Green SURF
Green SURF is actief sinds 2017 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen. De jaarrekening over 2024 toont een eigen vermogen van €34k en een nettoresultaat van €-29k. Het eigen vermogen groeit met ~77,7% per jaar over de neergelegde boekjaren. De solvabiliteit is beter dan 28% van 2027 sectorgenoten (boekjaar 2024). De berekende faillissementskans over 12 maanden is 1,0% (laag).
| Eigen vermogen | €34k |
| Netto resultaat | €-29k |
| Werknemers (VTE) | 6,9 |
| Beter dan sector | 28% |
Kwetsbaar profiel, let vooral op rentabiliteit.
Alle 5 assen zijn berekend uit gegevens die Checked heeft ingelezen.
Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
| Kengetal | Dit bedrijf | Sectormediaan | Positie in de sector |
|---|---|---|---|
| Solvabiliteit | 8,0% | 31,2% | |
| Nettoresultaat | €-29k | €5k | |
| Eigen vermogen | €34k | €53k | |
| Bruto bedrijfsmarge | €434k | €35k | |
| Personeelskosten | €390k | €32k |
Cijfers per boekjaar en ratio's
| Boekjaar | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Neerlegging | microschema | microschema | microschema | microschema |
| Omzet | - | - | - | - |
| EBITDA | -55,6% | +62,5% | +107,1% | - |
| Nettoresultaat | - | +242,8% | +177,0% | - |
| Cashflow | -64,2% | +47,9% | +95,6% | - |
| Personeelskosten | -6,0% | +83,3% | +38,7% | - |
| Belastingen op het resultaat | +78,5% | -12,6% | - | - |
| Dividenden | - | - | - | - |
| Totaal activa | +5,0% | +73,3% | +9,3% | - |
| Eigen vermogen | -45,9% | - | +22,8% | - |
| Schulden | +14,4% | +31,6% | +5,0% | - |
| waarvan ≤ 1 jaar | +9,8% | +43,9% | +42,1% | - |
| waarvan > 1 jaar | +26,6% | +7,5% | -30,3% | - |
| Werkkapitaal | -87,5% | - | -67,5% | - |
| Werknemers (VTE) | +11,3% | +31,9% | +42,4% | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1,03 | 1,23 | 0,93 | 0,94 |
| Quick ratio | 0,64 | 0,97 | 0,93 | 0,94 |
| Werkkapitaalratio | 1,7% | 14,2% | -5,3% | -3,5% |
| Solvabiliteit | 8,0% | 15,6% | -11,1% | -15,8% |
| Debt / equity | 11,44 | 5,41 | -9,99 | -7,35 |
| Langetermijnschuldgraad | 3,53 | 1,51 | -3,41 | -3,77 |
| Interest coverage | 4,26 | 20,39 | 11,38 | 4,63 |
| Bruto rentabiliteit | - | - | - | - |
| Netto rentabiliteit | - | - | - | - |
| ROA | -6,8% | 9,7% | 4,9% | 1,9% |
| ROE | -84,9% | 62,4% | -44,2% | -12,3% |
| EBITDA-marge | - | - | - | - |
| Klantenkrediet (DSO) | - | - | - | - |
| Leverancierskrediet (DPO) | - | - | - | - |
| Voorraadrotatie | - | - | - | - |
| Voorraaddagen (DSI) | - | - | - | - |
Volledige jaarrekening (26 posten)
| Post | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balans, Activa | |||||
| TOTAAL ACTIVA | 20/58 | €427k | €407k | €235k | €215k |
| Vaste activa | 21/28 | €146k | €99k | €75k | €101k |
| Oprichtingskosten | 20 | €2k | €3k | - | €352 |
| Immateriële vaste activa | 21 | €110k | €50k | €19k | €36k |
| Materiële vaste activa | 22/27 | €34k | €47k | €57k | €64k |
| Financiële vaste activa | 28 | €3k | €3k | - | - |
| Vlottende activa | 29/58 | €279k | €305k | €159k | €113k |
| Voorraden en bestellingen in uitvoering | 3 | €104k | €65k | - | - |
| Vorderingen op ten hoogste één jaar | 40/41 | €129k | €103k | €125k | €74k |
| Liquide middelen | 54/58 | €34k | €122k | €25k | €32k |
| Balans, Passiva | |||||
| TOTAAL PASSIVA | 10/49 | €427k | €407k | €235k | €215k |
| Eigen vermogen | 10/15 | €34k | €63k | €-26k | €-34k |
| Inbreng / kapitaal | 10/11 | €256k | €256k | €206k | €206k |
| Overgedragen winst (verlies) | 14 | €-221k | €-192k | €-232k | €-243k |
| Schulden | 17/49 | €393k | €343k | €261k | €248k |
