Skip to content

4DORI

Active
Private limited companyfounded 2015active for 11 yearsRue du Château d'Eau 4, 1420 Braine-l'Alleud, BelgiumKBO/BCE: BE 0568.853.629
Summary

The computed 12-month bankruptcy probability of 4DORI is 1.9% (moderate). The 2025 annual accounts show equity of €236,973 and a net result of €2,675. Equity is growing by about 24% per year across the filed financial years. Its solvency ranks better than 69% of 5,687 sector peers (NACE 49, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€2,675▼ 96.0%
2024 · €66,682
Working capital
€216,867▼ 11.8%
2024 · €245,979
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 44% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€42,550 2025 Net result€2,675 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€54,031-€44,904▼ 16.9%€86,586▲ 92.8%€63,822▼ 26.3%€84,717▲ 32.7%€76,582▼ 9.6%€42,550▼ 44.4%
Net result€54,031-€17,575within the sector's middle half▼ 67.5%€52,349within the sector's middle half▲ 198%€42,219above the sector's middle half▼ 19.4%€49,035above the sector's middle half▲ 16.1%€66,682above the sector's middle half▲ 36.0%€2,675within the sector's middle half▼ 96.0%
Equity€106,439-€124,013within the sector's middle half▲ 16.5%€176,363within the sector's middle half▲ 42.2%€218,582above the sector's middle half▲ 23.9%€267,616above the sector's middle half▲ 22.4%€334,298above the sector's middle half▲ 24.9%€236,973above the sector's middle half▼ 29.1%
Total assets€149,708-€178,317below the sector's middle half▲ 19.1%€271,636below the sector's middle half▲ 52.3%€316,675above the sector's middle half▲ 16.6%€342,704above the sector's middle half▲ 8.2%€473,068above the sector's middle half▲ 38.0%€410,867above the sector's middle half▼ 13.1%
Debt€43,269-€54,303▲ 25.5%€95,273▲ 75.4%€98,094▲ 3.0%€75,088▼ 23.5%€138,770▲ 84.8%€173,894▲ 25.3%
Working capital€83,126-€99,957within the sector's middle half▲ 20.2%€144,223within the sector's middle half▲ 44.3%€190,047above the sector's middle half▲ 31.8%€239,214above the sector's middle half▲ 25.9%€245,979above the sector's middle half▲ 2.8%€216,867above the sector's middle half▼ 11.8%
Solvency71.1%-69.5%above the sector's middle half▼ 1.6pp64.9%above the sector's middle half▼ 4.6pp69.0%above the sector's middle half▲ 4.1pp78.1%above the sector's middle half▲ 9.1pp70.7%above the sector's middle half▼ 7.4pp57.7%within the sector's middle half▼ 13.0pp
Current ratio2.93-2.85above the sector's middle half▼ 0.082.51above the sector's middle half▼ 0.342.94above the sector's middle half▲ 0.424.19above the sector's middle half▲ 1.253.94above the sector's middle half▼ 0.242.58above the sector's middle half▼ 1.37
Return on assets (ROA)36.1%-9.9%above the sector's middle half▼ 26.2pp19.3%above the sector's middle half▲ 9.4pp13.3%within the sector's middle half▼ 5.9pp14.3%within the sector's middle half▲ 1.0pp14.1%within the sector's middle half▼ 0.2pp0.7%within the sector's middle half▼ 13.4pp
Staff (FTE)2.1below the sector's middle half
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €410,867
Fixed assets €56,539 ▼ 60.6%
Current assets €354,328 ▲ 7.5%
Equity and liabilities €410,867
Equity €236,973 ▼ 29.1%
Debt €173,894 ▲ 25.3%
Debt's share of the balance-sheet total rises from 29.3% to 42.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€49,584
Cash flow
€9,709
Debt to equity
0.73▲
2024 · 0.42
ROE
1.1%▼
2024 · 19.9%
Interest coverage
11.07
Debt ≤ 1 year
€137,461▲
2024 · €83,566
Debt > 1 year
€36,433▼
2024 · €55,204
Income taxes
€47,094▲
2024 · €7,000
Staff costs
€121,728▼
2024 · €135,246
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

