IMMO FLORA
De berekende faillissementskans van IMMO FLORA over 12 maanden bedraagt 5,9% (verhoogd). De jaarrekening over 2024 toont een eigen vermogen van €44k en een nettoresultaat van €-47k. Het eigen vermogen groeit met ~12,9% per jaar over de neergelegde boekjaren. Het bedrijf is actief sinds 2020 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen.
| Eigen vermogen | €44k |
| Netto resultaat | €-47k |
| Actief | 5 jaar |
| Vestigingen | 1 |
Kwetsbaar profiel, let vooral op solvabiliteit.
Alle 5 assen zijn berekend uit gegevens die Checked heeft ingelezen.
Statistische inschatting op basis van openbare bronnen, geen kredietadvies of vaststelling. Hoe berekenen we dit?
De volledige opbouw van de score, de scoregeschiedenis per boekjaar en de indicatieve kredietlimiet zitten in Kantoor S.
Bekijk plannen →Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
Toon 12 andere kengetallen
| Boekjaar | 2024 |
|---|---|
| Neerlegging | volledig |
| Omzet | €39k |
| EBITDA | €12k |
| Nettoresultaat | €-47k |
| Cashflow | €-21k |
| Personeelskosten | - |
| Belastingen op het resultaat | €11k |
| Dividenden | - |
| Totaal activa | €820k |
| Eigen vermogen | €44k |
| Schulden | €776k |
| waarvan ≤ 1 jaar | €71k |
| waarvan > 1 jaar | €705k |
| Werkkapitaal | €-45k |
| Werknemers (VTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0,37 |
| Quick ratio | 0,37 |
| Werkkapitaalratio | -5,4% |
| Solvabiliteit | 5,3% |
| Debt / equity | 17,72 |
| Langetermijnschuldgraad | 16,10 |
| Interest coverage | 0,55 |
| Bruto rentabiliteit | 42,9% |
| Netto rentabiliteit | -120,7% |
| ROA | -5,7% |
| ROE | -107,2% |
| EBITDA-marge | 31,9% |
| Klantenkrediet (DSO) | 44d |
| Leverancierskrediet (DPO) | 55d |
| Voorraadrotatie | - |
| Voorraaddagen (DSI) | - |
Volledige jaarrekening (22 posten)
| Post | Code | 2024 |
|---|---|---|
| Balans, Activa | ||
| TOTAAL ACTIVA | 20/58 | €820k |
| Vaste activa | 21/28 | €794k |
| Materiële vaste activa | 22/27 | €794k |
| Vlottende activa | 29/58 | €26k |
| Vorderingen op ten hoogste één jaar | 40/41 | €5k |
| Liquide middelen | 54/58 | €5k |
| Balans, Passiva | ||
| TOTAAL PASSIVA | 10/49 | €820k |
| Eigen vermogen | 10/15 | €44k |
| Inbreng / kapitaal | 10/11 | €48k |
| Overgedragen winst (verlies) | 14 | €-5k |
| Schulden | 17/49 | €776k |
| Schulden op meer dan één jaar | 17 | €705k |
| Schulden op ten hoogste één jaar | 42/48 | €71k |
| Handelsschulden op ten hoogste één jaar | 44 | €3k |
| Resultatenrekening | ||
| Omzet | 70 | €39k |
| Bruto bedrijfsmarge | 9900 | €17k |
| Bedrijfsresultaat | 9901 | €-13k |
| Financiële kosten | 65 | €23k |
| Resultaat vóór belasting | 9903 | €-36k |
| Belastingen op het resultaat | 67/77 | €11k |
| Resultaat van het boekjaar | 9904 | €-47k |
| Te bestemmen resultaat | 9905 | €-47k |
| Commissaris / bedrijfsrevisor | IBR/IRE-nummer | Periode |
|---|---|---|
| Deloitte Bedrijfsrevisoren/Réviseurs d’EntreprisesActief Commissaris · vertegenwoordigd door Cédric Bogaerts |
- | 28-06-2024 → heden |
Toon 1 eerdere commissarissen
| DELOITTE Réviseurs d’Entreprises SRL Bedrijfsrevisor · vertegenwoordigd door Pierre-Hugues Bonnefoy opgevolgd door Deloitte Bedrijfsrevisoren/Réviseurs d’Entreprises in 2024 |
- | 30-04-2021 → 28-06-2024 |
| NACE primair | - |
| Rechtsvorm | BV(610) |
| Oprichtingsdatum | 03-12-2020 |
| Status | Actief |
| Postcode | 1060 |
Percelen gekoppeld aan dit bedrijf via zijn adressen in de KBO (zetel, vestigingen, bijkantoren), gekruist met het kadastraal percelenplan. Dit toont waar het bedrijf actief is, geen eigendomsregister.
