ISOMAR
La probabilité de faillite calculée de ISOMAR sur 12 mois est de 0,5% (très faible). Les comptes annuels de 2025 montrent des capitaux propres de €1,27M et un résultat net de €398k. Les capitaux propres restent stables sur les exercices déposés (±1,6 % par an). L'entreprise est active depuis 1992 et le Moniteur belge ne contient aucun signal d'insolvabilité ou d'avertissement.
| Capitaux propres | €1,27M |
| Résultat net | €398k |
| Effectif (ETP) | 8,5 |
| Active | 33 ans |
Profil exceptionnel — solide sur presque tous les axes.
Estimation statistique fondée sur des sources publiques — pas un conseil de crédit ni une constatation. Comment calculons-nous cela ?
Le détail complet du score, son historique par exercice et la limite de crédit indicative se débloquent avec Plus.
Voir les plans →Comment calculons-nous cela ?
La tendance est une médiane robuste de toutes les pentes par paires d'exercices (Theil–Sen), de sorte qu'une seule année atypique ne peut pas détourner la ligne. Pour les séries strictement positives, nous calculons aussi une variante log (croissance annuelle composée) et retenons celle qui décrit le mieux les chiffres.
La zone autour de la projection vaut 1,8 × l'écart absolu médian par rapport à la tendance et s'élargit chaque année (×1 / ×1,6 / ×2,2), avec un minimum de 8 % de la dernière valeur. C'est une marge indicative, pas un intervalle de confiance statistique.
Une série dont les écarts dépassent 35 % du niveau est trop volatile : nous ne montrons alors délibérément aucune projection. Toute projection suppose une politique inchangée et ignore les informations non publiques (carnet de commandes, contrats, levées de fonds).
| Exercice | 2025 |
|---|---|
| Chiffre d'affaires | — |
| EBITDA | €537k |
| Résultat net | €398k |
| Cash-flow | €422k |
| Frais de personnel | €601k |
| Impôts sur le résultat | €88k |
| Dividendes | €162k |
| Total actif | €3,15M |
| Capitaux propres | €1,27M |
| Dettes | €1,88M |
| dont ≤ 1 an | €1,75M |
| dont > 1 an | €43k |
| Fonds de roulement | €1,30M |
| Employés (ETP) | 8,5 |
| 2025 | |
|---|---|
| Current ratio | 1,74 |
| Quick ratio | 1,15 |
| Ratio fonds de roulement | 41,3% |
| Solvabilité | 40,3% |
| Debt / equity | 1,48 |
| Endettement à long terme | 0,03 |
| Interest coverage | 6,42 |
| Rentabilité brute | — |
| Rentabilité nette | — |
| ROA | 12,6% |
| ROE | 31,3% |
| Marge EBITDA | — |
| Crédit clients (DSO) | — |
| Crédit fournisseurs (DPO) | — |
| Rotation des stocks | — |
| Jours de stock (DSI) | — |
| Poste | Code | 2025 |
|---|---|---|
| Bilan — Actif | ||
| TOTAL DE L'ACTIF | 20/58 | €3,15M |
| Actifs immobilisés | 21/28 | €97k |
| Immobilisations corporelles | 22/27 | €95k |
| Immobilisations financières | 28 | €2k |
| Actifs circulants | 29/58 | €3,06M |
| Stocks et commandes en cours | 3 | €1,04M |
| Créances à un an au plus | 40/41 | €1,76M |
| Valeurs disponibles | 54/58 | €246k |
| Bilan — Passif | ||
| TOTAL DU PASSIF | 10/49 | €3,15M |
| Capitaux propres | 10/15 | €1,27M |
| Apport / capital | 10/11 | €1,00M |
| Réserves | 13 | €127k |
| Bénéfice (perte) reporté(e) | 14 | €145k |
| Dettes | 17/49 | €1,88M |
| Dettes à plus d'un an | 17 | €43k |
| Dettes à un an au plus | 42/48 | €1,75M |
| Dettes commerciales à un an au plus | 44 | €128k |
| Compte de résultats | ||
| Marge brute d'exploitation | 9900 | €1,21M |
| Résultat d'exploitation | 9901 | €513k |
| Produits financiers | 75 | €56k |
| Charges financières | 65 | €84k |
| Résultat avant impôts | 9903 | €486k |
| Impôts sur le résultat | 67/77 | €88k |
| Résultat de l'exercice | 9904 | €398k |
| Résultat à affecter | 9905 | €398k |
| NACE primaire | Commerce de détail(47521) |
| Forme juridique | SA(014) |
| Date de constitution | 06-07-1992 |
| Status | Actif |
| Code postal | 6010 |
Parcelles liées à cette entreprise via ses adresses BCE (siège, unités d'établissement, succursales), croisées avec le plan parcellaire cadastral. Ceci montre où l'entreprise est active — pas un registre de propriété.
| Parcelle (capakey) | Région | Superficie | Bâtiments | Hauteur / ét. |
|---|---|---|---|---|
| 23047A0048/00P000 | Flandre | 6 641 m² | 1 · 1 271 m² | 8,5 m · 2 ét. |
| 52014B0067/00K005 | Wallonie | 83 m² | 1 · 54 m² | 11,5 m · 3 ét. |
Une seule chronologie de tout ce qui est arrivé à cette entreprise — publications, événements d'insolvabilité et de cycle de vie, changements administratifs et comptes annuels déposés.