| Schulden op meer dan één jaar | 17 | €121k | €96k | €89k | €128k |
| Schulden op ten hoogste één jaar | 42/48 | €271k | €247k | €172k | €121k |
| Handelsschulden op ten hoogste één jaar | 44 | €97k | €96k | €52k | €21k |
| Resultatenrekening | |||||
| Bruto bedrijfsmarge | 9900 | €434k | €493k | €275k | €188k |
| Bedrijfsresultaat | 9901 | €-21k | €44k | €10k | €2k |
| Financiële opbrengsten | 75 | €220 | €3 | €6k | €7k |
| Financiële kosten | 65 | €8k | €4k | €4k | €5k |
| Resultaat vóór belasting | 9903 | €-29k | €40k | €12k | €4k |
| Belastingen op het resultaat | 67/77 | €268 | €150 | €172 | - |
| Resultaat van het boekjaar | 9904 | €-29k | €40k | €12k | €4k |
| Te bestemmen resultaat | 9905 | €-29k | €40k | €12k | €4k |
| NACE primair | Verhuur en lease van landbouwmachines en -werktuigen(77310) |
| Rechtsvorm | NV(014) |
| Oprichtingsdatum | 03-02-2017 |
| Status | Actief |
| Postcode | 5030 |
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 92253D0287/00F000 | Wallonië | 7,8 ha | 1 · 1,4 ha | - |
Wij kennen 7 Staatsblad-aktes van dit bedrijf. Daarvan is er nog geen enkele gelezen: wat erin staat, is hier niet vastgesteld en ook niet weerlegd.
05-03-2025 Zetelverplaatsing naar Gembloux
- la Chaussée de Tirlemont, 75 à 5030 Gembloux
Technische details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "combined",
"new_address": {
"raw": "la Chauss\u00E9e de Tirlemont, 75 \u00E0 5030 Gembloux",
"city": "Gembloux",
"region": "waals_gewest",
"street": "Chauss\u00E9e de Tirlemont",
"country": "BE",
"postcode": "5030",
"box_number": null,
"street_number": "75",
"locality_suffix": null
},
"old_address": null,
"effective_date": "2025-01-01",
"evidence_quote": "Le Conseil d\u00E9cide de transf\u00E9rer le si\u00E8ge social et le si\u00E8ge d\u0027exploitation \u00E0 la Chauss\u00E9e de Tirlemont, 75 \u00E0 5030 Gembloux, avec une date d\u0027effet au 1er janvier 2025.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "inferred",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-03-05",
"filing_date": "2024-12-19",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "conseil_d_administration",
"date": "2024-12-19",
"unanimous": null
},
"subject_company": {
"kbo": "0670.735.006",
"name_full": "GREEN SURF",
"legal_form": "SA",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Candice Leloup",
"org_rep_person_name": null,
"person_role_at_subject": "Administratrice d\u00E9l\u00E9gu\u00E9e"
},
"co_filed_documents": []
}09-01-2024 Kapitaalverhoging van €36.000 tot €241.540
- €205.540 → €241.540
Technische details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 241540.0,
"delta_eur": 36000.0,
"before_eur": 205540.0,
"subscribers": [
{
"kbo": null,
"rrn": "69.49.23-156.73",
"kind": "person",
"name": "Sandrine BONFILLON",
"share_class": "B",
"liberation_pct": 100.0,
"contribution_kind": "numeraire",
"n_shares_subscribed": 180,
"contribution_amount_eur": 50000.0
}
],
"_arith_repair": "delta_capital_only",
"share_emission": {
"agio_eur": 14000.0,
"share_form": "no_nominal_value",
"share_class": "B",
"n_new_shares": 180,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 277.78
},
"decrease_purpose": null,
"contribution_type": "numeraire",
"paid_up_delta_eur": 50000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Maria-Magdalena PETRE",
"firm_city": null,
"firm_name": null,
"office_city": "Gembloux",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-01-09",
"filing_date": "2024-01-05",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2023-12-27",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": true,