For this company itself Checked computes a higher bankruptcy probability: 1.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€473,068€410,867▼
Fixed assets21/28€143,523€56,539▼
Tangible fixed assets22/27€35,171€28,137▼
Furniture and vehicles24€35,171€28,137▼
Financial fixed assets28€108,352€28,402▼
Current assets29/58€329,545€354,328▲
Amounts receivable within one year40/41€242,840€341,356▲
Trade receivables40€95,637€150,131▲
Other amounts receivable41€147,202€191,225▲
Cash at bank and in hand54/58€86,136€10,834▼
Deferred charges and accrued income490/1€569€2,138▲
Equity and liabilities
Total equity and liabilities10/49€473,068€410,867▼
Equity10/15€334,298€236,973▼
Contributions10/11€21,120€21,120=
Reserves13€30,000€30,000=
Distributable reserves133€30,000€30,000=
Profit (loss) carried forward14€283,178€185,853▼
Amounts payable17/49€138,770€173,894▲
Amounts payable after more than one year17€55,204€36,433▼
Financial debts170/4€55,204€36,433▼
Amounts payable within one year42/48€83,566€137,461▲
Current portion of amounts payable after more than one year42€15,336€18,771▲
Financial debts43-€13,973
Credit institutions430/8-€13,973
Trade debts44€16,002€14,585▼
Suppliers440/4€16,002€14,585▼
Taxes, remuneration and social security45€52,228€90,132▲
Taxes450/3€45,368€71,064▲
Remuneration and social security454/9€6,860€19,068▲
Income statement Code20242025
Remuneration, social security and pensions62€135,246€121,728▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€7,034
Other operating charges640/8€26,449€28,935▲
Gross operating margin9900€238,276€200,247▼
Operating profit (loss)9901€76,582€42,550▼
Financial income75/76B-€11,700
Recurring financial income75-€11,700
Financial charges65/66B€2,900€4,481▲
Recurring financial charges65€2,900€4,481▲
Profit (loss) for the period before taxes9903€73,682€49,769▼
Income taxes67/77€7,000€47,094▲
Profit (loss) for the period9904€66,682€2,675▼
Profit (loss) for the period to be appropriated9905€66,682€2,675▼
Appropriation of the result
Profit (loss) to be appropriated9906€283,178€285,853▲
Profit (loss) brought forward from the previous period14P€216,496€283,178▲
Transfer from equity791/2-€1,920
Transfer to equity691/2-€1,920
Addition to contributions691-€1,920
Profit to be distributed694/7-€100,000
Return on contributions (dividend)694-€100,000

