AUTO PIECES DUBAIL
La probabilité de faillite calculée de AUTO PIECES DUBAIL sur 12 mois est de 1,5% (moyen). Les comptes annuels de 2025 montrent des capitaux propres de €319k et un résultat net de €-128k. Les capitaux propres diminuent d'environ 8,5 % par an sur les exercices déposés. La solvabilité se classe au-dessus de 17 % des 9900 entreprises du même secteur (exercice 2025). L'entreprise est active depuis 2019 et le Moniteur belge ne contient aucun signal d'insolvabilité ou d'avertissement.
| Capitaux propres | €319k |
| Résultat net | €-128k |
| Effectif (ETP) | 6,9 |
| Mieux que le secteur | 17% |
Profil fragile, attention surtout à rentabilité.
Les 5 axes sont calculés sur des données lues par Checked.
Comment calculons-nous cela ?
La tendance est une médiane robuste de toutes les pentes par paires d'exercices (Theil-Sen), de sorte qu'une seule année atypique ne peut pas détourner la ligne. Pour les séries strictement positives, nous calculons aussi une variante log (croissance annuelle composée) et retenons celle qui décrit le mieux les chiffres.
La zone autour de la projection vaut 1,8 × l'écart absolu médian par rapport à la tendance et s'élargit chaque année (×1 / ×1,6 / ×2,2), avec un minimum de 8 % de la dernière valeur. C'est une marge indicative, pas un intervalle de confiance statistique.
Une série dont les écarts dépassent 35 % du niveau est trop volatile : nous ne montrons alors délibérément aucune projection. Toute projection suppose une politique inchangée et ignore les informations non publiques (carnet de commandes, contrats, levées de fonds).
| Indicateur | Cette entreprise | Médiane du secteur | Position dans le secteur |
|---|---|---|---|
| Solvabilité | 6,9% | 37,6% | |
| Résultat net | €-128k | €31k | |
| Capitaux propres | €319k | €261k | |
| Marge brute d'exploitation | €495k | €227k | |
| Frais de personnel | €283k | €159k |
Chiffres par exercice et ratios
| Exercice | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Dépôt | schéma abrégé | schéma complet | schéma complet | schéma complet | schéma complet |
| Chiffre d'affaires | - | - | - | - | - |
| EBITDA | €184k | €154k | €87k | €148k | €128k |
| Résultat net | €-128k | €-148k | €-95k | €62k | €71k |
| Cash-flow | €116k | €87k | €84k | €123k | €107k |
| Frais de personnel | €283k | €217k | €161k | €193k | €207k |
| Impôts sur le résultat | - | €554 | €400 | €3k | €19k |
| Dividendes | - | - | - | - | - |
| Total actif | €4,60M | €4,55M | €4,76M | €3,23M | €725k |
| Capitaux propres | €319k | €204k | €353k | €448k | €385k |
| Dettes | €4,29M | €4,34M | €4,41M | €2,78M | €340k |
| dont ≤ 1 an | €453k | €332k | €329k | €307k | €117k |
| dont > 1 an | €3,83M | €4,01M | €4,08M | €2,47M | €223k |
| Fonds de roulement | €207k | €114k | €295k | €246k | €439k |
| Employés (ETP) | 6,9 | 5,8 | 3,3 | 4,0 | 5,4 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1,46 | 1,34 | 1,90 | 1,80 | 4,76 |
| Quick ratio | 0,60 | 0,29 | 0,97 | 0,81 | 2,14 |
| Ratio fonds de roulement | 4,5% | 2,5% | 6,2% | 7,6% | 60,5% |
| Solvabilité | 6,9% | 4,5% | 7,4% | 13,9% | 53,1% |
| Debt / equity | 13,43 | 21,28 | 12,51 | 6,21 | 0,88 |