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 21807G0121/00F008 | Brussel | 1.034 m² | 1 · 815 m² | 35,9 m · 9 verd. |
| 21013B0443/00A000 | Brussel | 228 m² | - | - |
Eén tijdlijn van alles wat er met dit bedrijf is gebeurd, publicaties, insolventie- en levensloopgebeurtenissen, administratieve wijzigingen en neergelegde jaarrekeningen.
Wij kennen 7 Staatsblad-aktes van dit bedrijf. Daarvan is er nog geen enkele gelezen: wat erin staat, is hier niet vastgesteld en ook niet weerlegd.
30-10-2024 Cédric Bogaerts benoemd tot commissaris
- Cédric Bogaerts, Commissaris
Technische details
{
"events": [
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "C\u00E9dric Bogaerts",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0429053863",
"name": "Deloitte R\u00E9viseurs d\u0027Entreprises SRL",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2024-06-28",
"evidence_quote": "Conform\u00E9ment aux prescrits de l\u0027article 3:58, CSA, les actionnaires d\u00E9cident de nommer Deloitte R\u00E9viseurs d\u0027Entreprises SRL, dont le si\u00E8ge est \u00E9tabli \u00E0 Luchthaven Brussel Nationaal 1 J, 1930 Zaventem (Belgique), inscrite aupr\u00E8s de la Banque-Carrefour des Entreprises sous le num\u00E9ro 0429.053.863 (RPM "
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0759.416.463",
"name_full": "IMMO FLORA",
"legal_form": "SRL"
}
}25-10-2021 Zetelverplaatsing van Ixelles naar Bruxelles
- Rue Fritz Toussaint 55, 1050 Ixelles → avenue Louise 222, 1050 Bruxelles
Technische details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Bruxelles",
"region": "Brussels",
"street": "avenue Louise",
"country": "BE",
"postcode": "1050",
"box_number": "13",
"street_number": "222"
},
"old_address": {
"city": "Ixelles",
"region": "Brussels",
"street": "Rue Fritz Toussaint",
"country": "BE",
"postcode": "1050",
"box_number": "2e \u00E9t",
"street_number": "55"
},
"effective_date": "2021-07-07",
"evidence_quote": "les administrateurs d\u00E9cident de transf\u00E9rer \u00E0 dater de ce jour le si\u00E8ge social de la Soci\u00E9t\u00E9 \u00E0 l\u0027adresse suivante: avenue Louise 222, bo\u00EEte 13, 1050 Bruxelles."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0759.416.463",
"name_full": "IMMO FLORA",
"legal_form": "SRL"
}
}23-06-2021 Act object · General meeting · Notarial deed · Demerger
- Act object: ABSORPTION DANS LE CADRE DE LA SCISSION PARTIELLE DE LA SOCIETE ANONYME COHABS INVEST FUND D'UNE PARTIE DU PATRIMOINE (ACTIVEMENT ET PASSIVEMENT) SANS DISSOLUTION DE LADITE SOCIETE SCISSION PARTIELLE PAR ABSORPTION PAR LA SOCIETE A RESPONSABILITE LIMITEE COHABS GROUP (Assemblée de la Société Absorbante)-POUVOIRS D'EXÉCUTION · COHABS GROUP
- Publication: 2021-06-23 · COHABS GROUP
- Filing: 2021-06-15 · COHABS GROUP
- General meeting: 2021-06-04 · COHABS GROUP
- Notarial deed: 2021-06-04 · COHABS GROUP
- Demerger: type: scission partielle par absorption, book_value: 238700.00 EUR, assets_transferred: Participations dans COHABS CHATELAIN 2 (50%), FLORA (50%), AEGIDIUM (50%), IMMO FLORA, PARVIS PUBLIC, COHABS PARVIS 16, liabilities_transferred: none · COHABS GROUP
- Accounting effect: 2021-01-01 · COHABS GROUP
