Skip to content

5 TA

Active
Private limited companyfounded 201213 yrs activeMolenkotstraat 4, 8470 Gistel, BelgiumKBO/BCE: BE 0508.664.337
Summary

5 TA has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€4,649) and a net result of €7,037. Equity is shrinking by ~17% per year across the filed fiscal years. Its solvency ranks better than 8% of 30651 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · fiscal year 2025, micro schema

Equity
-€4,649▲ 60.2%
2024 · -€11,687
Total assets
€63,023▼ 3.5%
2024 · €65,303
Net result
€7,037
2024 · -€34,273
Working capital
-€10,092▲ 48.3%
2024 · -€19,531
Trend over the years
In euros
In per cent
Ratio
In full-time equivalents (FTE)
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.
In full-time equivalents (FTE)
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result-€2,577€2,406-€16,139-€35,793▼ 122%€9,257
Net result-€4,829below the sector's middle half€3,024within the sector's middle half-€16,161below the sector's middle half-€34,273below the sector's middle half▼ 112%€7,037within the sector's middle half
Equity€35,724within the sector's middle half▼ 11.9%€38,748within the sector's middle half▲ 8.5%€22,586within the sector's middle half▼ 41.7%-€11,687below the sector's middle half-€4,649below the sector's middle half▲ 60.2%
Total assets€94,359within the sector's middle half▼ 0.3%€102,861within the sector's middle half▲ 9.0%€67,890within the sector's middle half▼ 34.0%€65,303within the sector's middle half▼ 3.8%€63,023below the sector's middle half▼ 3.5%
Debt€58,635▲ 8.4%€64,113▲ 9.3%€45,304▼ 29.3%€76,989▲ 69.9%€67,672▼ 12.1%
Working capital€29,567within the sector's middle half▼ 2.5%€33,196within the sector's middle half▲ 12.3%€16,733within the sector's middle half▼ 49.6%-€19,531below the sector's middle half-€10,092below the sector's middle half▲ 48.3%
Solvency37.9%within the sector's middle half▼ 5.0pp37.7%within the sector's middle half▼ 0.2pp33.3%within the sector's middle half▼ 4.4pp-17.9%below the sector's middle half▼ 51.2pp-7.4%below the sector's middle half▲ 10.5pp
Current ratio1.50within the sector's middle half▼ 0.061.52within the sector's middle half▲ 0.011.37within the sector's middle half▼ 0.150.75below the sector's middle half▼ 0.620.85below the sector's middle half▲ 0.10
Return on assets (ROA)-5.1%below the sector's middle half▼ 12.5pp2.9%within the sector's middle half▲ 8.1pp-23.8%below the sector's middle half▼ 26.7pp-52.5%below the sector's middle half▼ 28.7pp11.2%within the sector's middle half▲ 63.6pp
Staff (FTE)2▲ 17.6%1.7▼ 15.0%3.2▲ 88.2%3.1▼ 3.1%3▼ 3.2%
above within below the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€40,000-€20,000€0Operating result 2021: -€2,577-€2,577Net result 2021: -€4,829-€4,829Operating result 2022: €2,406€2,406Net result 2022: €3,024€3,024Operating result 2023: -€16,139-€16,139Net result 2023: -€16,161-€16,161Operating result 2024: -€35,793-€35,793Net result 2024: -€34,273-€34,273Operating result 2025: €9,257€9,257Net result 2025: €7,037€7,03720212022202320242025-€40,000-€20,000€0Operating result 2023: -€16,139-€16,100Net result 2023: -€16,161-€16,200Operating result 2024: -€35,793-€35,800Net result 2024: -€34,273-€34,300Operating result 2025: €9,257€9,260Net result 2025: €7,037€7,040202320242025
The operating result returns to profit in 2025: €9,257 after a loss of €35,793 in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €63,023
Fixed assets €5,443 ▼ 30.6%
Current assets €57,580 ▲ 0.2%
Equity and liabilities
Equity-€4,649
Debt€67,672
Equity is negative: debt (€67,672) exceeds the balance-sheet total (€63,023).
Key figures and ratios
2025 value · change against 2024
EBITDA
€11,658▲
2024 · -€33,284
Cash flow
€9,439▲
2024 · -€31,764
Interest coverage
34.90▲
2024 · -34.23
Debt ≤ 1 year
€67,672▼
2024 · €76,989
Staff costs
€139,868▼
2024 · €157,943
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,632 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 92% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
2.9% went bankrupt
4.8% stopped otherwise
92% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,632 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€65,303€63,023▼
Fixed assets21/28€7,844€5,443▼
Tangible fixed assets22/27€7,844€5,443▼
Plant, machinery and equipment23€1,719€1,018▼
Furniture and vehicles24€6,125€4,425▼
Current assets29/58€57,458€57,580▲
Amounts receivable within one year40/41€46,943€53,769▲
Trade receivables40€10,237€21,373▲
Other amounts receivable41€36,706€32,395▼
Cash at bank and in hand54/58€9,211€2,338▼
Deferred charges and accrued income490/1€1,304€1,473▲
Equity and liabilities
Total equity and liabilities10/49€65,303€63,023▼
Equity10/15-€11,687-€4,649▲
