 9.6%€0.2m▲ 308%€0.2m▲ 21.2%€0.1m▼ 42.8%€0.07m▼ 37.4%
Net result€0.02m▼ 28.0%€0.06m▲ 155%€0.1m▲ 70.5%€0.04m▼ 60.0%€0.03m▼ 41.2%
EBIT margin0.6%▼ 0.1pp2.1%▲ 1.4pp2.5%▲ 0.5pp1.4%▼ 1.1pp0.9%▼ 0.5pp
Equity€0.4m▲ 6.3%€0.5m▲ 15.2%€0.6m▲ 22.6%€0.6m▲ 7.4%€0.6m▲ 4.0%
Total assets€1.6m▲ 11.5%€2.1m▲ 31.6%€2.0m▼ 6.3%€2.1m▲ 6.0%€2.3m▲ 10.5%
Debt€1.2m▲ 13.4%€1.6m▲ 37.3%€1.4m▼ 14.8%€1.4m▲ 5.5%€1.6m▲ 13.2%
Working capital€0.4m▲ 6.7%€0.5m▲ 19.2%€0.6m▲ 20.1%€0.6m▲ 7.7%€0.7m▲ 1.7%
Staff (FTE)191.2▲ 5.1%224.1▲ 17.2%216.2▼ 3.5%201▼ 7.0%184.6▼ 8.2%
Result per fiscal year
Operating resultNet result
€0€50,000€100,000€150,000€200,000Operating result 2021: €40,268€40,268Net result 2021: €24,580€24,580Operating result 2022: €164,348€164,348Net result 2022: €62,770€62,770Operating result 2023: €199,267€199,267Net result 2023: €107,045€107,045Operating result 2024: €114,047€114,047Net result 2024: €42,871€42,871Operating result 2025: €71,360€71,360Net result 2025: €25,198€25,19820212022202320242025€0€50,000€100,000€150,000€200,000Operating result 2023: €199,267€199,000Net result 2023: €107,045Operating result 2024: €114,047€114,000Net result 2024: €42,871€42,900Operating result 2025: €71,360€71,400Net result 2025: €25,198€25,200202320242025
The operating result has fallen two years in a row; 2025 is 37% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.3m
Fixed assets €400 =
Current assets €2.3m ▲ 10.5%
Equity and liabilities €2.3m
Equity €649,768 ▲ 4.0%
Debt €1.6m ▲ 13.2%
Debt's share of the balance-sheet total rises from 69.9% to 71.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
1.40▼
2024 · 1.45
Debt to equity
2.53▲
2024 · 2.32
ROE
3.9%▼
2024 · 6.9%
ROA
1.1%▼
2024 · 2.1%
Debt ≤ 1 year
€1.6m▲
2024 · €1.4m
Income taxes
€40,654▼
2024 · €61,133
Staff costs
€7.4m▲
2024 · €7.3m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 290 companies that looked in July 2024 the way this one looks now, 0% went bankrupt within 24 months and 97% are still going.