- Capital decrease: after: 100000.07 EUR, delta: 42293.93 EUR, amount: 100000.07, before: 142294.00 EUR, reason: scission partielle, currency: EUR · COHABS INVEST FUND
- Purpose change: société d'investissement à capital fixe institutionnelle de droit belge ayant opté pour le statut de fonds d'investissement immobilier spécialisé · COHABS INVEST FUND
- General meeting: 2021-05-18 · COHABS INVEST FUND
- Ownership: 100% · COHABS GROUP
- Cost bearing: La Société Absorbante supportera seule l'ensemble des charges, frais, honoraires, impôts et taxes généralement quelconques liés à la scission partielle · COHABS GROUP
Technische details
{
"facts": [
{
"type": "act_object",
"quote": "Objet de l\u0027acte: ABSORPTION DANS LE CADRE DE LA SCISSION PARTIELLE DE LA SOCIETE ANONYME COHABS INVEST FUND D\u0027UNE PARTIE DU PATRIMOINE (ACTIVEMENT ET PASSIVEMENT) SANS DISSOLUTION DE LADITE SOCIETE SCISSION PARTIELLE PAR ABSORPTION PAR LA SOCIETE A RESPONSABILITE LIMITEE COHABS GROUP (Assembl\u00E9e de la Soci\u00E9t\u00E9 Absorbante)-POUVOIRS D\u0027EX\u00C9CUTION",
"value": "ABSORPTION DANS LE CADRE DE LA SCISSION PARTIELLE DE LA SOCIETE ANONYME COHABS INVEST FUND D\u0027UNE PARTIE DU PATRIMOINE (ACTIVEMENT ET PASSIVEMENT) SANS DISSOLUTION DE LADITE SOCIETE SCISSION PARTIELLE PAR ABSORPTION PAR LA SOCIETE A RESPONSABILITE LIMITEE COHABS GROUP (Assembl\u00E9e de la Soci\u00E9t\u00E9 Absorbante)-POUVOIRS D\u0027EX\u00C9CUTION",
"object": null,
"subject": "e1"
},
{
"date": "2021-06-23",
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 23/06/2021 - Annexes du Moniteur belge",
"value": "2021-06-23",
"object": null,
"subject": "e1"
},
{
"date": "2021-06-15",
"type": "filing",
"quote": "D\u00E9pos\u00E9 / Re\u00E7u le 15 JUIN 2021 au greffe du tribunal de l\u0027entreprise francophone de Bruxelles",
"value": "2021-06-15",
"object": null,
"subject": "e1"
},
{
"date": "2021-06-04",
"type": "general_meeting",
"quote": "Extrait de l\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e COHABS GROUP... tenue devant Ma\u00EEtre Louis-Philippe Marcelis, notaire associ\u00E9 de r\u00E9sidence \u00E0 Bruxelles, le 4 juin 2021",
"value": "2021-06-04",
"object": null,
"subject": "e1"
},
{
"date": "2021-06-04",
"type": "notarial_deed",
"quote": "tenue devant Ma\u00EEtre Louis-Philippe Marcelis, notaire associ\u00E9 de r\u00E9sidence \u00E0 Bruxelles, le 4 juin 2021",
"value": "2021-06-04",
"object": "e11",
"subject": "e1"
},
{
"type": "demerger",
"quote": "L\u0027assembl\u00E9e a d\u00E9cid\u00E9 d\u0027approuver la scission partielle (op\u00E9ration assimil\u00E9e \u00E0 scission) de la Soci\u00E9t\u00E9 Scind\u00E9e Partiellement, sans dissolution, conform\u00E9ment au projet de scission partielle pr\u00E9cit\u00E9, par voie de transfert \u00E0 la pr\u00E9sente Soci\u00E9t\u00E9 Absorbante, d\u0027une partie de son patrimoine compos\u00E9e des \u00E9l\u00E9ments d\u0027actif ci-dessous d\u00E9taill\u00E9s",
"value": {
"type": "scission partielle par absorption",
"book_value": "238700.00 EUR",
"cash_compensation": false,
"new_shares_issued": false,
"assets_transferred": "Participations dans COHABS CHATELAIN 2 (50%), FLORA (50%), AEGIDIUM (50%), IMMO FLORA, PARVIS PUBLIC, COHABS PARVIS 16",
"liabilities_transferred": "none"
},
"object": "e2",
"subject": "e1"
},
{
"date": "2021-01-01",
