CARE VIE
La probabilité de faillite calculée de CARE VIE sur 12 mois est de 0,3% (très faible). Les comptes annuels de 2024 montrent des capitaux propres de €580k et un résultat net de €-335k. Les chiffres fluctuent trop fortement d'une année à l'autre pour une projection de tendance fiable. La solvabilité se classe au-dessus de 45 % des 43 entreprises du même secteur (exercice 2024). L'entreprise est active depuis 2020 et le Moniteur belge ne contient aucun signal d'insolvabilité ou d'avertissement.
| Capitaux propres | €580k |
| Résultat net | €-335k |
| Effectif (ETP) | 167,5 |
| Mieux que le secteur | 45% |
Profil fragile, attention surtout à rentabilité.
Estimation statistique fondée sur des sources publiques, pas un conseil de crédit ni une constatation. Comment calculons-nous cela ?
Le détail complet du score, son historique par exercice et la limite de crédit indicative se débloquent avec Plus.
Voir les plans →Comment calculons-nous cela ?
La tendance est une médiane robuste de toutes les pentes par paires d'exercices (Theil-Sen), de sorte qu'une seule année atypique ne peut pas détourner la ligne. Pour les séries strictement positives, nous calculons aussi une variante log (croissance annuelle composée) et retenons celle qui décrit le mieux les chiffres.
La zone autour de la projection vaut 1,8 × l'écart absolu médian par rapport à la tendance et s'élargit chaque année (×1 / ×1,6 / ×2,2), avec un minimum de 8 % de la dernière valeur. C'est une marge indicative, pas un intervalle de confiance statistique.
Une série dont les écarts dépassent 35 % du niveau est trop volatile : nous ne montrons alors délibérément aucune projection. Toute projection suppose une politique inchangée et ignore les informations non publiques (carnet de commandes, contrats, levées de fonds).
| Indicateur | Cette entreprise | Médiane du secteur | Position dans le secteur |
|---|---|---|---|
| Solvabilité | 19,0% | 25,0% | |
| Résultat net | €-335k | €16k | |
| Capitaux propres | €580k | €580k | |
| Frais de personnel | €8,04M | €1,77M | |
| Employés (ETP) | 167,5 | 33,1 |
| Exercice | 2024 |
|---|---|
| Chiffre d'affaires | €11,51M |
| EBITDA | €40k |
| Résultat net | €-335k |
| Cash-flow | €-16k |
| Frais de personnel | €8,04M |
| Impôts sur le résultat | €218 |
| Dividendes | - |
| Total actif | €3,06M |
| Capitaux propres | €580k |
| Dettes | €2,48M |
| dont ≤ 1 an | €2,01M |
| dont > 1 an | €0 |
| Fonds de roulement | €327k |
| Employés (ETP) | 167,5 |
| 2024 | |
|---|---|
| Current ratio | 1,16 |
| Quick ratio | 1,16 |
| Ratio fonds de roulement | 10,7% |
| Solvabilité | 19,0% |
| Debt / equity | 4,27 |
| Endettement à long terme | 0,00 |
| Interest coverage | 0,77 |
| Rentabilité brute | 93,2% |
| Rentabilité nette | -2,9% |
| ROA | -11,0% |
| ROE | -57,8% |
| Marge EBITDA | 0,4% |
| Crédit clients (DSO) | 45d |
| Crédit fournisseurs (DPO) | 203d |
| Rotation des stocks | - |
| Jours de stock (DSI) | 0d |
| Poste | Code | 2024 |
|---|---|---|
| Bilan, Actif | ||
| TOTAL DE L'ACTIF | 20/58 | €3,06M |
| Actifs immobilisés | 21/28 | €708k |
| Frais d'établissement | 20 | €10k |
| Immobilisations incorporelles | 21 | €233k |
| Immobilisations corporelles | 22/27 | €475k |
| Immobilisations financières | 28 | €0 |
| Actifs circulants | 29/58 | €2,34M |
| Stocks et commandes en cours | 3 | €0 |
| Créances à un an au plus | 40/41 | €1,49M |
| Valeurs disponibles | 54/58 | €374k |
| Bilan, Passif | ||
| TOTAL DU PASSIF | 10/49 | €3,06M |
| Capitaux propres | 10/15 | €580k |
| Apport / capital | 10/11 | €1,53M |
| Réserves | 13 | €26k |
| Bénéfice (perte) reporté(e) | 14 | €-980k |
| Dettes | 17/49 | €2,48M |
| Dettes à plus d'un an | 17 | €0 |
| Dettes à un an au plus | 42/48 | €2,01M |
| Dettes commerciales à un an au plus | 44 | €436k |
| Compte de résultats | ||
| Chiffre d'affaires | 70 | €11,51M |
| Résultat d'exploitation | 9901 | €-279k |
| Produits financiers | 75 | €3k |
| Charges financières | 65 | €59k |
| Résultat avant impôts | 9903 | €-335k |