  • Medium-sized
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
0% went bankrupt
3.1% stopped otherwise
97% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 290 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.1m€2.3m▲
Fixed assets21/28€400€400=
Financial fixed assets28€400€400=
Other financial fixed assets284/8€400€400=
Amounts receivable and cash guarantees285/8€400€400=
Current assets29/58€2.1m€2.3m▲
Amounts receivable within one year40/41€0.8m€1.0m▲
Trade receivables40€0.5m€0.6m▲
Other amounts receivable41€0.3m€0.3m▲
Cash at bank and in hand54/58€1.3m€1.3m▲
Deferred charges and accrued income490/1€0.001m-
Equity and liabilities
Total equity and liabilities10/49€2.1m€2.3m▲
Equity10/15€0.6m€0.6m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.05m€0.05m=
Distributable reserves133€0.05m€0.05m=
Profit (loss) carried forward14€0.6m€0.6m▲
Amounts payable17/49€1.4m€1.6m▲
Amounts payable within one year42/48€1.4m€1.6m▲
Financial debts43€0.2m€0.2m▼
Credit institutions430/8€0.2m€0.2m▼
Trade debts44€0.2m€0.2m▲
Suppliers440/4€0.2m€0.2m▲
Taxes, remuneration and social security45€1.1m€1.2m▲
Taxes450/3€0.02m€0.05m▲
Remuneration and social security454/9€1.0m€1.2m▲
Other amounts payable47/48€0.02m€0.04m▲
Accrued charges and deferred income492/3€0.02m€0.002m▼
Income statement Code20242025
Operating income70/76A€8.0m€7.9m▼
Turnover70€8.0m€7.9m▼
Other operating income74€0.009m€0.04m▲
Operating charges60/66A€7.9m€7.9m▼
Services and other goods61€0.6m€0.5m▼
Remuneration, social security and pensions62€7.3m€7.4m▲
Other operating charges640/8€0.001m€0.002m▲
Operating profit (loss)9901€0.1m€0.07m▼
Financial income75/76B€0.005m€0.004m▼
Recurring financial income75€0.005m€0.004m▼
Income from current assets751€0.005m€0.004m▼
Financial charges65/66B€0.01m€0.01m▼
Recurring financial charges65€0.01m€0.01m▼
Debt charges650€0.01m€0.009m▼
Other financial charges652/9€0.001m€0.001m▼
Profit (loss) for the period before taxes9903€0.1m€0.07m▼
Income taxes67/77€0.06m€0.04m▼
Taxes670/3€0.06m€0.05m▼
Tax adjustments and reversals of tax provisions77-€0.01m
Profit (loss) for the period9904€0.04m€0.03m▼
Profit (loss) for the period to be appropriated9905€0.04m€0.03m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.6m€0.6m▲
Profit (loss) brought forward from the previous period14P€0.5m€0.6m▲
Social balance
Average headcount (FTE)9087201.0184.6▼

The notes to these accounts (27 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Operating income70/76A€6.3m€8.0m€7.9m€8.0m€7.9m▼ 1.4%
Turnover70€6.2m€8.0m€7.9m€8.0m€7.9m▼ 1.8%
Other operating income74€0.06m€0.04m€0.04m€0.009m€0.04m▲ 334%
Operating charges60/66A€6.3m€7.9m€7.7m€7.9m€7.9m▼ 0.9%
Services and other goods61€0.5m€0.6m€0.5m€0.6m€0.5m▼ 16.3%
Remuneration, social security and pensions62€5.7m€7.2m€7.2m€7.3m€7.4m▲ 0.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€96€50----
Other operating charges640/8€0.001m€0.02m€0.001m€0.001m€0.002m▲ 29.7%
Operating profit (loss)9901€0.04m€0.2m€0.2m€0.1m€0.07m▼ 37.4%
Financial income75/76B€0.001m€0.001m€0.002m€0.005m€0.004m▼ 10.6%
Recurring financial income75€0.001m€0.001m€0.002m€0.005m€0.004m▼ 10.6%
Income from current assets751€0.001m€0.001m-€0.005m€0.004m▼ 10.6%