"type": "accounting_effect",
"quote": "avec effet r\u00E9troactif sur le plan comptable et fiscal au 1er janvier 2021 \u00E0 0.01 heure",
"value": "2021-01-01",
"object": "e2",
"subject": "e1"
},
{
"type": "capital_decrease",
"quote": "l\u0027affectation comptable de la scission partielle se traduit notamment par une r\u00E9duction du capital de la pr\u00E9sente Soci\u00E9t\u00E9, \u00E0 concurrence de quarante-deux mille deux cent nonante-trois euros nonante-trois cents (\u20AC 42.293,93-)... pour le ramener de cent quarante-deux mille deux cent nonante-quatre euros (\u20AC 142.294,00-) \u00E0 cent mille euros sept cents (\u20AC 100.000,07-)",
"value": {
"after": "100000.07 EUR",
"delta": "42293.93 EUR",
"amount": 100000.07,
"before": "142294.00 EUR",
"reason": "scission partielle",
"currency": "EUR"
},
"amount": 42293.93,
"object": null,
"subject": "e2",
"currency": "EUR",
"_value_raw": {
"after": "100000.07 EUR",
"delta": "42293.93 EUR",
"before": "142294.00 EUR",
"reason": "scission partielle"
}
},
{
"type": "purpose_change",
"quote": "son objet a \u00E9t\u00E9 modifi\u00E9, compte tenu de ce que l\u0027actionnaire unique de la pr\u00E9sente Soci\u00E9t\u00E9, \u00E9tant la Soci\u00E9t\u00E9 Absorbante entend transformer la pr\u00E9sente soci\u00E9t\u00E9 en une soci\u00E9t\u00E9 d\u0027investissement \u00E0 capital fixe institutionnelle de droit belge ayant opt\u00E9 pour le statut de fonds d\u0027investissement immobilier sp\u00E9c\u00EDalis\u00E9",
"value": "soci\u00E9t\u00E9 d\u0027investissement \u00E0 capital fixe institutionnelle de droit belge ayant opt\u00E9 pour le statut de fonds d\u0027investissement immobilier sp\u00E9cialis\u00E9",
"object": null,
"subject": "e2"
},
{
"date": "2021-05-18",
"type": "general_meeting",
"quote": "aux termes de l\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire des actionnaires de la Soci\u00E9t\u00E9 Scind\u00E9e Partiellement tenue en date du 18 mai 2021",
"value": "2021-05-18",
"object": null,
"subject": "e2"
},
{
"type": "ownership",
"quote": "l\u0027int\u00E9gralit\u00E9 du capital de la Soci\u00E9t\u00E9 Scind\u00E9e Partiellement est d\u00E9tenue par la pr\u00E9sente Soci\u00E9t\u00E9 Absorbante",
"value": "100%",
"object": "e2",
"subject": "e1"
},
{
"type": "cost_bearing",
"quote": "La Soci\u00E9t\u00E9 Absorbante supportera seule l\u0027ensemble des charges, frais, honoraires, imp\u00F4ts et taxes g\u00E9n\u00E9ralement quelconques li\u00E9s \u00E0 la scission partielle",
"value": "La Soci\u00E9t\u00E9 Absorbante supportera seule l\u0027ensemble des charges, frais, honoraires, imp\u00F4ts et taxes g\u00E9n\u00E9ralement quelconques li\u00E9s \u00E0 la scission partielle",
"object": null,
"subject": "e1"
}
],
"act_meta": {
"outcome": "corrected",
"model_id": 53,
"verified": true,
"extractor": "verified-v1",
"ocr_chars": 27039,
"truncated": false
},
"entities": [
{
"id": "e1",
"kbo": "0740.596.186",
"kind": "company",
"name": "COHABS GROUP",
"attrs": {
"seat": "B-1050 Ixelles, rue Fritz Toussaint, 55",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e2",
"kbo": "0662.841.283",
"kind": "company",
"name": "COHABS INVEST FUND",
"attrs": {
"seat": "B-1050 Ixelles, rue Fritz Toussaint, 55",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
