GSP IMMO
De berekende faillissementskans van GSP IMMO over 12 maanden bedraagt 1,3% (laag). De jaarrekening over 2024 toont een eigen vermogen van €217k en een nettoresultaat van €7k. Het eigen vermogen groeit met ~9,8% per jaar over de neergelegde boekjaren. Het bedrijf is actief sinds 1999 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen.
| Eigen vermogen | €217k |
| Netto resultaat | €7k |
| Actief | 26 jaar |
| Vestigingen | 2 |
Kwetsbaar profiel, let vooral op rentabiliteit.
Statistische inschatting op basis van openbare bronnen, geen kredietadvies of vaststelling. Hoe berekenen we dit?
De volledige opbouw van de score, de scoregeschiedenis per boekjaar en de indicatieve kredietlimiet ontgrendel je met Plus.
Bekijk plannen →Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
| Boekjaar | 2024 |
|---|---|
| Omzet | - |
| EBITDA | €40k |
| Nettoresultaat | €7k |
| Cashflow | €21k |
| Personeelskosten | - |
| Belastingen op het resultaat | €2k |
| Dividenden | - |
| Totaal activa | €942k |
| Eigen vermogen | €217k |
| Schulden | €725k |
| waarvan ≤ 1 jaar | €237k |
| waarvan > 1 jaar | €488k |
| Werkkapitaal | €-193k |
| Werknemers (VTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0,19 |
| Quick ratio | 0,19 |
| Werkkapitaalratio | -20,5% |
| Solvabiliteit | 23,0% |
| Debt / equity | 3,34 |
| Langetermijnschuldgraad | 2,25 |
| Interest coverage | 2,39 |
| Bruto rentabiliteit | - |
| Netto rentabiliteit | - |
| ROA | 0,8% |
| ROE | 3,5% |
| EBITDA-marge | - |
| Klantenkrediet (DSO) | - |
| Leverancierskrediet (DPO) | - |
| Voorraadrotatie | - |
| Voorraaddagen (DSI) | - |
| Post | Code | 2024 |
|---|---|---|
| Balans, Activa | ||
| TOTAAL ACTIVA | 20/58 | €942k |
| Vaste activa | 21/28 | €898k |
| Materiële vaste activa | 22/27 | €898k |
| Vlottende activa | 29/58 | €44k |
| Vorderingen op ten hoogste één jaar | 40/41 | €3k |
| Liquide middelen | 54/58 | €42k |
| Balans, Passiva | ||
| TOTAAL PASSIVA | 10/49 | €942k |
| Eigen vermogen | 10/15 | €217k |
| Inbreng / kapitaal | 10/11 | €7k |
| Reserves | 13 | €59k |
| Overgedragen winst (verlies) | 14 | €150k |
| Schulden | 17/49 | €725k |
| Schulden op meer dan één jaar | 17 | €488k |
| Schulden op ten hoogste één jaar | 42/48 | €237k |
| Handelsschulden op ten hoogste één jaar | 44 | €14k |
| Resultatenrekening | ||
| Bruto bedrijfsmarge | 9900 | €49k |
| Bedrijfsresultaat | 9901 | €26k |
| Financiële kosten | 65 | €17k |
| Resultaat vóór belasting | 9903 | €10k |
| Belastingen op het resultaat | 67/77 | €2k |
| Resultaat van het boekjaar | 9904 | €7k |
| Te bestemmen resultaat | 9905 | €7k |
| NACE primair | - |
| Rechtsvorm | BV(610) |
| Oprichtingsdatum | 15-10-1999 |
| Status | Actief |
| Postcode | 1310 |
Percelen gekoppeld aan dit bedrijf via zijn adressen in de KBO (zetel, vestigingen, bijkantoren), gekruist met het kadastraal percelenplan. Dit toont waar het bedrijf actief is, geen eigendomsregister.
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 25050C0039/00K000 | Wallonië | 10,1 ha | 1 · 113 m² | 14,1 m · 3 verd. |
| 25111A0681/00S002 | Wallonië | 8.270 m² | 1 · 1.728 m² | 5,7 m · 2 verd. |
Eén tijdlijn van alles wat er met dit bedrijf is gebeurd, publicaties, insolventie- en levensloopgebeurtenissen, administratieve wijzigingen en neergelegde jaarrekeningen.
