EZ CARGO
EZ CARGO is actief sinds 2016 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen. De jaarrekening over 2025 toont een eigen vermogen van €1,02M en een nettoresultaat van €1,39M. Het eigen vermogen groeit met ~42,5% per jaar over de neergelegde boekjaren. De solvabiliteit is beter dan 33% van 639 sectorgenoten (boekjaar 2025). De berekende faillissementskans over 12 maanden is 0,7% (laag).
| Eigen vermogen | €1,02M |
| Netto resultaat | €1,39M |
| Werknemers (VTE) | 14,2 |
| Beter dan sector | 33% |
Uitzonderlijk profiel, sterk op vrijwel elke as.
Alle 5 assen zijn berekend uit gegevens die Checked heeft ingelezen.
Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
| Kengetal | Dit bedrijf | Sectormediaan | Positie in de sector |
|---|---|---|---|
| Solvabiliteit | 23,5% | 37,1% | |
| Nettoresultaat | €1,39M | €98k | |
| Eigen vermogen | €1,02M | €1,49M | |
| Bruto bedrijfsmarge | €2,95M | €606k | |
| Personeelskosten | €1,02M | €1,16M |
Cijfers per boekjaar en ratio's
| Boekjaar | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Neerlegging | volledig schema | volledig schema | volledig schema | volledig schema | volledig schema |
| Omzet | - | €14,91M | €14,04M | - | - |
| EBITDA | €1,87M | €1,05M | €1,88M | €2,14M | €1,15M |
| Nettoresultaat | €1,39M | €893k | €1,40M | €1,49M | €914k |
| Cashflow | €1,44M | €935k | €1,42M | €1,50M | €955k |
| Personeelskosten | €1,02M | €960k | €741k | €733k | €460k |
| Belastingen op het resultaat | €330k | €108k | €430k | €665k | €182k |
| Dividenden | €530k | €0 | €1,00M | €2,00M | €400k |
| Totaal activa | €4,34M | €4,24M | €4,78M | €7,01M | €5,22M |
| Eigen vermogen | €1,02M | €716k | €500k | €324k | €904k |
| Schulden | €3,26M | €3,52M | €4,28M | €6,69M | €4,32M |
| waarvan ≤ 1 jaar | €3,23M | €3,52M | €4,20M | €6,64M | €4,22M |
| waarvan > 1 jaar | - | - | - | - | - |
| Werkkapitaal | €797k | €411k | €241k | €342k | €949k |
| Werknemers (VTE) | 14,2 | 13,4 | 11,1 | 10,7 | 8,3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1,25 | 1,12 | 1,06 | 1,05 | 1,23 |
| Quick ratio | 1,25 | 1,12 | 1,06 | 1,05 | 1,23 |
| Werkkapitaalratio | 18,4% | 9,7% | 5,0% | 4,9% | 18,2% |
| Solvabiliteit | 23,5% | 16,9% | 10,5% | 4,6% | 17,3% |
| Debt / equity | 3,20 | 4,92 | 8,55 | 20,62 | 4,78 |
| Langetermijnschuldgraad | - | - | - | - | - |
| Interest coverage | 18,19 | 121,95 | 198,63 | 56,07 | 39,70 |
| Bruto rentabiliteit | - | 18,5% | 26,0% | - | - |
| Netto rentabiliteit | - | 6,0% | 10,0% | - | - |
| ROA | 32,2% | 21,1% | 29,4% | 21,2% | 17,5% |
| ROE | 136,9% | 124,8% | 280,5% | 457,9% | 101,1% |
| EBITDA-marge | - | 7,0% | 13,4% | - | - |
| Klantenkrediet (DSO) | - | 66d | 81d | - | - |
| Leverancierskrediet (DPO) | - | 81d | 100d | - | - |
| Voorraadrotatie | - | - | - | - | - |
| Voorraaddagen (DSI) | - | 0d | 0d | - | - |
Volledige jaarrekening (28 posten)
| Post | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balans, Activa | ||||||
| TOTAAL ACTIVA | 20/58 | €4,34M | €4,24M | €4,78M | €7,01M | €5,22M |
| Vaste activa | 21/28 | €313k | €312k | €339k | €28k | €57k |
| Immateriële vaste activa | 21 | €32k | - | - | - | - |
| Materiële vaste activa | 22/27 | €279k | €310k | €338k | €27k | €41k |
| Financiële vaste activa | 28 | €1k | €1k | €1k | €1k | €16k |
| Vlottende activa | 29/58 | €4,02M | €3,93M | €4,44M | €6,98M | €5,17M |
| Voorraden en bestellingen in uitvoering | 3 | - | €0 | €0 | - | - |
| Vorderingen op ten hoogste één jaar | 40/41 | €3,10M | €2,91M | €3,34M | €4,32M | €4,36M |
| Geldbeleggingen | 50/53 | - | €0 | €527k | - | - |
| Liquide middelen | 54/58 | €815k | €782k | €540k | €2,57M | €784k |
| Balans, Passiva | ||||||
| TOTAAL PASSIVA | 10/49 | €4,34M | €4,24M | €4,78M | €7,01M | €5,22M |
| Eigen vermogen | 10/15 | €1,02M | €716k | €500k | €324k | €904k |
| Inbreng / kapitaal | 10/11 | €62k | €62k | €62k | €19k | €19k |
| Reserves | 13 | €8k | €8k | €8k | €259k | €259k |
| Overgedragen winst (verlies) | 14 | €949k | €646k | €431k | €47k | €627k |
| Voorzieningen en uitgestelde belastingen | 16 | €54k | - | - | - | - |
| Schulden | 17/49 | €3,26M | €3,52M | €4,28M | €6,69M | €4,32M |
| Schulden op ten hoogste één jaar | 42/48 | €3,23M | €3,52M | €4,20M | €6,64M | €4,22M |
| Handelsschulden op ten hoogste één jaar | 44 | €2,02M | €2,70M | €2,84M | €4,04M | €3,55M |
| Resultatenrekening | ||||||
| Omzet | 70 | - | €14,91M | €14,04M | - | - |
| Bruto bedrijfsmarge | 9900 | €2,95M | - | - | €2,89M | €1,62M |
| Bedrijfsresultaat | 9901 | €1,83M | €1,01M | €1,86M | €2,13M | €1,11M |
