PHILYRA EQUUS
De berekende faillissementskans van PHILYRA EQUUS over 12 maanden bedraagt 0,3% (zeer laag). De jaarrekening over 2024 toont een negatief eigen vermogen (€-5,02M) en een nettoresultaat van €-771k. Het eigen vermogen krimpt met ~43,6% per jaar over de neergelegde boekjaren. De solvabiliteit is beter dan 6% van 813 sectorgenoten (boekjaar 2024). Het bedrijf is actief sinds 2018 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen.
| Eigen vermogen | €-5,02M |
| Netto resultaat | €-771k |
| Werknemers (VTE) | 1,3 |
| Beter dan sector | 6% |
Gemengd profiel: sterk in stabiliteit, zwakker in gezondheid.
Alle 5 assen zijn berekend uit gegevens die Checked heeft ingelezen.
Statistische inschatting op basis van openbare bronnen, geen kredietadvies of vaststelling. Hoe berekenen we dit?
De volledige opbouw van de score, de scoregeschiedenis per boekjaar en de indicatieve kredietlimiet ontgrendel je met Plus.
Bekijk plannen →Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
| Kengetal | Dit bedrijf | Sectormediaan | Positie in de sector |
|---|---|---|---|
| Solvabiliteit | -67,0% | 20,2% | |
| Nettoresultaat | €-771k | €5k | |
| Eigen vermogen | €-5,02M | €36k | |
| Bruto bedrijfsmarge | €-754k | €33k | |
| Personeelskosten | €148k | €21k |
| Boekjaar | 2024 |
|---|---|
| Omzet | - |
| EBITDA | €-904k |
| Nettoresultaat | €-771k |
| Cashflow | €-705k |
| Personeelskosten | €148k |
| Belastingen op het resultaat | - |
| Dividenden | - |
| Totaal activa | €7,49M |
| Eigen vermogen | €-5,02M |
| Schulden | €12,51M |
| waarvan ≤ 1 jaar | €12,51M |
| waarvan > 1 jaar | - |
| Werkkapitaal | €-5,90M |
| Werknemers (VTE) | 1,3 |
| 2024 | |
|---|---|
| Current ratio | 0,53 |
| Quick ratio | 0,02 |
| Werkkapitaalratio | -78,7% |
| Solvabiliteit | -67,0% |
| Debt / equity | -2,49 |
| Langetermijnschuldgraad | - |
| Interest coverage | -6825,51 |
| Bruto rentabiliteit | - |
| Netto rentabiliteit | - |
| ROA | -10,3% |
| ROE | 15,4% |
| EBITDA-marge | - |
| Klantenkrediet (DSO) | - |
| Leverancierskrediet (DPO) | - |
| Voorraadrotatie | - |
| Voorraaddagen (DSI) | - |
| Post | Code | 2024 |
|---|---|---|
| Balans, Activa | ||
| TOTAAL ACTIVA | 20/58 | €7,49M |
| Vaste activa | 21/28 | €877k |
| Materiële vaste activa | 22/27 | €871k |
| Financiële vaste activa | 28 | €6k |
| Vlottende activa | 29/58 | €6,61M |
| Voorraden en bestellingen in uitvoering | 3 | €6,37M |
| Vorderingen op ten hoogste één jaar | 40/41 | €222k |
| Liquide middelen | 54/58 | €18k |
| Balans, Passiva | ||
| TOTAAL PASSIVA | 10/49 | €7,49M |
| Eigen vermogen | 10/15 | €-5,02M |
| Inbreng / kapitaal | 10/11 | €5,67M |
| Overgedragen winst (verlies) | 14 | €-10,69M |
| Schulden | 17/49 | €12,51M |
| Schulden op ten hoogste één jaar | 42/48 | €12,51M |
| Handelsschulden op ten hoogste één jaar | 44 | €108k |
| Resultatenrekening | ||
| Bruto bedrijfsmarge | 9900 | €-754k |
| Bedrijfsresultaat | 9901 | €-970k |
| Financiële opbrengsten | 75 | €200k |
| Financiële kosten | 65 | €133 |
| Resultaat vóór belasting | 9903 | €-771k |
| Resultaat van het boekjaar | 9904 | €-771k |
| Te bestemmen resultaat | 9905 | €-771k |
| NACE primair | Landbouw(01430) |
| Rechtsvorm | NV(014) |
| Oprichtingsdatum | 03-05-2018 |
| Status | Actief |
| Postcode | 1380 |
Percelen gekoppeld aan dit bedrijf via zijn adressen in de KBO (zetel, vestigingen, bijkantoren), gekruist met het kadastraal percelenplan. Dit toont waar het bedrijf actief is, geen eigendomsregister.