| Endettement à long terme | 12,01 | 19,65 | 11,57 | 5,53 | 0,58 |
| Interest coverage | 2,67 | 2,30 | 26,00 | 6,64 | 85,16 |
| Rentabilité brute | - | - | - | - | - |
| Rentabilité nette | - | - | - | - | - |
| ROA | -2,8% | -3,3% | -2,0% | 1,9% | 9,8% |
| ROE | -40,0% | -72,7% | -27,0% | 13,9% | 18,5% |
| Marge EBITDA | - | - | - | - | - |
| Crédit clients (DSO) | - | - | - | - | - |
| Crédit fournisseurs (DPO) | - | - | - | - | - |
| Rotation des stocks | - | - | - | - | - |
| Jours de stock (DSI) | - | - | - | - | - |
Comptes annuels complets (27 postes)
| Poste | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Bilan, Actif | ||||||
| TOTAL DE L'ACTIF | 20/58 | €4,60M | €4,55M | €4,76M | €3,23M | €725k |
| Actifs immobilisés | 21/28 | €3,87M | €4,00M | €4,05M | €2,68M | €169k |
| Frais d'établissement | 20 | €77k | €100k | €89k | €890 | €1k |
| Immobilisations incorporelles | 21 | €7k | €9k | - | €355 | €6k |
| Immobilisations corporelles | 22/27 | €3,86M | €3,99M | €4,04M | €2,67M | €157k |
| Immobilisations financières | 28 | €5k | €5k | €5k | €5k | €5k |
| Actifs circulants | 29/58 | €661k | €446k | €624k | €553k | €555k |
| Stocks et commandes en cours | 3 | €390k | €350k | €305k | €305k | €306k |
| Créances à un an au plus | 40/41 | €243k | €35k | €31k | €32k | €43k |
| Valeurs disponibles | 54/58 | €26k | €50k | €281k | €198k | €191k |
| Bilan, Passif | ||||||
| TOTAL DU PASSIF | 10/49 | €4,60M | €4,55M | €4,76M | €3,23M | €725k |
| Capitaux propres | 10/15 | €319k | €204k | €353k | €448k | €385k |
| Apport / capital | 10/11 | €134k | €102k | €102k | €102k | €102k |
| Réserves | 13 | €9k | €9k | €9k | €9k | €9k |
| Bénéfice (perte) reporté(e) | 14 | €-34k | €93k | €242k | €337k | €275k |
| Dettes | 17/49 | €4,29M | €4,34M | €4,41M | €2,78M | €340k |
| Dettes à plus d'un an | 17 | €3,83M | €4,01M | €4,08M | €2,47M | €223k |
| Dettes à un an au plus | 42/48 | €453k | €332k | €329k | €307k | €117k |
| Dettes commerciales à un an au plus | 44 | €93k | €81k | €109k | €247k | €51k |
| Compte de résultats | ||||||
| Marge brute d'exploitation | 9900 | €495k | €378k | €253k | €346k | €340k |
| Résultat d'exploitation | 9901 | €-59k | €-81k | €-92k | €87k | €92k |
| Produits financiers | 75 | €323 | €153 | €956 | €101 | €146 |
| Charges financières | 65 | €69k | €67k | €3k | €22k | €2k |
| Résultat avant impôts | 9903 | €-128k | €-148k | €-95k | €65k | €91k |
| Impôts sur le résultat | 67/77 | - | €554 | €400 | €3k | €19k |
| Résultat de l'exercice | 9904 | €-128k | €-148k | €-95k | €62k | €71k |
| Résultat à affecter | 9905 | €-128k | €-148k | €-95k | €62k | €75k |
Historique, non confirmé récemment (1)
-
Non confirmé récemmentdernière confirmation dans un acte de 2020
| KNAEPEN LAFONTAINE, Réviseurs d’entreprisesActif Réviseur d'entreprises · représenté par Philippe KNAEPEN | 01-07-2025 → auj. |
| NACE primaire | Commerce de gros de pièces et accessoires de véhicules automobiles(46720) |
| Forme juridique | SRL(610) |
| Date de constitution | 24-12-2019 |
| Status | Actif |
| Code postal | 5380 |
Nous connaissons 7 actes du Moniteur belge pour cette entreprise. Aucun n'a encore été lu : ce qui s'y trouve n'a ici été ni constaté ni réfuté.