| Impôts sur le résultat | 67/77 | €218 |
| Résultat de l'exercice | 9904 | €-335k |
| Résultat à affecter | 9905 | €-335k |
| NACE primaire | 87301 |
| Forme juridique | SA(014) |
| Date de constitution | 30-10-2020 |
| Status | Actif |
| Code postal | 4140 |
Parcelles liées à cette entreprise via ses adresses BCE (siège, unités d'établissement, succursales), croisées avec le plan parcellaire cadastral. Ceci montre où l'entreprise est active, pas un registre de propriété.
| Parcelle (capakey) | Région | Superficie | Bâtiments | Hauteur / ét. |
|---|---|---|---|---|
| 62100C1114/00A000 | Wallonie | 4 590 m² | 1 · 1 131 m² | 12,0 m · 3 ét. |
Une seule chronologie de tout ce qui est arrivé à cette entreprise, publications, événements d'insolvabilité et de cycle de vie, changements administratifs et comptes annuels déposés.
18-02-2025 Changement au sein de l'organe d'administration
Détails techniques
{
"events": [
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Vincent Baltus",
"address": null,
"birth_date": "1974-07-15",
"profession": null,
"birth_place": "Ch\u00EAn\u00E9e"
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Karel Wanzeele",
"address": null,
"birth_date": "1993-08-11",
"profession": null,
"birth_place": "Courtrai"
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Christophe Jozef Maurits Frans DESIMPEL",
"address": null,
"birth_date": "1967-09-15",
"profession": null,
"birth_place": "Tielt"
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0743.648.916",
"name": "CURAVI",
"address": "9820 Merelbeke-Melle, Guldensporenpark 117 A",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Bert Jan Jozef VANDEURZEN",
"address": null,
"birth_date": "1982-11-29",
"profession": null,
"birth_place": "Genk"
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0843.673.732",
"name": "ALDEA GROUP",
"address": "9820 Merelbeke-Melle, Guldensporenpark 117 A",
"country": "BE",
"legal_form": "SA"
},
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2031"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Jean-Luc Maurice Adolf DESMET",
"address": null,
"birth_date": "1968-12-21",
"profession": null,
"birth_place": "Waregem"
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0471.411.288",
"name": "HET KAPITTELHOF",
"address": "8800 Roeselare, Ter Reigerie 5",
"country": "BE",
"legal_form": "SA"
},
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2031"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Geert Alfons Irma WELLENS",
"address": null,
"birth_date": "1966-02-18",
"profession": null,
"birth_place": "Lier"
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0458.098.435",
"name": "RECOVA",
"address": "2500 Lier, Kerkstraat 3d",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2031"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Pieter Bollaerts",
"address": null,
"birth_date": "1987-11-30",
"profession": null,
"birth_place": "Louvain"
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0843.183.584",
"name": "THE LIVING FORMULA",
"address": "Tiensesteenweg 296, 3000 Louvain",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Koen Hoornaert",
"address": null,
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "Van Olmen \u0026 Wynant",
"address": "1050 Bruxelles, Avenue Louise 221",
"country": "BE",
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Laurent Detaille",
"address": null,
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "Van Olmen \u0026 Wynant",
"address": "1050 Bruxelles, Avenue Louise 221",
"country": "BE",
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Stijn Goovaerts",
"address": null,
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "Van Olmen \u0026 Wynant",
"address": "1050 Bruxelles, Avenue Louise 221",
"country": "BE",
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Hannes Cleemput",
"address": null,
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "Van Olmen \u0026 Wynant",
"address": "1050 Bruxelles, Avenue Louise 221",
"country": "BE",