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 25076F0005/00L002 | Wallonië | 8.821 m² | 1 · 1.080 m² | 7,7 m · 1 verd. |
| 25112A0035/00P000 | Wallonië | 1.479 m² | 1 · 491 m² | 10,9 m · 2 verd. |
Eén tijdlijn van alles wat er met dit bedrijf is gebeurd, publicaties, insolventie- en levensloopgebeurtenissen, administratieve wijzigingen en neergelegde jaarrekeningen.
28-02-2025 1 bestuurder benoemd, 1 ontslagnemend
- Evelyne WILLAERT, Délégé à la gestion journalière
- Emilie PROOT, Délégé à la gestion journalière
Technische details
{
"events": [
{
"kind": "director_out",
"role": "d\u00E9l\u00E9g\u00E9 \u00E0 la gestion journali\u00E8re",
"person": {
"rrn": null,
"name": "Emilie PROOT",
"address": "Heksestraat 53, 2222 Itegem",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0745.557.539",
"name": "La SRL Proot",
"address": null,
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-01-31",
"evidence_quote": "L\u0027Assembl\u00E9e prend acte, avec effet au 31/01/2025, de la d\u00E9mission de La SRL Proot Emilie dont le si\u00E8ge social est \u00E9tabli Heksestraat 53 \u00E0 2222 Itegem, num\u00E9ro B\u0421\u0415 BE0745.557.539 d\u00FBment repr\u00E9sent\u00E9e par son administrateur, Madame Emillie PROOT, en tant que repr\u00E9sentant permanent et d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "d\u00E9l\u00E9g\u00E9 \u00E0 la gestion journali\u00E8re",
"person": {
"rrn": null,
"name": "Evelyne WILLAERT",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0685.696.364",
"name": "La SRL Sporthorses Administration and Logistics",
"address": "Avenue de la Bonne Fosse 10, 1420 Braine-L\u0027Alleud",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-02-01",
"evidence_quote": "L\u0027Assembl\u00E9e d\u00E9c\u00EDde de nommer \u00E0 l\u0027unanimit\u00E9, avec effet au 01/02/2025, La SRL Sporthorses Administration and Logistics dont le si\u00E8ge social est \u00E9tabli Avenue de la Bonne Fosse 10 \u00E0 1420 Braine-L\u0027Alleud, num\u00E9ro BCE BE0685.696.364 d\u00FBment repr\u00E9sent\u00E9e par son administrateur, Madame Evelyne WILLAERT, en t",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "d\u00E9l\u00E9g\u00E9 \u00E0 la gestion journali\u00E8re",
"person": {
"rrn": "0715.960.661",
"name": "Christian FRANCK",
"address": "Chausse de Louvain 435 1380 Lasne",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "SRL Christian Franck",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027Actionnaire unique octroie un pouvoir particulier \u00E0 la Srl Christian FRANC\u041A, \u0412\u0421\u0415 0715.960.661, repr\u00E9sent\u00E9e par son Administrateur, Monsieur Christian FRANCK dont le si\u00E8ge social est sis Chausse de Louvain 435 1380 Lasne, avec pouvoir de substitution et pouvant agir seule : - Pour entamer de mani\u00E8r",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-02-28",
"filing_date": "2025-01-31",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-01-31",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0695.659.452",
"name_full": "Philyra Equus",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "SRL Christian Franck",
"person_name": null,
"org_rep_person_name": "Christian Franck",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}14-02-2024 2 ontslagnemend
- PILAR Muro Navarro, Bestuurder
- PILAR Lucrecia Cordon Muro, Bestuurder
Technische details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "PILAR Muro Navarro",
"address": "5001 Zaragoza, Calle M\u00E9ndez Coarasa, 31",
"birth_date": null,
"profession": null,
"birth_place": "Zaragoza"
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2029"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "PILAR Lucrecia Cordon Muro",
"address": "5001 Zaragoza, Calle M\u00E9ndez Coarasa, 31",
"birth_date": null,
"profession": null,
"birth_place": "Zaragoza"
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2029"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re",
"person": {
"rrn": null,
"name": "Emilie Proot",