09-02-2026 Modification des statuts
Détails techniques
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": true,
"effective_date": "2026-02-04",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0739.987.066",
"name_full": "AUTO PIECES DUBAIL",
"legal_form": "SRL"
},
"signature_regime": null,
"special_mandates": [],
"governance_change": {
"admin_delegated_added": []
}
}02-02-2026 Augmentation de capital de 32.592,83 €
Détails techniques
{
"events": [
{
"kind": "capital_increase",
"amount": 32592.83,
"currency": "EUR",
"after_eur": null,
"delta_eur": 32592.83,
"before_eur": null,
"amount_type": "kapitaal_effectief",
"effective_date": "2025-07-01",
"evidence_quote": "Suite au transfert du p\u00F4le (...) de la soci\u00E9t\u00E9 scind\u00E9e au profit de la pr\u00E9sente soci\u00E9t\u00E9, dans le cadre des op\u00E9rations de scission mixte, les capitaux propres de la pr\u00E9sente soci\u00E9t\u00E9 ont \u00E9t\u00E9 augment\u00E9 \u00E0 concurrence de trente-deux mille cinq cent nonante-deux euros quatre-vingt-trois cents (\u20AC 32.592,83), moyennant la cr\u00E9ation de sept cent cinquante (750) actions nouvelles, identiques aux actions existantes et enti\u00E8rement lib\u00E9r\u00E9es",
"contribution_type": "in_kind"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0739.987.066",
"name_full": "AUTO PIECES DUBAIL",
"legal_form": "SRL"
}
}30-09-2025 Publication au Moniteur belge, Divers
Détails techniques
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-09-30",
"filing_date": "2024-12-30",
"act_kind_objet": "Projet de scission mixte"
},
"decision": {
"body": null,
"act_date": null,
"unanimous": null
},
"conversion": null,
"detected_kind": "demerger_partial",
"report_waiver": {
"summary": "The sole shareholder of AUTO PIECES DUBAIL SRL has decided to waive the report prescribed by article 12:62 \u00A71er alin\u00E9a 1er, and no external auditor is mandated for the reports under articles 12:62 \u00A71er, alin\u00E9a 1er and 12:78, alin\u00E9a 1er.",
"articles": [
"12:62 \u00A71er alin\u00E9a 1e",
"12:78, alin\u00E9a 6"
]
},
"restructuring": {
"parties": [
{
"kbo": "0740.437.127",
"name": "DUBIMMO",
"role": "demerged",
"address": "5004 BOUGE, Rue du Sanctuaire, 91",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0739.987.066",
"name": "AUTO PIECES DUBAIL",
"role": "recipient",
"address": "5380 FERNELMONT, Rue Ernest Montellier, 32",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": null,
"name": "DUBAIL IMMOBILIER",
"role": "recipient",
"address": "5004 BOUGE, Rue des Baliveaux, 30",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": true,
"jurisdiction_country": "BE"
},
{
"kbo": null,
"name": "DUBIMMO (nouvelle)",
"role": "recipient",
"address": "5004 BOUGE, Rue du Sanctuaire, 91",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": true,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:59",
"12:75",
"12:62",
"12:78",
"5:133",
"5:7",
"3:56 \u00A7\u00A72 et 4"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2025-06-30",
"exchange_ratio_text": "une (1) action nouvelle sans d\u00E9signation de valeur nominale de la soci\u00E9t\u00E9 nouvelle par action de la soci\u00E9t\u00E9 \u00E0 scinder",
"new_shares_issued_n": 3,
"real_estate_included": true,
"patrimony_description": "A mixed split in three branches: a real right (tr\u00E9fonds) of an immovable in Fernelmont-les-Bois to an existing company; an immovable in Bouge to a new company; and the workshop and warehouse in Namur (Bouge) to another new company.",
"equity_transferred_eur": 267354.21,
"accounting_effective_date": "2025-07-01"