30-07-2024 Herstructurering van de aandelenklassen
Technische details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "ANDRE Vincent",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 8864,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "TH\u00C9RY Eric",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 3636,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 12500,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "ANDRE Vincent",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 8864,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "THERY Eric",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 3636,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 12500,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 12500,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Fr\u00E9d\u00E9ric JENTGES",
"firm_city": null,
"firm_name": null,
"office_city": "Wavre",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-07-30",
"filing_date": "2024-05-14",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2024-06-27",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0467.091.424",
"name_full": "GSP IMM\u041E",
"legal_form": "soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "ANDRE Vincent",
"role": "aandeelhouder",
"n_shares": 8864,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "TH\u00C9RY Eric",
"role": "aandeelhouder",
"n_shares": 3636,
"share_class": null
}
],
"share_classes_after": []
}11-07-2024 Herstructurering van de aandelenklassen
Technische details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "ANDRE Vincent",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 8864,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "TH\u00C9RY Eric",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 3636,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 12500,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "ANDRE Vincent",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 8864,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "THERY Eric",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 3636,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 12500,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 12500,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Fr\u00E9d\u00E9ric JENTGES",
"firm_city": null,
"firm_name": null,
"office_city": "Wavre",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-07-11",
"filing_date": "2024-05-14",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e g\u00E9n\u00E9rale extraordinaire",
"act_date": "2024-06-27",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0467.091.424",
"name_full": "GSP IM\u041C\u041E",
"legal_form": "socl\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "ANDRE Vincent",
"role": "aandeelhouder",
"n_shares": 8864,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "TH\u00C9RY Eric",
"role": "aandeelhouder",
"n_shares": 3636,
"share_class": null
}
],
"share_classes_after": []
}28-05-2024 Publicatie in het Belgisch Staatsblad, Diversen
Technische details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-05-28",
"filing_date": "2024-05-15",
"act_kind_objet": "D\u00E9p\u00F4t du projet de scission partielle"
},
"decision": {
"body": null,
"act_date": "2024-05-13",
"unanimous": null
},
"conversion": null,
"detected_kind": "demerger_partial",
"report_waiver": {
"summary": "The report required by article 12:78 of the Code of Companies and Associations is waived.",
"articles": [
"12:78"
]
},
"restructuring": {
"parties": [
{
"kbo": "0467.091.424",
"name": "GSP IMMO SRL",
"role": "demerged",
"address": "Avenue Reine Astrid, 92 \u00E0 1310 La Hulpe",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": 1.0,
"legal_articles": [
"12:8",
"12:74",
"12:75",
"12:78",
"12:90"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2023-12-31",
"exchange_ratio_text": "Chaque propri\u00E9taire d\u0027une action de la soci\u00E9t\u00E9 \u00E0 scinder se verra attribuer une action de la soci\u00E9t\u00E9 nouvelle issue de la scission partielle.",
"new_shares_issued_n": 12500,
"real_estate_included": true,
"patrimony_description": "A part of the assets and liabilities of GSP IMMO SRL are transferred to the new company SRL GSP IMMO 2.",
"equity_transferred_eur": 11001.33,
"accounting_effective_date": "2024-01-01"
},
"subject_company": {
"kbo": "0467.091.424",
"name_full": "GSP IMMO",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "Le projet de scission partielle de la soci\u00E9t\u00E9 GSP IMMO SRL est \u00E9labor\u00E9 par son organe d\u0027administration et ses fondateurs. La soci\u00E9t\u00E9 scind\u00E9e partiellement est GSP IMMO SRL, et la nouvelle soci\u00E9t\u00E9 \u00E0 constituer est SRL GSP IMMO 2. Les actifs et passifs \u00E0 transf\u00E9rer sont d\u00E9crits dans le bilan apr\u00E8s r\u00E9partition, et les actions de la nouvelle soci\u00E9t\u00E9 seront attribu\u00E9es aux actionnaires de la soci\u00E9t\u00E9 scind\u00E9e partiellement.",
"co_filed_documents": [],
"detected_real_type": "demerger_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}Genereer een gestructureerde, feitelijke nota op basis van alle signalen in dit dossier: risico, financiële gezondheid, eigendomsstructuur, mandaten en sectorvergelijking.
| Officiële naamFR | GSP IMMO |