04-02-2025 2 administrateurs nommés, 3 démissionnaires
- Demir Ertugrul — Bestuurder
- Adem Colak — Bestuurder
- Isabelle Stock — Bestuurder
- Myriam Verstaen — Bestuurder
- Pierre Stock — Bestuurder
Détails techniques
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Isabelle Stock",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire prend acte de la d\u00E9mission des administrateurs suivants: -Madame Isabelle Stock",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Myriam Verstaen",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire prend acte de la d\u00E9mission des administrateurs suivants: -Madame Myriam Verstaen",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Pierre Stock",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "ISOLANA SRL",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Isolana SRL repr\u00E9sent\u00E9e par Monsieur Pierre Stock",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Demir Ertugrul",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "Next Level\u0027s SRL",
"address": "Route de Philippeville 212 6010 Couillet",
"country": null,
"legal_form": "SRL"
},
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire d\u00E9cide de d\u00E9signer comme nouvel administrateur : -Next Level\u0027s SRL situ\u00E9 \u00E0 Route de Philippeville 212 \u00E0 6010 Couillet repr\u00E9sent\u00E9e par Monsieur Demir Ertugrul",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Adem Colak",
"address": "Rue de l\u0027Espinette 97 6142 Leernes",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "Monsieur Adem Colak domicili\u00E9 \u00E0 Rue de l\u0027Espinette 97 \u00E0 6142 Leernes",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Isabelle Stock",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Myriam Verstaen",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Pierre Stock",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "ISOLANA SRL",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Demir Ertugrul",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "Next Level\u0027s SRL",
"address": "Route de Philippeville 212 6010 Couillet",
"country": null,
"legal_form": "SRL"
},
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Adem Colak",
"address": "Rue de l\u0027Espinette 97 6142 Leernes",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2025-01-27",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-01-22",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0447.746.456",
"name_full": "ISOMAR",
"legal_form": "SOCIETE ANONYME"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0439.926.375",
"org_name": "Grant Thornton Accountancy, Tax \u0026 Legal",
"person_name": null,
"org_rep_person_name": "Emmanuel Mariage",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}18-12-2023 3 administrateurs nommés, 1 démissionnaire
- STOCK, Pierre Georges Michel Ghislain — Bestuurder
- VERSTAEN, Myriam Ghislaine — Bestuurder
- STOCK, Isabelle Andrée Roberte Ghislaine — Bestuurder
- STOCK, Pierre Georges Michel Ghislain — Bestuurder
Détails techniques
{
"events": [
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale donne d\u00E9charge compl\u00E8te et enti\u00E8re aux administrateurs d\u00E9missionnaires pour l\u2019ex\u00E9cution de leur mandat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "STOCK, Pierre Georges Michel Ghislain",
"address": "5651 Walcourt (Laneffe), Rue les Moux 10",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0657.847.664",
"name": "ISOLANA",
"address": "6010 Charleroi (Couillet), Route de Philippeville 212",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction des administrateurs actuels, mentionn\u00E9s ci-",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "STOCK, Pierre Georges Michel Ghislain",
"address": "5651 Walcourt (Laneffe), Rue les Moux 10",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0657.847.664",
"name": "ISOLANA",
"address": "6010 Charleroi (Couillet), Route de Philippeville 212",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "proc\u00E8de imm\u00E9diatement au renouvellement de leur nomination comme administrateurs non",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "VERSTAEN, Myriam Ghislaine",
"address": "5651 Walcourt (Laneffe), Rue les Moux 10",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "Madame VERSTAEN, Myriam Ghislaine, domicili\u00E9e \u00E0 5651 Walcourt (Laneffe), Rue les Moux 10,",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "STOCK, Isabelle Andr\u00E9e Roberte Ghislaine",
"address": "6010 Charleroi (Couillet), Route de Philippeville 214",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "Madame STOCK, Isabelle Andr\u00E9e Roberte Ghislaine, domicili\u00E9e \u00E0 6010 Charleroi (Couillet), Route",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Jean-Beno\u00EEt JONCKHEERE",
"firm_city": null,
"firm_name": null,
"office_city": "Couillet",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-18",
"filing_date": "2023-12-13",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-12",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-12",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-12",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-12",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-12",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0447.746.456",
"name_full": "ISOMAR",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jean-Beno\u00EEt JONCKHEERE",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"une exp\u00E9dition de l\u0027acte modificatif",
"les statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}18-04-2023 3 reconduits
- STOCK Pierre — Directeur
- VERSTAEN Myriam — Directeur
- STOCK Isabelle — Directeur
Détails techniques
{
"events": [
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "STOCK Pierre",
"address": "5651 Walcourt (Laneffe), rue les Moux, 10.",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Le mandat des 3 Administrateurs est reconduit jusqu\u0027en 05.2028.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "VERSTAEN Myriam",
"address": "5651 Walcourt (Laneffe), rue les Moux, 10.",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Le mandat des 3 Administrateurs est reconduit jusqu\u0027en 05.2028.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "STOCK Isabelle",
"address": "6010 Couillet, route de Philippeville, 214.",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Le mandat des 3 Administrateurs est reconduit jusqu\u0027en 05.2028.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-04-18",
"filing_date": "2023-03-08",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-03-08",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0447.746.456",
"name_full": "ISOMAR",
"legal_form": "SA",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Générez une note structurée et factuelle à partir de tous les signaux de ce dossier : risque, santé financière, structure de propriété, mandats et comparaison sectorielle.
| Dénomination légaleFR | ISOMAR |