},
"subject_company": {
"kbo": "0739.987.066",
"name_full": "AUTO PIECES DUBAIL",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jean-Luc DUBAIL",
"org_rep_person_name": null
},
"summary_narrative": "Le projet de scission mixte de la SRL DUBIMMO, \u00E9tabli le 11 septembre 2025, vise \u00E0 transf\u00E9rer l\u0027int\u00E9gralit\u00E9 de son patrimoine \u00E0 trois soci\u00E9t\u00E9s b\u00E9n\u00E9ficiaires : une soci\u00E9t\u00E9 existante (AUTO PIECES DUBAIL), et deux nouvelles soci\u00E9t\u00E9s (DUBAIL IMMOBILIER et DUBIMMO (nouvelle)). L\u0027op\u00E9ration, soumise \u00E0 l\u0027assembl\u00E9e g\u00E9n\u00E9rale des actionnaires, annule un projet de scission ant\u00E9rieur du 30 d\u00E9cembre 2024.",
"co_filed_documents": [],
"detected_real_type": "demerger_proposal",
"referenced_correction": {
"prior_pub_date": "2024-12-30",
"what_corrected": "Projet de scission du 30 d\u00E9cembre 2024",
"prior_pub_number": "2019-12-30/0352151"
},
"should_reroute_to_category": null
}24-01-2025 Publication au Moniteur belge, Divers
Détails techniques
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-01-24",
"filing_date": "2025-01-15",
"act_kind_objet": "Rue Ernest Montellier 32 \u00E0 5380 Fernelmont"
},
"decision": {
"body": null,
"act_date": "2024-12-30",
"unanimous": null
},
"conversion": null,
"detected_kind": "demerger_partial",
"report_waiver": {
"summary": "The sole shareholder has decided not to mandate external company auditors or accounting experts for the report required by article 12:78, paragraph 1.",
"articles": [
"12:78"
]
},
"restructuring": {
"parties": [
{
"kbo": "0740.437.127",
"name": "DUBIMMO",
"role": "demerged",
"address": "5004 BOUGE, Rue du Sanctuaire, 91",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0739.987.066",
"name": "AUTO PIECES DUBAIL",
"role": "recipient",
"address": "5380 FERNELMONT, Rue Ernest Montellier, 32",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "DUBAIL IMMOBILIER",
"role": "recipient",
"address": "5004 BOUGE, Rue des Baliveaux, 30",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": true,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "DUBIMMO (nouvelle)",
"role": "recipient",
"address": "5004 BOUGE, Rue du Sanctuaire, 91",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": true,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:75",
"12:4",
"12:5",
"12:78",
"5:7",
"3:56 \u00A7\u00A72 et 4"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2024-10-31",
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": true,
"patrimony_description": "The operation involves a mixed split into three branches. One branch, including real estate rights of a property in Fernelmont, is transferred to an existing company. A second branch, including a property in Bouge, is transferred to a new company. The residual branch, including the workshop and warehouse, is transferred to another new company.",
"equity_transferred_eur": 34209.57,
"accounting_effective_date": "2024-11-01"
},
"subject_company": {
"kbo": "0739.987.066",
"name_full": "DUBIMMO",
"legal_form": "SRL",
"_kbo_extracted_mismatch": "0740.437.127"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "Le projet de scission mixte de la SRL DUBIMMO, \u00E9tabli le 30 d\u00E9cembre 2024, vise \u00E0 transf\u00E9rer l\u0027int\u00E9gralit\u00E9 de son patrimoine \u00E0 trois soci\u00E9t\u00E9s b\u00E9n\u00E9ficiaires : une soci\u00E9t\u00E9 existante (AUTO PIECES DUBAIL) et deux nouvelles soci\u00E9t\u00E9s (DUBAIL IMMOBILIER et DUBIMMO nouvelle). L\u0027op\u00E9ration, soumise \u00E0 l\u0027assembl\u00E9e g\u00E9n\u00E9rale des actionnaires, consiste en une scission en trois branches, chacune comprenant des actifs immobiliers et des dettes sp\u00E9cifiques, et sera soumise au r\u00E9gime d\u0027immunisation.",