Contributions10/11€12,400€12,400=
Profit (loss) carried forward14-€24,087-€17,049▲
Amounts payable17/49€76,989€67,672▼
Amounts payable within one year42/48€76,989€67,672▼
Trade debts44€11,661€11,914▲
Suppliers440/4€11,661€11,914▲
Taxes, remuneration and social security45€65,231€55,758▼
Taxes450/3€10,584€4,609▼
Remuneration and social security454/9€54,647€51,150▼
Other amounts payable47/48€98-
Income statement Code20242025
Remuneration, social security and pensions62€157,943€139,868▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,509€2,402▼
Other operating charges640/8€9,527€10,341▲
Gross operating margin9900€134,186€161,867▲
Operating profit (loss)9901-€35,793€9,257▲
Financial income75/76B€2,581€75▼
Recurring financial income75€21€75▲
Non-recurring financial income76B€2,560-
Financial charges65/66B€1,061€2,294▲
Recurring financial charges65€972€334▼
Non-recurring financial charges66B€89€1,960▲
Profit (loss) for the period before taxes9903-€34,273€7,037▲
Profit (loss) for the period9904-€34,273€7,037▲
Profit (loss) for the period to be appropriated9905-€34,273€7,037▲
Appropriation of the result
Profit (loss) to be appropriated9906-€34,273-€17,049▲
Profit (loss) brought forward from the previous period14P--€24,087
Transfer from equity791/2€10,186-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€72,524€69,627€139,954€157,943€139,868▼ 11.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,469€4,606€2,029€2,509€2,402▼ 4.3%
Other operating charges640/8€2,646€1,524€4,309€9,527€10,341▲ 8.5%
Gross operating margin9900€77,062€78,162€130,154€134,186€161,867▲ 20.6%
Operating profit (loss)9901-€2,577€2,406-€16,139-€35,793€9,257▲ 126%
Financial income75/76B€154€1,491€194€2,581€75▼ 97.1%
Recurring financial income75€0€820€194€21€75▲ 256%
Non-recurring financial income76B€153€671-€2,560--
Financial charges65/66B€2,406€102€217€1,061€2,294▲ 116%
Recurring financial charges65€2,354€102€217€972€334▼ 65.6%
Non-recurring financial charges66B€52--€89€1,960▲ 2,105%
Profit (loss) for the period before taxes9903-€4,829€3,794-€16,161-€34,273€7,037▲ 121%
Income taxes67/77-€771----
Profit (loss) for the period9904-€4,829€3,024-€16,161-€34,273€7,037▲ 121%
Profit (loss) for the period to be appropriated9905-€4,829€3,024-€16,161-€34,273€7,037▲ 121%
Line20212022202320242025Change
Assets
Total assets20/58€94,359€102,861€67,890€65,303€63,023▼ 3.5%
Fixed assets21/28€6,158€5,552€5,853€7,844€5,443▼ 30.6%
Tangible fixed assets22/27€6,158€5,552€5,853€7,844€5,443▼ 30.6%
Plant, machinery and equipment23€4,287€772€2,463€1,719€1,018▼ 40.8%
Furniture and vehicles24€1,871€4,780€3,390€6,125€4,425▼ 27.8%
Current assets29/58€88,202€97,309€62,037€57,458€57,580▲ 0.2%
Amounts receivable within one year40/41€84,913€92,857€52,946€46,943€53,769▲ 14.5%
Trade receivables40€30,208€52,863€18,170€10,237€21,373▲ 109%
Other amounts receivable41€54,705€39,994€34,776€36,706€32,395▼ 11.7%
Cash at bank and in hand54/58€3,289€3,877€7,328€9,211€2,338▼ 74.6%
Deferred charges and accrued income490/1-€575€1,764€1,304€1,473▲ 13.0%
Equity and liabilities
Total equity and liabilities10/49€94,359€102,861€67,890€65,303€63,023▼ 3.5%
Equity10/15€35,724€38,748€22,586-€11,687-€4,649▲ 60.2%
Contributions10/11€12,400€12,400€12,400€12,400€12,400=
Reserves13€23,324€26,348€10,186---
Non-distributable reserves130/1€1,340€1,340----
Reserves not available under the articles1311€1,340€1,340----
Distributable reserves133€21,984€25,008€10,186---
Profit (loss) carried forward14----€24,087-€17,049▲ 29.2%
Amounts payable17/49€58,635€64,113€45,304€76,989€67,672▼ 12.1%
Amounts payable within one year42/48€58,635€64,113€45,304€76,989€67,672▼ 12.1%
Trade debts44€43,086€44,319€5,257€11,661€11,914▲ 2.2%
Suppliers440/4€43,086€44,319€5,257€11,661€11,914▲ 2.2%
Taxes, remuneration and social security45€15,549€18,675€39,860€65,231€55,758▼ 14.5%
Taxes450/3€4,582€6,139€10,305€10,584€4,609▼ 56.5%
Remuneration and social security454/9€10,967€12,536€29,555€54,647€51,150▼ 6.4%
Other amounts payable47/48-€1,119€187€98--
Line20212022202320242025Change
Profit (loss) for the period9904-€4,829€3,024-€16,161-€34,273€7,037▲ 121%
+ Depreciation and write-downs630€4,469€4,606€2,029€2,509€2,402▼ 4.3%
Operating cash flow (approximation)-€360€7,629-€14,132-€31,764€9,439▲ 130%
Investment in fixed assets (approximation)--€4,000-€2,331-€4,500€0▲ 100%
Change in cash-€588€3,450€1,884-€6,873▼ 465%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 4,018 companies in this sector we hold annual accounts for 1,757. See the whole sector

Subsidies and aid

Flemish government

2023 · 1 entry · €500 awarded · €500 paid
Year Entries awardedpaid
2023 1 €500€500
Schemes
1 entry · €500 · €500 paid · Departement Werk en Sociale Economie