IDEVAX
La probabilité de faillite calculée de IDEVAX sur 12 mois est de 1,8% (moyen). Les comptes annuels de 2025 montrent des capitaux propres de €2,29M et un résultat net de €-607k. Les capitaux propres progressent d'environ 76 % par an sur les exercices déposés. L'entreprise est active depuis 2020 et le Moniteur belge ne contient aucun signal d'insolvabilité ou d'avertissement.
| Capitaux propres | €2,29M |
| Résultat net | €-607k |
| Effectif (ETP) | 4,9 |
| Active | 5 ans |
Profil mitigé : fort en solvabilité, plus faible en rentabilité.
Estimation statistique fondée sur des sources publiques, pas un conseil de crédit ni une constatation. Comment calculons-nous cela ?
Le détail complet du score, son historique par exercice et la limite de crédit indicative se débloquent avec Plus.
Voir les plans →Comment calculons-nous cela ?
La tendance est une médiane robuste de toutes les pentes par paires d'exercices (Theil-Sen), de sorte qu'une seule année atypique ne peut pas détourner la ligne. Pour les séries strictement positives, nous calculons aussi une variante log (croissance annuelle composée) et retenons celle qui décrit le mieux les chiffres.
La zone autour de la projection vaut 1,8 × l'écart absolu médian par rapport à la tendance et s'élargit chaque année (×1 / ×1,6 / ×2,2), avec un minimum de 8 % de la dernière valeur. C'est une marge indicative, pas un intervalle de confiance statistique.
Une série dont les écarts dépassent 35 % du niveau est trop volatile : nous ne montrons alors délibérément aucune projection. Toute projection suppose une politique inchangée et ignore les informations non publiques (carnet de commandes, contrats, levées de fonds).
| Exercice | 2025 |
|---|---|
| Chiffre d'affaires | - |
| EBITDA | €-417k |
| Résultat net | €-607k |
| Cash-flow | €-439k |
| Frais de personnel | €261k |
| Impôts sur le résultat | - |
| Dividendes | - |
| Total actif | €3,95M |
| Capitaux propres | €2,29M |
| Dettes | €1,65M |
| dont ≤ 1 an | €241k |
| dont > 1 an | €1,40M |
| Fonds de roulement | €1,83M |
| Employés (ETP) | 4,9 |
| 2025 | |
|---|---|
| Current ratio | 8,62 |
| Quick ratio | 8,59 |
| Ratio fonds de roulement | 46,5% |
| Solvabilité | 58,1% |
| Debt / equity | 0,72 |
| Endettement à long terme | 0,61 |
| Interest coverage | -18,55 |
| Rentabilité brute | - |
| Rentabilité nette | - |
| ROA | -15,4% |
| ROE | -26,5% |
| Marge EBITDA | - |
| Crédit clients (DSO) | - |
| Crédit fournisseurs (DPO) | - |
| Rotation des stocks | - |
| Jours de stock (DSI) | - |
| Poste | Code | 2025 |
|---|---|---|
| Bilan, Actif | ||
| TOTAL DE L'ACTIF | 20/58 | €3,95M |
| Actifs immobilisés | 21/28 | €1,87M |
| Immobilisations incorporelles | 21 | €1,85M |
| Immobilisations corporelles | 22/27 | €21k |
| Actifs circulants | 29/58 | €2,08M |
| Stocks et commandes en cours | 3 | €6k |
| Créances à un an au plus | 40/41 | €106k |
| Valeurs disponibles | 54/58 | €1,92M |
| Bilan, Passif | ||
| TOTAL DU PASSIF | 10/49 | €3,95M |
| Capitaux propres | 10/15 | €2,29M |
| Apport / capital | 10/11 | €3,31M |
| Bénéfice (perte) reporté(e) | 14 | €-1,02M |
| Dettes | 17/49 | €1,65M |
| Dettes à plus d'un an | 17 | €1,40M |
| Dettes à un an au plus | 42/48 | €241k |
| Dettes commerciales à un an au plus | 44 | €208k |
| Compte de résultats | ||
| Marge brute d'exploitation | 9900 | €-154k |
| Résultat d'exploitation | 9901 | €-586k |
| Produits financiers | 75 | €644 |
| Charges financières | 65 | €22k |
| Résultat avant impôts | 9903 | €-607k |
| Résultat de l'exercice | 9904 | €-607k |
| Résultat à affecter | 9905 | €-607k |
| NACE primaire | 21100 |
| Forme juridique | SRL(610) |
| Date de constitution | 08-12-2020 |
| Status | Actif |
| Code postal | 2110 |
Parcelles liées à cette entreprise via ses adresses BCE (siège, unités d'établissement, succursales), croisées avec le plan parcellaire cadastral. Ceci montre où l'entreprise est active, pas un registre de propriété.
| Parcelle (capakey) | Région | Superficie | Bâtiments | Hauteur / ét. |
|---|---|---|---|---|
| 11050A0060/00T002 | Flandre | 3 564 m² | 1 · 1 948 m² | 10,1 m · 2 ét. |
| 11803C0969/00B000 | Flandre | 2 666 m² | 1 · 483 m² | 18,0 m · 5 ét. |
Une seule chronologie de tout ce qui est arrivé à cette entreprise, publications, événements d'insolvabilité et de cycle de vie, changements administratifs et comptes annuels déposés.
