Rhino-Construct
De berekende faillissementskans van Rhino-Construct over 12 maanden bedraagt 2,1% (gemiddeld). De jaarrekening over 2022 toont een eigen vermogen van €209k en een nettoresultaat van €114k. Het eigen vermogen groeit met ~95,7% per jaar over de neergelegde boekjaren. Het bedrijf is actief sinds 2016 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen.
| Eigen vermogen | €209k |
| Netto resultaat | €114k |
| Actief | 9 jaar |
| Vestigingen | 1 |
Uitzonderlijk profiel, sterk op vrijwel elke as.
Statistische inschatting op basis van openbare bronnen, geen kredietadvies of vaststelling. Hoe berekenen we dit?
De volledige opbouw van de score, de scoregeschiedenis per boekjaar en de indicatieve kredietlimiet ontgrendel je met Plus.
Bekijk plannen →Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
| Boekjaar | 2022 |
|---|---|
| Omzet | - |
| EBITDA | €163k |
| Nettoresultaat | €114k |
| Cashflow | €128k |
| Personeelskosten | €3k |
| Belastingen op het resultaat | €35k |
| Dividenden | - |
| Totaal activa | €381k |
| Eigen vermogen | €209k |
| Schulden | €172k |
| waarvan ≤ 1 jaar | €172k |
| waarvan > 1 jaar | - |
| Werkkapitaal | €165k |
| Werknemers (VTE) | - |
| 2022 | |
|---|---|
| Current ratio | 1,96 |
| Quick ratio | 1,96 |
| Werkkapitaalratio | 43,2% |
| Solvabiliteit | 54,7% |
| Debt / equity | 0,83 |
| Langetermijnschuldgraad | - |
| Interest coverage | 542,79 |
| Bruto rentabiliteit | - |
| Netto rentabiliteit | - |
| ROA | 29,8% |
| ROE | 54,5% |
| EBITDA-marge | - |
| Klantenkrediet (DSO) | - |
| Leverancierskrediet (DPO) | - |
| Voorraadrotatie | - |
| Voorraaddagen (DSI) | - |
| Post | Code | 2022 |
|---|---|---|
| Balans, Activa | ||
| TOTAAL ACTIVA | 20/58 | €381k |
| Vaste activa | 21/28 | €44k |
| Materiële vaste activa | 22/27 | €41k |
| Financiële vaste activa | 28 | €3k |
| Vlottende activa | 29/58 | €337k |
| Vorderingen op ten hoogste één jaar | 40/41 | €288k |
| Geldbeleggingen | 50/53 | €124 |
| Liquide middelen | 54/58 | €48k |
| Balans, Passiva | ||
| TOTAAL PASSIVA | 10/49 | €381k |
| Eigen vermogen | 10/15 | €209k |
| Inbreng / kapitaal | 10/11 | €19k |
| Reserves | 13 | €2k |
| Overgedragen winst (verlies) | 14 | €188k |
| Schulden | 17/49 | €172k |
| Schulden op ten hoogste één jaar | 42/48 | €172k |
| Handelsschulden op ten hoogste één jaar | 44 | €111k |
| Resultatenrekening | ||
| Bruto bedrijfsmarge | 9900 | €173k |
| Bedrijfsresultaat | 9901 | €149k |
| Financiële kosten | 65 | €301 |
| Resultaat vóór belasting | 9903 | €148k |
| Belastingen op het resultaat | 67/77 | €35k |
| Resultaat van het boekjaar | 9904 | €114k |
| Te bestemmen resultaat | 9905 | €114k |
| NACE primair | - |
| Rechtsvorm | BV(610) |
| Oprichtingsdatum | 19-12-2016 |
| Status | Actief |
| Postcode | - |
Percelen gekoppeld aan dit bedrijf via zijn adressen in de KBO (zetel, vestigingen, bijkantoren), gekruist met het kadastraal percelenplan. Dit toont waar het bedrijf actief is, geen eigendomsregister.
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 22003A0047/00X008 | Vlaanderen | 1.134 m² | 1 · 561 m² | 11,6 m · 3 verd. |
Eén tijdlijn van alles wat er met dit bedrijf is gebeurd, publicaties, insolventie- en levensloopgebeurtenissen, administratieve wijzigingen en neergelegde jaarrekeningen.
