Balance sheet
Code20232024
Assets
Total assets20/58€2.17M€623k▼
Formation expenses20-€0
Fixed assets21/28€25k€61k▲
Intangible fixed assets21-€0
Tangible fixed assets22/27€21k€57k▲
Land and buildings22-€0
Plant, machinery and equipment23€9k€6k▼
Furniture and vehicles24€12k€51k▲
Leasing and similar rights25-€0
Other tangible fixed assets26-€0
Assets under construction and advance payments27-€0
Financial fixed assets28€3k€3k=
Current assets29/58€2.14M€562k▼
Amounts receivable after more than one year29-€0
Trade receivables290-€0
Other amounts receivable291-€0
Stocks and contracts in progress3€72k€66k▼
Stocks30/36€72k€66k▼
Contracts in progress37-€0
Amounts receivable within one year40/41€2.06M€497k▼
Trade receivables40€2.06M€477k▼
Other amounts receivable41€2k€20k▲
Current investments50/53-€0
Cash at bank and in hand54/58€7k€0▼
Deferred charges and accrued income490/1-€0
Equity and liabilities
Total equity and liabilities10/49€2.17M€623k▼
Equity10/15€112k€-580k▼
Contributions10/11€9k€9k=
Revaluation surpluses12-€0
Reserves13€919€919=
Non-distributable reserves130/1€919€919=
Reserves not available under the articles1311€919€919=
Own shares acquired1312-€0
Financial assistance1313-€0
Other1319-€0
Tax-exempt reserves132-€0
Distributable reserves133-€0
Profit (loss) carried forward14€102k€-590k▼
Investment grants15-€0
Advance to shareholders on the distribution of net assets19-€0
Provisions and deferred taxes16-€0
Provisions for liabilities and charges160/5-€0
Pensions and similar obligations160-€0
Taxes161-€0
Major repairs and maintenance162-€0
Environmental obligations163-€0
Other liabilities and charges164/5-€0
Deferred taxes168-€0
Amounts payable17/49€2.06M€1.20M▼
Amounts payable after more than one year17-€0
Financial debts170/4-€0
Trade debts175-€0
Advances received on contracts in progress176-€0
Other amounts payable178/9-€0
Amounts payable within one year42/48€2.06M€1.20M▼
Current portion of amounts payable after more than one year42-€0
Financial debts43-€4k
Credit institutions430/8-€4k
Other loans439-€0
Trade debts44€1.83M€962k▼
Suppliers440/4€1.83M€962k▼
Bills of exchange payable441-€0
Advances received on contracts in progress46-€0
Taxes, remuneration and social security45€66k€161k▲
Taxes450/3€38k€117k▲
Remuneration and social security454/9€28k€44k▲
Other amounts payable47/48€162k€77k▼
Accrued charges and deferred income492/3-€0
Income statement
Code20232024
Turnover70€1.96M-
Goods, raw materials, services and sundry goods60/61€1.78M€1.94M▲
Remuneration, social security and pensions62€78k€78k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12k€28k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€106k
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0
Other operating charges640/8€2k€730k▲
Operating charges capitalised as restructuring costs649-€0
Gross operating margin9900€173k€249k▲
Operating profit (loss)9901€81k€-691k▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€531€462▼
Recurring financial charges65€531€462▼
Profit (loss) for the period before taxes9903€81k€-692k▼
Transfer from deferred taxes780-€0
Transfer to deferred taxes680-€0
Income taxes67/77€24k€0▼
Profit (loss) for the period9904€57k€-692k▼
Transfer from tax-exempt reserves789-€0
Transfer to tax-exempt reserves689-€0
Profit (loss) for the period to be appropriated9905€57k€-692k▼
Appropriation of the result
Profit (loss) to be appropriated9906€102k€-590k▼
Profit (loss) brought forward from the previous period14P€45k€102k▲