}
},
{
"id": "e3",
"kbo": "0728.568.978",
"kind": "company",
"name": "COHABS CHATELAIN 2",
"attrs": {
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e4",
"kbo": "0719.367.539",
"kind": "company",
"name": "FLORA",
"attrs": {
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e5",
"kbo": "0685.785.149",
"kind": "company",
"name": "AEGIDIUM",
"attrs": {
"legal_form": "Soci\u00E9t\u00E9 anonyme"
}
},
{
"id": "e6",
"kbo": "0759.416.463",
"kind": "company",
"name": "IMMO FLORA",
"attrs": {
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e7",
"kbo": "0759.416.958",
"kind": "company",
"name": "PARVIS PUBLIC",
"attrs": {
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e8",
"kbo": "0759.417.156",
"kind": "company",
"name": "COHABS PARVIS 16",
"attrs": {
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e9",
"kbo": "0429.053.863",
"kind": "org",
"name": "Deloitte R\u00E9viseurs d\u0027Entreprises",
"attrs": {
"seat": "Luchthavenlaan, 1J (Gateway Building) \u00E0 1930 Zaventem"
}
},
{
"id": "e10",
"kbo": null,
"kind": "person",
"name": "Pierre-Hugues Bonnefoy",
"attrs": {
"role": "r\u00E9viseur d\u0027entreprises"
}
},
{
"id": "e11",
"kbo": null,
"kind": "person",
"name": "Louis-Philippe Marcelis",
"attrs": {
"role": "notaire"
}
}
]
}11-05-2021 Statutenwijziging
Technische details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": false,
"effective_date": "2021-04-30",
"legal_form_change": false
},
"bedrijfsrevisor": {
"quote": "Sign\u00E9 \u00E0 Zaventem. Le r\u00E9viseur d\u2019entreprises - Deloitte R\u00E9viseurs d\u2019Entreprises SRL - Repr\u00E9sent\u00E9e par Pierre-Hugues Bonnefoy",
"firm_kbo": null,
"firm_name": "Deloitte R\u00E9viseurs d\u2019Entreprises SRL",
"ibr_number": null,
"individual_name": "Pierre-Hugues Bonnefoy"
},
"subject_company": {
"kbo": "0759.416.463",
"name_full": "IMMO FLORA",
"legal_form": "SRL"
},
"signature_regime": null,
"special_mandates": [],
"governance_change": {
"admin_delegated_added": []
}
}06-01-2021 Verrichting in kapitaal of aandelen
Technische details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0759.416.463",
"name_full": "IMMO FLORA",
"legal_form": "SRL"
}
}07-12-2020 Oprichting van een SRL
Technische details
{
"kind": "oprichting",
"seat": "Rue Fritz Toussaint 55 bte 2e \u00E9t, 1050 Ixelles",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": "0662.841.283",
"name": "COHABS INVEST HOLDING"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": "0662.841.283",
"holder_org_name": "COHABS INVEST HOLDING",
"contribution_type": "cash",
"amount_paid_in_eur": 2500,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 2500,
"is_anonymous_silent_partner": false
},
{
"org": {
"kbo": "0630.751.705",
"name": "ALPHASTONE"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": "0630.751.705",
"holder_org_name": "ALPHASTONE",
"contribution_type": "cash",
"amount_paid_in_eur": 2500,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 2500,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 5000,
"subject_company": {
"kbo": "0759.416.463",
"name_full": "IMMO FLORA",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2020-12-02",
"post_incorporation_mandates": []
}| Officiële naamFR | IMMO FLORA |