14-08-2024 2 bestuurders benoemd, 1 ontslagnemend
- Marouasi Kabir, Bestuurder
- Marouasi Kabir, Dagelijks bestuur
- Talla Younes, Bestuurder
Technische details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Talla Younes",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-08-24",
"evidence_quote": "De algemene vergadering neemt kennis van het ontslag uit de functie van bestuurder en uit het dagelijks bestuur van de heer Talla Younes met ingang van heden.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Marouasi Kabir",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-01-04",
"evidence_quote": "De algemene vergadering benoemt de heer Marouasi Kabir in de functie van bestuurder en dagelijks bestuur vanaf 04/01/2024.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
},
{
"kind": "director_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Marouasi Kabir",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-01-04",
"evidence_quote": "De algemene vergadering benoemt de heer Marouasi Kabir in de functie van bestuurder en dagelijks bestuur vanaf 04/01/2024.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-08-14",
"filing_date": null,
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-03-31",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0667.825.697",
"name_full": "RHINO-CONSTRUC\u0422",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}02-05-2023 Verrichting in kapitaal of aandelen
Technische details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Mr. El Khayat Adil",
"share_class": "A",
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 19,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-05-02",
"filing_date": "2023-04-21",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2022-10-03",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-10-03"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0667.825.697",
"name_full": "RHINO-CONSTRUCT",
"legal_form": "Besloten Vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Mr. El Khayat Adil",
"role": "aandeelhouder",
"n_shares": 19,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Talla Younes",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
}
],
"share_classes_after": [
{
"n_shares": 19,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": null
}
]
}27-06-2022 Verrichting in kapitaal of aandelen
Technische details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Hamdou Adil",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 19,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Lamssayah Youness",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 19,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Luik",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2022-06-20",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2022-06-20",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-06-15"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0667.825.697",
"name_full": "RHINO-CONSTRUC\u0422",
"legal_form": "Besloten Vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [],
"share_classes_after": []
}17-05-2022 Zetelverplaatsing van Charleroi naar Linkebeek
- 6061 Charleroi, Chaussée de Namur, 21 bte B → 1630 Linkebeek, Alsembergsesteenweg, 34
Technische details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "1630 Linkebeek, Alsembergsesteenweg, 34",
"city": "Linkebeek",
"region": "vlaams_gewest",
"street": "Alsembergsesteenweg",
"country": "BE",
"postcode": "1630",
"box_number": null,
"street_number": "34",
"locality_suffix": null
},
"old_address": {
"raw": "6061 Charleroi, Chauss\u00E9e de Namur, 21 bte B",
"city": "Charleroi",
"region": "waals_gewest",
"street": "Chauss\u00E9e de Namur",
"country": "BE",
"postcode": "6061",
"box_number": "B",
"street_number": "21",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": true,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": "Le si\u00E8ge social est \u00E9tabli \u00E0 1630 Linkebeek, Alsembergsesteenweg, 34",
"statute_article_number": null,
"effective_date_qualifier": "not_specified",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": true,
"court_jurisdiction_changed": true,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Alain van Doorslaer de ten Ryen",
"firm_city": null,
"firm_name": "L\u0026D NOT",
"office_city": "Florennes",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-05-17",
"filing_date": "2022-05-09",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2022-05-05",
"unanimous": true
},
"subject_company": {
"kbo": "0667.825.697",
"name_full": "Rhino-Construct",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "L\u0026D NOT",
"person_name": null,
"org_rep_person_name": "Annick BECU",
"person_role_at_subject": null
},
"co_filed_documents": []
}28-12-2021 Verrichting in kapitaal of aandelen
Technische details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Younes TALLA",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 31,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Younes TALLA",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 31,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "CHARLEROI",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2021-12-28",
"filing_date": "2021-12-20",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2021-12-20",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2021-09-10"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0667.825.697",
"name_full": "RHINO-CONSTRUCT",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Younes TALLA",
"role": "aandeelhouder",
"n_shares": 62,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Fabio DEWEVER",
"role": "aandeelhouder",
"n_shares": 62,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Abderrahman FENZAOUI",
"role": "aandeelhouder",
"n_shares": 62,
"share_class": null
}
],
"share_classes_after": []
}Genereer een gestructureerde, feitelijke nota op basis van alle signalen in dit dossier: risico, financiële gezondheid, eigendomsstructuur, mandaten en sectorvergelijking.
| Officiële naamNL | Rhino-Construct |