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": null,
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "Berquin Notaires",
"address": "Bruxelles, Avenue Lloyd George 11",
"country": "BE",
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Frederic HELSEN",
"firm_city": null,
"firm_name": "BERQUIN NOTAIRES",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-02-18",
"filing_date": "2025-02-14",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2025-01-30",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0757.694.516",
"name_full": "CARE VIE",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Berquin Notaires",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal",
"d\u00E9cisions ecrites unanimes des administrateurs",
"le texte coordonn\u00E9 des statuts"
],
"corrected_publication_numac": null
}03-07-2024 Réduction de capital de 726.205,93 € à 1.534.331,78 €
- €2.260.537,71 → €1.534.331,78
Détails techniques
{
"events": [
{
"kind": "vzw_capital_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_decrease",
"after_eur": 1534331.78,
"delta_eur": -726205.93,
"before_eur": 2260537.71,
"decrease_purpose": "loss_absorption",
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_apports_non_appeles"
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Tim CARNEWAL",
"firm_city": null,
"firm_name": "Berquin Notaires",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-07-03",
"filing_date": "2024-06-10",
"act_kind_objet": "SCISSION PARTIELLE DE \u0022CARE VIE\u0022 SA PAR CONSTITUTION DE \u0022EPJ CARE\u0022 SA - REDUCTION DU CAPITAL - MODIFICATION DES STATUTS - PROCES-VERBAL DE LA SOCIETE A SCINDER PARTIELLEMENT"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2024-05-31",
"unanimous": null,
"under_authorized_capital": true,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": null,
"firm_name": "BDO R\u00E9viseurs d\u0027Entreprises SRL",
"ibr_number": null,
"mission_type": "apport_nature",
"individual_name": "Thomas Durieux"
},
"subject_company": {
"kbo": "0757.694.516",
"name_full": "CARE VIE",
"legal_form": "Soci\u00E9t\u00E9 anon\u0443me",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal",
"texte coordonn\u00E9 des statuts"
],
"shareholders_after": [],
"share_classes_after": []
}10-04-2024 Augmentation de capital de 3.750.000 € à 3.985.994,12 €
- €235.994,12 → €3.985.994,12
- 2 kapitaalbewegingen in deze akte
Détails techniques
{
"events": [
{
"kind": "capital_increase",
"after_eur": 3985994.12,
"delta_eur": 3750000.0,
"before_eur": 235994.12,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 24056,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "inschrijvingsrechten_uitgifte",
"paid_up_delta_eur": 3750000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_decrease",
"after_eur": 2260537.71,
"delta_eur": -1725456.41,
"before_eur": 3985994.12,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": "loss_absorption",
"contribution_type": "kapitalisering_reserves",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_apports_non_appeles"
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Tim CARNEWAL",
"firm_city": null,
"firm_name": "Berquin Notaires",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2024-04-10",
"filing_date": "2024-04-08",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2024-03-29",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": "0431.088.289",
"firm_name": "BDO R\u00E9viseurs d\u2019entreprises SRL",
"ibr_number": null,
"mission_type": "apport_nature",
"individual_name": "Thomas Durieux"
},
"subject_company": {
"kbo": "0757.694.516",
"name_full": "CARE VIE",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal",
"procuration",
"rapport de l\u0027administrateur unique",
"rapport du commissaire",
"texte coordonn\u00E9 des statuts"
],
"shareholders_after": [],
"share_classes_after": []
}Générez une note structurée et factuelle à partir de tous les signaux de ce dossier : risque, santé financière, structure de propriété, mandats et comparaison sectorielle.
| Dénomination légaleFR | CARE VIE |