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62--€74,077€58,455€89,736€135,246€121,728▼ 10.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,210-€1,338€3,605€133-€7,034-
Other operating charges640/8--€25,205€14,549€20,642€26,449€28,935▲ 9.4%
Gross operating margin9900€167,598€131,450€187,205€140,432€195,228€238,276€200,247▼ 16.0%
Operating profit (loss)9901€54,031€44,904€86,586€63,822€84,717€76,582€42,550▼ 44.4%
Financial income75/76B------€11,700-
Recurring financial income75-€1----€11,700-
Financial charges65/66B--€379€138€829€2,900€4,481▲ 54.5%
Recurring financial charges65-€1,982€379€138€829€2,900€4,481▲ 54.5%
Profit (loss) for the period before taxes9903€54,031€42,922€86,207€63,684€83,888€73,682€49,769▼ 32.5%
Income taxes67/77-€25,348€33,857€21,465€34,853€7,000€47,094▲ 573%
Profit (loss) for the period9904€54,031€17,575€52,349€42,219€49,035€66,682€2,675▼ 96.0%
Profit (loss) for the period to be appropriated9905€54,031€17,575€52,349€42,219€49,035€66,682€2,675▼ 96.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€149,708€178,317€271,636€316,675€342,704€473,068€410,867▼ 13.1%
Fixed assets21/28€23,618€24,361€32,140€28,535€28,402€143,523€56,539▼ 60.6%
Tangible fixed assets22/27€4,333€5,076€3,738€133-€35,171€28,137▼ 20.0%
Furniture and vehicles24--€3,738€133-€35,171€28,137▼ 20.0%
Financial fixed assets28€19,285€19,285€28,402€28,402€28,402€108,352€28,402▼ 73.8%
Current assets29/58€126,090€153,955€239,496€288,140€314,302€329,545€354,328▲ 7.5%
Amounts receivable within one year40/41€96,034€133,852€226,318€264,163€273,279€242,840€341,356▲ 40.6%
Trade receivables40--€132,354€142,220€147,122€95,637€150,131▲ 57.0%
Other amounts receivable41--€93,964€121,943€126,157€147,202€191,225▲ 29.9%
Cash at bank and in hand54/58€30,056€20,104€11,625€20,929€40,453€86,136€10,834▼ 87.4%
Deferred charges and accrued income490/1--€1,552€3,049€569€569€2,138▲ 275%
Equity and liabilities
Total equity and liabilities10/49€149,708€178,317€271,636€316,675€342,704€473,068€410,867▼ 13.1%
Equity10/15€106,439€124,013€176,363€218,582€267,616€334,298€236,973▼ 29.1%
Contributions10/11€19,200€19,200€19,200€21,120€21,120€21,120€21,120=
Contributions outside capital11--€19,200-----
Other1109/19--€19,200-----
Reserves13€1,920€1,920€1,920-€30,000€30,000€30,000=
Non-distributable reserves130/1--€1,920-----
Legal reserve130--€1,920-----
Distributable reserves133----€30,000€30,000€30,000=
Profit (loss) carried forward14€85,319€102,893€155,243€197,462€216,496€283,178€185,853▼ 34.4%
Amounts payable17/49€43,269€54,303€95,273€98,094€75,088€138,770€173,894▲ 25.3%
Amounts payable after more than one year17-----€55,204€36,433▼ 34.0%
Financial debts170/4-----€55,204€36,433▼ 34.0%
Amounts payable within one year42/48€42,964€53,998€95,273€98,094€75,088€83,566€137,461▲ 64.5%
Current portion of amounts payable after more than one year42-----€15,336€18,771▲ 22.4%
Financial debts43------€13,973-
Credit institutions430/8------€13,973-
Trade debts44€12,607€24,581€12,828€19,756€8,305€16,002€14,585▼ 8.9%
Suppliers440/4--€12,828€19,756€8,305€16,002€14,585▼ 8.9%
Taxes, remuneration and social security45--€82,112€78,338€66,783€52,228€90,132▲ 72.6%
Taxes450/3--€73,821€69,926€60,465€45,368€71,064▲ 56.6%
Remuneration and social security454/9--€8,292€8,412€6,318€6,860€19,068▲ 178%
Other amounts payable47/48--€333-----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€54,031€17,575€52,349€42,219€49,035€66,682€2,675▼ 96.0%
+ Depreciation and write-downs630€11,210-€1,338€3,605€133-€7,034-
Operating cash flow (approximation)€65,241€17,575€53,687€45,824€49,168€66,682€9,709▼ 85.4%
Investment in fixed assets (approximation)--€743-€9,117€0€0-€115,121€79,950-
Change in cash--€9,952-€8,479€9,303€19,525€45,683-€75,302-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
30-09-2025 micro format 30-04-2026 2026-00102333
30-09-2024 micro format 08-12-2025 2025-00577830
30-09-2023 micro format 17-04-2024 2024-00064001
30-09-2022 micro format 31-05-2023 2023-00103490
30-09-2021 full format 10-05-2022 2022-20023669
30-09-2020 full format 26-07-2021 2021-40500046
30-09-2019 full format 12-08-2020 2020-40800445
30-09-2018 full format 19-08-2019 2019-47300139
30-09-2017 full format 16-11-2018 2018-72400258
30-09-2016 full format 16-11-2018 2018-72400158

Similar companies · same sector, comparable size

Of the 12,347 active companies whose main activity is freight transport by road (NACE 49410), figures are known for 8,197. 6,075 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.