MOCKEL
MOCKEL is actief sinds 1971 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen. De jaarrekening over 2025 toont een eigen vermogen van €1,68M en een nettoresultaat van €-297k. Het eigen vermogen blijft stabiel over de neergelegde boekjaren (±2,3% per jaar). De solvabiliteit is beter dan 28% van 660 sectorgenoten (boekjaar 2025). De berekende faillissementskans over 12 maanden is 0,4% (zeer laag).
| Eigen vermogen | €1,68M |
| Netto resultaat | €-297k |
| Werknemers (VTE) | 38,1 |
| Beter dan sector | 28% |
Gemengd profiel: sterk in stabiliteit, zwakker in rentabiliteit.
Alle 5 assen zijn berekend uit gegevens die Checked heeft ingelezen.
Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
| Kengetal | Dit bedrijf | Sectormediaan | Positie in de sector |
|---|---|---|---|
| Solvabiliteit | 28,3% | 46,5% | |
| Nettoresultaat | €-297k | €79k | |
| Eigen vermogen | €1,68M | €1,18M | |
| Bruto bedrijfsmarge | €3,00M | €719k | |
| Personeelskosten | €2,55M | €1,07M |
Cijfers per boekjaar en ratio's
| Boekjaar | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Neerlegging | volledig schema | volledig schema | volledig schema | volledig schema | volledig schema |
| Omzet | - | - | - | - | - |
| EBITDA | -58,5% | +40,9% | +132,6% | +0,5% | - |
| Nettoresultaat | - | +1504,2% | - | - | - |
| Cashflow | -60,1% | +28,9% | +107,8% | -77,8% | - |
| Personeelskosten | -2,0% | +2,7% | +3,9% | - | - |
| Belastingen op het resultaat | -8,0% | -29,0% | -5,7% | -0,9% | - |
| Dividenden | - | - | - | - | - |
| Totaal activa | -6,6% | +5,0% | +3,8% | -9,1% | - |
| Eigen vermogen | -14,1% | +11,8% | -2,0% | -15,8% | - |
| Schulden | -3,3% | +2,2% | +6,4% | -5,8% | - |
| waarvan ≤ 1 jaar | +27,4% | -7,0% | +1,1% | +24,6% | - |
| waarvan > 1 jaar | -30,0% | +12,5% | +15,0% | -28,3% | - |
| Werkkapitaal | -34,4% | -20,3% | +11,8% | -25,0% | - |
| Werknemers (VTE) | +1,1% | -0,5% | -5,7% | -4,3% | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1,35 | 1,68 | 1,79 | 1,71 | 2,18 |
| Quick ratio | 0,73 | 0,81 | 1,06 | 0,96 | 1,50 |
| Werkkapitaalratio | 15,2% | 21,7% | 28,6% | 26,5% | 32,2% |
| Solvabiliteit | 28,3% | 30,8% | 28,9% | 30,6% | 33,0% |
| Debt / equity | 2,53 | 2,25 | 2,46 | 2,27 | 1,20 |
| Langetermijnschuldgraad | 0,98 | 1,21 | 1,20 | 1,02 | 1,20 |
| Interest coverage | 2,81 | 5,40 | 6,46 | 3,93 | - |
| Bruto rentabiliteit | - | - | - | - | - |
| Netto rentabiliteit | - | - | - | - | - |
| ROA | -5,0% | 4,1% | 0,3% | -5,8% | 14,5% |
| ROE | -17,7% | 13,2% | 0,9% | -18,9% | 43,9% |
| EBITDA-marge | - | - | - | - | - |
| Klantenkrediet (DSO) | - | - | - | - | - |
| Leverancierskrediet (DPO) | - | - | - | - | - |
| Voorraadrotatie | - | - | - | - | - |
| Voorraaddagen (DSI) | - | - | - | - | - |
Volledige jaarrekening (27 posten)