"firm_kbo": null,
"firm_name": "SRL REWISE",
"ibr_number": null,
"mission_type": "quasi_apport",
"individual_name": "Pascal CELEN"
},
"subject_company": {
"kbo": "0670.735.006",
"name_full": "GREEN SURF",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Maria-Magdalena PETRE",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal",
"statuts coordonn\u00E9s"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Candice LELOUP",
"role": "aandeelhouder",
"n_shares": 501,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Ha\u00EFssam JIJAKLI",
"role": "aandeelhouder",
"n_shares": 551,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Sandrine BONFILLON",
"role": "aandeelhouder",
"n_shares": 180,
"share_class": "B"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Jean-Louis DROUOT",
"role": "aandeelhouder",
"n_shares": 75,
"share_class": "B"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Xavier LELOUP",
"role": "aandeelhouder",
"n_shares": 50,
"share_class": "B"
},
{
"kbo": "0669.741.844",
"pct": null,
"kind": "org",
"name": "NAMUR INVEST INNOVATION ET CROISSANCE",
"role": "aandeelhouder",
"n_shares": 275,
"share_class": "C"
},
{
"kbo": "0445.067.177",
"pct": null,
"kind": "org",
"name": "GESVAL",
"role": "aandeelhouder",
"n_shares": 175,
"share_class": "C"
}
],
"share_classes_after": [
{
"n_shares": 1052,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 305,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 450,
"class_name": "C",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}09-03-2023 3 herbenoemd
- Candice Leloup, Gedelegeerd bestuurder
- Mohamed JIJAKLI, Directeur
- Eric Feller, Directeur
Technische details
{
"events": [
{
"kind": "director_renew",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Candice Leloup",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": "0670.707.587",
"name": "Eco Concept Management",
"address": null,
"country": "FR",
"legal_form": "SASU"
},
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "Le conseil d\u0027Administration du m\u00EAme jour d\u00E9cide \u00E9galement de reconduire pour une dur\u00E9e de six ans le mandat d\u0027Administrateur-d\u00E9l\u00E9gu\u00E9 et de repr\u00E9sentation de la soci\u00E9t\u00E9 ECO CONCEPT MANAGEMENT, soci\u00E9t\u00E9 par actions simplifi\u00E9es a associ\u00E9 unique de droit fran\u00E7ais ayant pour repr\u00E9sentant permanent Madame ",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "Mohamed JIJAKLI",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Monsieur Mohamed JIJAKLI:",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "Eric Feller",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "VENTURE COACHING",
"address": null,
"country": null,
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "La soci\u00E9t\u00E9 VENTURE COACHING (NN 480.168.905) repr\u00E9sent\u00E9e par son repr\u00E9sentant permanent Monsieur Eric Feller.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-03-09",
"filing_date": "2022-06-14",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2022-06-14",
"unanimous": null
},
{
"body": "raad_van_bestuur",
"date": "2022-06-14",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0670.735.006",
"name_full": "Green Surf",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Candice Leloup",
"org_rep_person_name": null,
"person_role_at_subject": "repr\u00E9sentante permanente de Eco Concept Management, administrateur d\u00E9l\u00E9gu\u00E9"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Officiële naamFR | Green SURF |