Other financial income752/9--€0.002m---
Financial charges65/66B€0.004m€0.007m€0.01m€0.01m€0.01m▼ 34.0%
Recurring financial charges65€0.004m€0.007m€0.01m€0.01m€0.01m▼ 34.0%
Debt charges650€0.003m€0.004m-€0.01m€0.009m▼ 34.8%
Other financial charges652/9€0.001m€0.003m€0.01m€0.001m€0.001m▼ 24.5%
Profit (loss) for the period before taxes9903€0.04m€0.2m€0.2m€0.1m€0.07m▼ 36.7%
Income taxes67/77€0.01m€0.1m€0.08m€0.06m€0.04m▼ 33.5%
Taxes670/3€0.01m€0.1m€0.08m€0.06m€0.05m▼ 13.0%
Tax adjustments and reversals of tax provisions77-€118--€0.01m-
Profit (loss) for the period9904€0.02m€0.06m€0.1m€0.04m€0.03m▼ 41.2%
Profit (loss) for the period to be appropriated9905€0.02m€0.06m€0.1m€0.04m€0.03m▼ 41.2%
Line20212022202320242025Change
Assets
Total assets20/58€1.6m€2.1m€2.0m€2.1m€2.3m▲ 10.5%
Fixed assets21/28€449€400€400€400€400=
Tangible fixed assets22/27€50-----
Plant, machinery and equipment23€50-----
Financial fixed assets28€400€400€400€400€400=
Other financial fixed assets284/8€400€400€400€400€400=
Amounts receivable and cash guarantees285/8€400€400€400€400€400=
Current assets29/58€1.6m€2.1m€2.0m€2.1m€2.3m▲ 10.5%
Amounts receivable within one year40/41€0.6m€0.9m€0.7m€0.8m€1.0m▲ 21.2%
Trade receivables40€0.4m€0.6m€0.6m€0.5m€0.6m▲ 22.1%
Other amounts receivable41€0.2m€0.3m€0.2m€0.3m€0.3m▲ 19.5%
Cash at bank and in hand54/58€1.0m€1.2m€1.2m€1.3m€1.3m▲ 4.0%
Deferred charges and accrued income490/1€0.02m-€52€0.001m--
Equity and liabilities
Total equity and liabilities10/49€1.6m€2.1m€2.0m€2.1m€2.3m▲ 10.5%
Equity10/15€0.4m€0.5m€0.6m€0.6m€0.6m▲ 4.0%
Contributions10/11€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.05m€0.05m€0.05m€0.05m€0.05m=
Non-distributable reserves130/1€0.002m€0.002m----
Reserves not available under the articles1311€0.002m€0.002m----
Distributable reserves133€0.04m€0.04m€0.05m€0.05m€0.05m=
Profit (loss) carried forward14€0.3m€0.4m€0.5m€0.6m€0.6m▲ 4.5%
Amounts payable17/49€1.2m€1.6m€1.4m€1.4m€1.6m▲ 13.2%
Amounts payable within one year42/48€1.2m€1.6m€1.4m€1.4m€1.6m▲ 14.4%
Financial debts43€0.1m€0.2m€0.2m€0.2m€0.2m▼ 0.6%
Credit institutions430/8€0.1m€0.2m€0.2m€0.2m€0.2m▼ 0.6%
Trade debts44€0.1m€0.2m€0.2m€0.2m€0.2m▲ 4.4%
Suppliers440/4€0.1m€0.2m€0.2m€0.2m€0.2m▲ 4.4%
Taxes, remuneration and social security45€0.9m€1.1m€1.0m€1.1m€1.2m▲ 16.9%
Taxes450/3€0.02m€0.03m€0.02m€0.02m€0.05m▲ 82.6%
Remuneration and social security454/9€0.8m€1.1m€1.0m€1.0m€1.2m▲ 15.4%
Other amounts payable47/48€0.05m€0.2m€0.02m€0.02m€0.04m▲ 96.4%
Accrued charges and deferred income492/3€0.004m€0.02m€0.01m€0.02m€0.002m▼ 90.2%
Line20212022202320242025Change
Profit (loss) for the period9904€24,580€62,770€107,045€42,871€25,198▼ 41.2%
+ Depreciation and write-downs630€96€50----
Operating cash flow (approximation)€24,676€62,819€107,045€42,871€25,198▼ 41.2%
Investment in fixed assets (approximation)-€0€0€0€0-
Change in cash-€250,589-€2,818€66,746€51,319▼ 23.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2022 to 2025 · 9 entries · €5.8m awarded · €5.8m paid
Year Entries awardedpaid
2025 3 €1.5m€1.5m
2024 2 €1.5m€1.5m
2023 2 €1.5m€1.4m
2022 2 €1.4m€1.4m
Schemes
4 entries · €5.8m · €5.8m paid · Departement Werk en Sociale Economie
5 entries · €13,101 · €2,525 paid · Departement Werk en Sociale Economie