"co_filed_documents": [],
"detected_real_type": "demerger_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}31-01-2024 Transfert du siège social de Bouge à Fernelmont
- rue de Sardanson 43, 5004 Bouge → Rue Ernest Montellier 32, 5380 Fernelmont
Détails techniques
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Fernelmont",
"region": null,
"street": "Rue Ernest Montellier",
"country": "BE",
"postcode": "5380",
"box_number": null,
"street_number": "32"
},
"old_address": {
"city": "Bouge",
"region": null,
"street": "rue de Sardanson",
"country": "BE",
"postcode": "5004",
"box_number": null,
"street_number": "43"
},
"effective_date": "2023-12-26",
"evidence_quote": "L\u0027organe d\u0027administration d\u00E9cide de transf\u00E9rer, \u00E0 partir de ce jour, le si\u00E8ge de la soci\u00E9t\u00E9 de la rue Sardanson \u00E0 Bouge vers l\u0027adresse suivante: - Rue Ernest Montellier 32 \u00E0 5380 Fernelmont"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0739.987.066",
"name_full": "AUTO PIECES DUBAIL",
"legal_form": "SRL"
}
}03-02-2020 DUBAIL Jean-Luc nommé administrateur délégué
- DUBAIL Jean-Luc, Gedelegeerd bestuurder
Détails techniques
{
"events": [
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "DUBAIL Jean-Luc",
"address": null,
"birth_date": null
},
"effective_date": "2020-01-01",
"evidence_quote": "L\u0027organe d\u0027administration d\u00E9cide \u00E0 l\u0027unanimit\u00E9 de nommer Monsieur DUBAIL Jean-Luc comme Administrateur-d\u00E9l\u00E9gu\u00E9, avec effet au 1er janvier 2020 et ce, pour une dur\u00E9e illimit\u00E9e."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0739.987.066",
"name_full": "AUTO PIECES DUBAIL",
"legal_form": "SRL"
}
}30-12-2019 Constitution d'une société (SRL)
Détails techniques
{
"kind": "oprichting",
"seat": "Rue de Sardanson 43, 5004 Bouge",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "Philippe DUBAIL",
"niss": null,
"address": null
},
"share_class": "actions sans d\u00E9signation de valeur",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "in_kind",
"amount_paid_in_eur": null,
"holder_person_name": "Philippe DUBAIL",
"is_subscriber_only": false,
"n_shares_subscribed": 3,
"amount_subscribed_eur": null,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "Jean-Luc DUBAIL",
"niss": null,
"address": null
},
"share_class": "actions sans d\u00E9signation de valeur",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "in_kind",
"amount_paid_in_eur": null,
"holder_person_name": "Jean-Luc DUBAIL",
"is_subscriber_only": false,
"n_shares_subscribed": 3,
"amount_subscribed_eur": null,
"is_anonymous_silent_partner": false
},
{
"org": {
"kbo": null,
"name": "DUBAIL HOLDING"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "actions sans d\u00E9signation de valeur",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": "DUBAIL HOLDING",
"contribution_type": "in_kind",
"amount_paid_in_eur": null,
"holder_person_name": null,
"is_subscriber_only": false,
"n_shares_subscribed": 744,
"amount_subscribed_eur": null,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 294897.84,
"subject_company": {
"kbo": "0739.987.066",
"name_full": "AUTO PIECES DUBAIL",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2019-12-23",
"post_incorporation_mandates": []
}| Dénomination légaleFR | AUTO PIECES DUBAIL |