| Financiële opbrengsten | 75 | €1k | €36k | €28k | €57k | €16k |
| Financiële kosten | 65 | €103k | €41k | €59k | €38k | €29k |
| Resultaat vóór belasting | 9903 | €1,72M | €1,00M | €1,83M | €2,15M | €1,10M |
| Belastingen op het resultaat | 67/77 | €330k | €108k | €430k | €665k | €182k |
| Resultaat van het boekjaar | 9904 | €1,39M | €893k | €1,40M | €1,49M | €914k |
| Te bestemmen resultaat | 9905 | €1,39M | €893k | €1,50M | €1,49M | €914k |
| NACE primair | Logistieke diensten(52250) |
| Rechtsvorm | NV(014) |
| Oprichtingsdatum | 29-02-2016 |
| Status | Actief |
| Postcode | 4460 |
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 62054A0077/00Y000 | Wallonië | 875 m² | 1 · 70 m² | 9,8 m · 3 verd. |
Wij kennen 8 Staatsblad-aktes van dit bedrijf. Daarvan is er nog geen enkele gelezen: wat erin staat, is hier niet vastgesteld en ook niet weerlegd.
04-07-2024 Publicatie in het Belgisch Staatsblad, Kleine wijziging
Technische details
{
"notary": {
"name": "Caroline BURETTE",
"firm_city": null,
"firm_name": null,
"office_city": "Seraing",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-07-04",
"filing_date": "2024-07-02",
"act_kind_objet": "DENOMINATION"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2024-06-18",
"unanimous": null
},
"agm_change": null,
"detected_kind": "other",
"other_address": null,
"mandate_renewal": null,
"subject_company": {
"kbo": "0649.470.923",
"name_full": "EASY CARGO",
"legal_form": "SA"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad - 04/07/2024 - Annexes du Moniteur belge"
],
"fiscal_year_change": null,
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}18-10-2023 Kapitaalverhoging van €42.900 tot €61.500
- €18.600 → €61.500
Technische details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 61500.0,
"delta_eur": 42900.0,
"before_eur": 18600.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "reserves_incorporation",
"paid_up_delta_eur": 42900.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "vzw_capital_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 18600,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Caroline BURETTE",
"firm_city": null,
"firm_name": null,
"office_city": "Seraing",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-10-18",
"filing_date": "2023-10-16",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_g\u00E9n\u00E9rale_extraordinaire",
"act_date": "2023-09-18",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": null,
"firm_name": "3R, Leboutte\u0026Co",
"ibr_number": null,
"mission_type": "quasi_apport",
"individual_name": "Samuel RAHIER"
},
"subject_company": {
"kbo": "0649.470.923",
"name_full": "EASY CARGO",
"legal_form": "Soci\u00E9t\u00E9 priv\u00E9e \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [],
"share_classes_after": []
}16-10-2023 Zetelverplaatsing van Liège naar Grâce-Hollogne
- Rue Darchis, 36, 4000, Liège → la Chaussée de Liège, 39 à 4460 Grâce-Hollogne
Technische details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "la Chauss\u00E9e de Li\u00E8ge, 39 \u00E0 4460 Gr\u00E2ce-Hollogne",
"city": "Gr\u00E2ce-Hollogne",
"region": "waals_gewest",
"street": "Chauss\u00E9e de Li\u00E8ge",
"country": "BE",
"postcode": "4460",
"box_number": null,
"street_number": "39",
"locality_suffix": null
},
"old_address": {
"raw": "Rue Darchis, 36, 4000, Li\u00E8ge",
"city": "Li\u00E8ge",
"region": "waals_gewest",
"street": "Darchis",
"country": "BE",
"postcode": "4000",
"box_number": null,
"street_number": "36",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "Conform\u00E9ment aux statuts de la Soci\u00E9t\u00E9, l\u0027administrateur unique d\u00E9cide de transf\u00E9rer le si\u00E8ge social de la Soci\u00E9t\u00E9 de la rue Darchis, 36 \u00E0 4000 Li\u00E8ge vers la Chauss\u00E9e de Li\u00E8ge, 39 \u00E0 4460 Gr\u00E2ce-Hollogne.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-10-16",
"filing_date": "2023-09-04",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e g\u00E9n\u00E9rale extraordinaire",
"date": "2023-09-05",
"unanimous": true
},
"subject_company": {
"kbo": "0649.470.923",
"name_full": "EASY CARGO",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Financial way. SRL",
"person_name": null,
"org_rep_person_name": "Christophe MATHIEU",
"person_role_at_subject": null
},
"co_filed_documents": [
"Extrait du proc\u00E8s-verbal de l\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 5 septembre 2023",
"Extrait du proc\u00E8s-verbal de la d\u00E9cision de l\u0027administrateur unique du 4 septembre 2023"
]
}| Officiële naamFR | EZ CARGO |