"address": "(2222) Itegem, Helsestraat, 53",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0745.557.539",
"name": "Proot Emilie",
"address": "(2222) Itegem, Helsestraat, 53",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re",
"person": {
"rrn": null,
"name": "Lucrecia PILAR",
"address": "adresse du si\u00E8ge de la soci\u00E9t\u00E9",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Fr\u00E9d\u00E9ric MAGNUS",
"firm_city": null,
"firm_name": "Fr\u00E9d\u00E9ric MAGNUS, notaire",
"office_city": "Erpent",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2024-02-14",
"filing_date": "2024-02-11",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-20",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0695.659.452",
"name_full": "PHILYRA EQUUS",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte et ses annexes",
"coordination des statuts"
],
"corrected_publication_numac": null
}12-04-2023 1 bestuurder benoemd, 1 ontslagnemend
- Emillie PROOT, Gedelegeerd bestuurder
- Evelyne WILLAERT, Gedelegeerd bestuurder
Technische details
{
"events": [
{
"kind": "director_out",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Evelyne WILLAERT",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0685.696.364",
"name": "La SRL Sporthorses Administration and Logistics",
"address": "Avenue de la Bonne Fosse 10 \u00E0 1420 Braine-L\u0027Alleud",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2022-12-31",
"evidence_quote": "L\u0027Assembl\u00E9e prend acte, avec effet r\u00E9troactif au 31/12/2022, de la d\u00E9mission de La SRL Sporthorses Administration and Logistics dont le si\u00E8ge social est \u00E9tabli Avenue de la Bonne Fosse 10 \u00E0 1420 Braine-L\u0027Alleud, num\u00E9ro BCE BE0685.696.364 d\u00FBment repr\u00E9sent\u00E9e par son administrateur, Madame Evelyne WILL",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "retroactive"
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Emillie PROOT",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0745.557.539",
"name": "La SRL Proot",
"address": "Heksestraat 53 \u00E0 2222 Itegem",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2023-01-01",
"evidence_quote": "L\u0027Assembl\u00E9e d\u00E9cide de nommer \u00E0 l\u0027unanimit\u00E9, avec effet r\u00E9troactif au 01/01/2023, La SRL Proot Emilie dont le si\u00E8ge social est \u00E9tabli Heksestraat 53 \u00E0 2222 Itegem, num\u00E9ro BCE BE0745.557.539 d\u00FBment repr\u00E9sent\u00E9e par son administrateur, Madame Emillie PROOT, en tant que repr\u00E9sentant permanent et d\u00E9l\u00E9gu\u00E9 ",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "retroactive"
},
{
"kind": "substantive_delegation",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Guillaume LEGRAIN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "Sri LdW Associ\u00E9s - Experts- Comptables \u0026 Conseils fiscaux",
"address": "Rue des Acquises 44 5100 Naninne",
"country": "BE",
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027Assembl\u00E9e octroie un pouvoir particulier \u00E0 la Sri LdW Associ\u00E9s - Experts- Comptables \u0026 Conseils fiscaux, repr\u00E9sent\u00E9e par son Administrateur, Monsieur Guillaume LEGRAIN et dont le si\u00E8ge social est sis Rue des Acquises 44 5100 Naninne, avec pouvoir de substitution et pouvant agir seule:",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-04-12",
"filing_date": "2023-03-29",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "assembl\u00E9e g\u00E9n\u00E9rale extraordinaire",
"date": "2023-01-06",
"unanimous": null
},
{
"body": "assembl\u00E9e g\u00E9n\u00E9rale extraordinaire",
"date": "2023-01-06",
"unanimous": true
},
{
"body": "assembl\u00E9e g\u00E9n\u00E9rale extraordinaire",
"date": "2023-01-06",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0695.659.452",
"name_full": "PHILYRA EQUUS",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Genereer een gestructureerde, feitelijke nota op basis van alle signalen in dit dossier: risico, financiële gezondheid, eigendomsstructuur, mandaten en sectorvergelijking.
| Officiële naamFR | PHILYRA EQUUS |