31-10-2024 Augmentation de capital de 2.250.000 €
- Inbreng in geld · Apport en numéraire
- 2 kapitaalbewegingen in deze akte
Détails techniques
{
"events": [
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 2250000.0,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "Myosotis Investments",
"share_class": null,
"liberation_pct": 0.0,
"contribution_kind": "geld",
"n_shares_subscribed": 202500,
"contribution_amount_eur": 2250000.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 202500,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 2250000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": 2250000.0,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 703856.0,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Koen Beyers",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 5706,
"contribution_amount_eur": 50717.0
},
{
"kbo": "0536.404.159",
"rrn": null,
"kind": "org",
"name": "Maelstede",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 14850,
"contribution_amount_eur": 165000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Vanessa Vankerckhoven",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 5689,
"contribution_amount_eur": 50567.0
},
{
"kbo": "0503.767.916",
"rrn": null,
"kind": "org",
"name": "Telrunya",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 28350,
"contribution_amount_eur": 315000.0
},
{
"kbo": "0837.943.210",
"rrn": null,
"kind": "org",
"name": "Taste Invest",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 5609,
"contribution_amount_eur": 49856.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Pierre Van Damme",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 2523,
"contribution_amount_eur": 22423.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Alex Vorsters",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 2829,
"contribution_amount_eur": 25145.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Stijn Verwulgen",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "schuldvordering",
"n_shares_subscribed": 2829,
"contribution_amount_eur": 25148.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 68385,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "natura",
"paid_up_delta_eur": 703856.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Isis VERMANDER",
"firm_city": null,
"firm_name": null,
"office_city": "Wuustwezel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-31",
"filing_date": "2024-10-29",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-10-21",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": "2024-10-21"
},
"bedrijfsrevisor": {
"waived": true,
"firm_kbo": null,
"firm_name": "Parmentier Guy",
"ibr_number": null,
"mission_type": "quasi_apport",
"individual_name": "Guy Parmentier"
},
"subject_company": {
"kbo": "0759.573.445",
"name_full": "IDEVAX",
"legal_form": "Besloten Vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "AGORA Notarissen",
"person_name": null,
"org_rep_person_name": "Benny Alfons Carolina Van der Jonckheyd",
"person_role_at_subject": null
},
"co_filed_documents": [
"Eensluidend afschrift buitengewone algemene vergadering",
"Geco\u00F6rdineerde statuten",
"volmacht",
"Verslag van revisor",
"Verslag van bestuurders"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "Myosotis Investments",
"role": "aandeelhouder",
"n_shares": 202500,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Koen Beyers",
"role": "aandeelhouder",
"n_shares": 5706,
"share_class": null
},
{
"kbo": "0536.404.159",
"pct": null,
"kind": "org",
"name": "Maelstede",
"role": "aandeelhouder",
"n_shares": 14850,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Vanessa Vankerckhoven",
"role": "aandeelhouder",
"n_shares": 5689,
"share_class": null
},
{
"kbo": "0503.767.916",
"pct": null,
"kind": "org",
"name": "Telrunya",
"role": "aandeelhouder",
"n_shares": 28350,
"share_class": null
},
{
"kbo": "0837.943.210",
"pct": null,
"kind": "org",
"name": "Taste Invest",
"role": "aandeelhouder",
"n_shares": 5609,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Pierre Van Damme",
"role": "aandeelhouder",
"n_shares": 2523,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Alex Vorsters",
"role": "aandeelhouder",
"n_shares": 2829,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Stijn Verwulgen",
"role": "aandeelhouder",
"n_shares": 2829,
"share_class": null
}
],
"share_classes_after": [
{
"n_shares": 630885,
"class_name": "Gewone Aandelen",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}22-02-2023 1 administrateur nommé, 1 démissionnaire
- Westerlund Stéphanie, Vaste vertegenwoordiger
- Philip De Mulder, Vaste vertegenwoordiger
Détails techniques
{
"events": [
{
"kind": "director_out",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Philip De Mulder",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "Taste Invest",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Ontslag als vaste vertegenwoordiger bij Taste Invest, De Heer Philip De Mulder, en dit vanaf heden.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Westerlund St\u00E9phanie",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "Taste Invest",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Benoeming als vaste vertegenwoordiger bij Taste Invest, Mevr. Westerlund St\u00E9phanie, en dit vanaf heden.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Luik",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-02-22",
"filing_date": "2023-02-08",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2022-12-19",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0759.573.445",
"name_full": "IDEVAX",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Aerts Linda",
"org_rep_person_name": null,
"person_role_at_subject": "Lasthebber"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}10-05-2022 Transfert du siège social de Antwerpen à Wijnegem
- Brouwersvliet 19, 2000 Antwerpen, België → Bijkhoevelaan 32 C te 2110 Wijnegem
Détails techniques
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "combined",
"new_address": {
"raw": "Bijkhoevelaan 32 C te 2110 Wijnegem",
"city": "Wijnegem",
"region": "vlaams_gewest",
"street": "Bijkhoevelaan",
"country": "BE",
"postcode": "2110",
"box_number": "C",
"street_number": "32",
"locality_suffix": null
},
"old_address": {
"raw": "Brouwersvliet 19, 2000 Antwerpen, Belgi\u00EB",
"city": "Antwerpen",
"region": "vlaams_gewest",
"street": "Brouwersvliet",
"country": "BE",
"postcode": "2000",
"box_number": null,
"street_number": "19",
"locality_suffix": null
},
"effective_date": "2022-04-15",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "beide",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-05-10",
"filing_date": "2022-04-26",
"act_kind_objet": "Zetelverplaatsing bij beslissing bestuurder"
},
"decision": {
"body": "enige_bestuurder",
"date": "2022-04-26",
"unanimous": true
},
"subject_company": {
"kbo": "0759.573.445",
"name_full": "IDEVAX",
"legal_form": "BV",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Aerts Linda",
"org_rep_person_name": null,
"person_role_at_subject": "lasthebber"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad"
]
}Générez une note structurée et factuelle à partir de tous les signaux de ce dossier : risque, santé financière, structure de propriété, mandats et comparaison sectorielle.
| Dénomination légaleNL | IDEVAX |