| Post | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balans, Activa | ||||||
| TOTAAL ACTIVA | 20/58 | €5,92M | €6,34M | €6,04M | €5,82M | €6,40M |
| Vaste activa | 21/28 | €2,43M | €2,93M | €2,13M | €2,11M | €2,60M |
| Immateriële vaste activa | 21 | €66k | €59k | €98k | €74k | €75k |
| Materiële vaste activa | 22/27 | €2,35M | €2,86M | €2,02M | €2,02M | €2,52M |
| Financiële vaste activa | 28 | €11k | €11k | €11k | €11k | €11k |
| Vlottende activa | 29/58 | €3,50M | €3,41M | €3,92M | €3,71M | €3,80M |
| Voorraden en bestellingen in uitvoering | 3 | €1,60M | €1,76M | €1,59M | €1,64M | €1,19M |
| Vorderingen op ten hoogste één jaar | 40/41 | €1,38M | €1,20M | €1,80M | €1,46M | €1,60M |
| Geldbeleggingen | 50/53 | - | - | - | - | €150k |
| Liquide middelen | 54/58 | €447k | €419k | €102k | €204k | €169k |
| Balans, Passiva | ||||||
| TOTAAL PASSIVA | 10/49 | €5,92M | €6,34M | €6,04M | €5,82M | €6,40M |
| Eigen vermogen | 10/15 | €1,68M | €1,95M | €1,75M | €1,78M | €2,11M |
| Inbreng / kapitaal | 10/11 | €418k | €418k | €418k | €418k | €418k |
| Reserves | 13 | €663k | €663k | €663k | €663k | €663k |
| Overgedragen winst (verlies) | 14 | €538k | €836k | €608k | €592k | €929k |
| Schulden | 17/49 | €4,24M | €4,39M | €4,30M | €4,04M | €4,29M |
| Schulden op meer dan één jaar | 17 | €1,65M | €2,35M | €2,09M | €1,82M | €2,54M |
| Schulden op ten hoogste één jaar | 42/48 | €2,59M | €2,04M | €2,19M | €2,17M | €1,74M |
| Handelsschulden op ten hoogste één jaar | 44 | €715k | €504k | €621k | €661k | €502k |
| Resultatenrekening | ||||||
| Bruto bedrijfsmarge | 9900 | €3,00M | €3,87M | €3,34M | €2,83M | €2,52M |
| Bedrijfsresultaat | 9901 | €-219k | €409k | €61k | €-354k | €-307k |
| Financiële opbrengsten | 75 | €83k | €51k | €76k | €104k | €68k |
| Financiële kosten | 65 | €159k | €200k | €119k | €84k | €79k |
| Resultaat vóór belasting | 9903 | €-296k | €260k | €18k | €-335k | €-318k |
| Belastingen op het resultaat | 67/77 | €1k | €2k | €2k | €2k | €2k |
| Resultaat van het boekjaar | 9904 | €-297k | €259k | €16k | €-337k | €-320k |
| Te bestemmen resultaat | 9905 | €-297k | €259k | €16k | €-337k | €-320k |
-
Annabelle MOCKELBestuurderStaatsblad-akte 23024312 (20-02-2023)Actief02-01-2023 → heden
-
Actief02-01-2023 → heden
-
Actief02-01-2023 → heden
Voormalige bestuurders (1)
-
Voormalig- → 02-01-2023
| NACE primair | Verspanend bewerken van metalen(25530) |
| Rechtsvorm | NV(014) |
| Oprichtingsdatum | 01-10-1971 |
| Status | Actief |
| Postcode | 4837 |
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 63004A0378/00E000 | Wallonië | 5.949 m² | 1 · 2.413 m² | 6,9 m · 2 verd. |
Wij kennen 16 Staatsblad-aktes van dit bedrijf. Daarvan is er nog geen enkele gelezen: wat erin staat, is hier niet vastgesteld en ook niet weerlegd.
01-02-2024 Herstructurering van de aandelenklassen
Technische details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Philippe MALHERBE",
"firm_city": null,
"firm_name": null,
"office_city": "Eupen",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-02-01",
"filing_date": "2024-01-30",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2023-12-14",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0411.953.456",
"name_full": "MOCKEL",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": null,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": null,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}20-02-2023 3 bestuurders benoemd, 1 ontslagnemend, 1 herbenoemd
- Annabelle MOCKEL, Bestuurder
- Manuel REUTER, Bestuurder
- Antoine LECOQ, Bestuurder
- M.C.S. SRL, Bestuurder
- Robert MOCKEL, Bestuurder
Technische details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0469.278.674",
"name": "M.C.S. SRL",
"address": "Monschauer Strasse 129, 4700 EUPEN",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2023-01-02",
"evidence_quote": "L\u0027assembl\u00E9e acte la d\u00E9mission de la soci\u00E9t\u00E9 M.C.S. SRL, dont le si\u00E8ge est \u00E9tabli \u00E0 4700 EUPEN, Monschauer Strasse 129, num\u00E9ro d\u0027entreprise 0469.278.674, repr\u00E9sent\u00E9 par son repr\u00E9sentant permanent Madame Annabelle MOCKEL (85.09.22-058.63) comme administrateur de la soci\u00E9t\u00E9 avec effet au 02/01/2023.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": "85.09.22-058.63",
"name": "Annabelle MOCKEL",
"address": "4700 EUPEN, Morschauer Strasse 129",
"birth_date": "2002-09-08",
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": true,
"effective_date": "2023-01-02",
"evidence_quote": "Nomination de Madame Annabelle MOCKEL, demeurant \u00E0 4700 EUPEN, Morschauer Strasse 129, num\u00E9ro national 85.09.22-058.63 comme administrateur de la soci\u00E9t\u00E9. Le mandat commence le 02/01/2023 et se termine avec l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire de l\u0027an 2028. Le mandat sera r\u00E9mun\u00E9r\u00E9.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": "79.08.14-113.18",
"name": "Manuel REUTER",
"address": null,
"birth_date": "2014-08-07",
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0795.244.602",
"name": "ART POWER INVEST",
"address": "Am Kalkofen 41, 4701 KETTENIS",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": true,
"effective_date": "2023-01-02",
"evidence_quote": "Nomination de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e ART POWER INVEST, dont le si\u00E8ge est \u00E9tabli 4701 KETTENIS, Am Kalkofen 41, num\u00E9ro d\u0027entreprise: 0795.244.602, ici repr\u00E9sent\u00E9e par son repr\u00E9sentant permanent Monsieur Manuel REUTER (79.08.14-113.18) comme administrateur de la soci\u00E9t\u00E9. Le mandat commenc",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": "89.06.11-337.80",
"name": "Antoine LECOQ",
"address": null,
"birth_date": "1989-06-11",
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0795.200.357",
"name": "ELEA INVEST",
"address": "rue de Botrange 80, 4950 WAIMES (Sourbrodt)",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": true,
"effective_date": "2023-01-02",
"evidence_quote": "Nomination de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e ELEA INVEST, dont le si\u00E8ge est \u00E9tabli 4950 WAIMES (Sourbrodt), rue de Botrange 80, num\u00E9ro d\u0027entreprise: 0795.200.357, ici repr\u00E9sent\u00E9e par son repr\u00E9sentant permanent Monsieur Antoine LECOQ (89.06.11-337.80) comme administrateur de la soci\u00E9t\u00E9. Le manda",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "administrateur",
"person": {
"rrn": "55.06.19-037.08",
"name": "Robert MOCKEL",
"address": null,
"birth_date": "1955-06-19",
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": "0450.266.575",
"name": "S.G.A.M.",
"address": "Haasstra\u00DFe 33, 4700 EUPEN",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "Reconduction anticip\u00E9e du mandat de l\u0027administrateur de la soci\u00E9t\u00E9 soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e S.G.A.M., dont le si\u00E8ge est \u00E9tabli 4700 EUPEN, Haasstra\u00DFe 33, num\u00E9ro d\u0027entreprise: 0450.266.575, ici repr\u00E9sent\u00E9e par son repr\u00E9sentant permanent Monsieur Robert MOCKEL (55.06.19-037.08) comme administr",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-01-02",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0411.953.456",
"name_full": "MOCKEL",
"legal_form": "soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Officiële naamFR | MOCKEL |